bf/NYSE:BW_icon.jpeg

COM:BABCOCK

Babcock

  • Stock

Last Close

1.89

22/11 21:00

Market Cap

179.20M

Beta: -

Volume Today

938.24K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
11.21M
-
5.01M
55.26%
5.67M
13.11%
-48.05M
947.48%
12.74M
126.52%
5.54M
56.52%
6.29M
13.45%
-5.23M
183.21%
10.59M
302.54%
-63.40M
698.51%
9.01M
114.21%
-71.29M
891.10%
-6.84M
90.40%
-150.85M
2,105.09%
-114.09M
24.37%
-107.23M
6.01%
-120.33M
12.22%
-193.29M
60.63%
-105.59M
45.37%
-233.32M
120.96%
-49.87M
78.63%
-27.64M
44.57%
-56.99M
106.18%
5.46M
109.58%
-31.60M
678.97%
-18.25M
42.26%
34.55M
289.38%
5M
85.53%
-15.44M
408.86%
3.14M
120.34%
13.65M
334.51%
30.15M
120.94%
-8.68M
128.80%
-2.99M
65.52%
-20.57M
586.91%
5.64M
127.44%
-12.50M
321.47%
-5M
60%
-116.76M
2,235.20%
-54.30M
53.49%
-15.84M
70.83%
25.17M
258.91%
-10.98M
143.60%
depreciation and amortization
6.74M
-
4.57M
32.22%
9.89M
116.42%
15.26M
54.37%
13.07M
14.32%
8.38M
35.89%
7.43M
11.40%
6.05M
18.58%
6.29M
4.07%
6.15M
2.30%
14.97M
143.53%
12.17M
18.71%
11.58M
4.83%
9.88M
14.67%
9.57M
3.15%
9.10M
4.92%
9.07M
0.34%
7.87M
13.25%
7.55M
4.05%
7.52M
0.44%
8.85M
17.74%
7.85M
11.24%
2.42M
69.19%
4.48M
85.21%
4.20M
6.29%
4.03M
4.02%
4.06M
0.65%
4.50M
10.92%
4.06M
9.82%
4.32M
6.48%
4.30M
0.37%
5.62M
30.45%
6.20M
10.43%
5.74M
7.51%
1.25M
78.28%
10.82M
768.06%
5.40M
50.07%
5.90M
9.26%
5.23M
11.32%
5M
4.43%
4.84M
3.14%
4.67M
3.49%
4.22M
9.73%
deferred income tax
-32.12M
-
35K
100.11%
-6.66M
19,125.71%
-989K
85.15%
-1.39M
40.24%
-1.02M
26.24%
-303K
70.38%
-774K
155.45%
52.40M
6,870.54%
1.06M
97.98%
-2.53M
339.87%
99.18M
4,015.67%
353K
99.64%
-175K
149.58%
-601K
243.43%
54K
108.99%
-133K
346.30%
-400K
200.75%
-369K
7.75%
5K
101.36%
2.60M
51,900%
1.56M
40.12%
445K
71.42%
599K
34.61%
-10.30M
1,819.70%
-689K
93.31%
-2.39M
246.30%
478K
120.03%
8.50M
1,677.62%
-1.90M
122.36%
200K
110.53%
-3.91M
2,053.50%
4.14M
205.94%
2.51M
39.26%
-9.06M
-
stock based compensation
5.29M
-
4.92M
7.05%
5.74M
16.65%
3.24M
43.45%
2.23M
31.26%
4.23M
89.69%
2.29M
45.82%
2.00M
12.70%
3.29M
64.42%
153K
95.35%
877K
473.20%
972K
10.83%
252K
74.07%
404K
60.32%
205K
49.26%
1.23M
500.98%
1.24M
0.89%
900K
27.59%
923K
2.56%
1.52M
65.11%
1.30M
14.70%
4.50M
246.31%
1.20M
73.28%
923K
23.28%
1.17M
26.98%
1.77M
50.68%
1.29M
26.67%
3.44M
165.33%
3.50M
1.95%
3.40M
2.94%
2.20M
35.29%
1.60M
27.09%
-5.43M
438.78%
1.39M
125.60%
1.09M
-
change in working capital
-83.24M
-
-3.67M
95.59%
-58.06M
1,482.91%
16.43M
128.29%
19.82M
20.66%
-17.03M
185.92%
14.80M
186.90%
57.32M
287.34%
-57.10M
199.61%
35.20M
161.64%
-48.42M
237.57%
104.88M
316.59%
-83.28M
179.41%
117.73M
241.37%
-53.72M
145.63%
-36.31M
32.40%
8.42M
123.19%
15.99M
89.84%
-22.64M
241.58%
78.16M
445.24%
-2.65M
103.38%
-160.51M
5,968.51%
22.74M
114.17%
7.80M
65.69%
-18.50M
337.12%
-12.58M
31.99%
-68.78M
446.69%
35.70M
151.90%
-55.04M
254.18%
-37.95M
31.06%
-29.13M
23.24%
-21.18M
27.29%
-40.34M
90.48%
-24.68M
38.81%
8.23M
133.35%
17.09M
107.67%
-11M
164.35%
-15.50M
40.91%
21.95M
241.59%
19.47M
11.27%
-16.76M
186.08%
-7.94M
52.65%
24.70M
411.17%
accounts receivables
24.36M
-
6.04M
75.18%
-13.95M
330.77%
-35.97M
157.90%
25.42M
170.66%
5.92M
76.73%
-54.58M
1,022.72%
-10.73M
80.34%
17.49M
263.03%
31.98M
82.83%
-394K
101.23%
9.83M
2,595.69%
-5.83M
159.32%
12.18M
308.74%
-4.97M
140.80%
8.04M
261.82%
17.34M
115.66%
23.30M
34.42%
4.74M
79.67%
35.00M
638.64%
192K
99.45%
-5.96M
3,202.60%
47.04M
889.64%
22.64M
51.87%
10.60M
53.18%
25.51M
140.62%
-7.53M
129.51%
-6.90M
8.34%
-11.63M
68.54%
11.05M
195.05%
2.04M
81.53%
-1.27M
162.00%
-28.69M
2,166.51%
14.89M
151.89%
-12.42M
183.41%
-1.98M
84.09%
-5.50M
178.34%
-5M
9.09%
14.75M
395.02%
64.66M
338.37%
-3.52M
105.44%
-21.37M
507.36%
7.17M
133.57%
inventory
919K
-
3.58M
289.99%
-2.20M
161.38%
656K
129.82%
-926K
241.16%
1.59M
271.60%
-135K
108.50%
5.53M
4,197.78%
-998K
118.04%
-3.75M
275.55%
-3.24M
13.45%
10.86M
434.74%
1.62M
85.12%
1.76M
9.22%
-664K
137.62%
9.16M
1,479.07%
4.27M
53.41%
1.66M
61.11%
-728K
143.88%
5.14M
806.04%
-3.24M
163.02%
-712K
78.02%
-2.62M
267.98%
2.43M
192.75%
1.30M
46.50%
-1.86M
242.77%
-4.29M
131.41%
800K
118.63%
-1.86M
332.88%
-2.96M
58.78%
140K
104.73%
1.68M
1,100.71%
-3.00M
278.23%
-10.70M
256.98%
-1.41M
86.84%
-3.90M
177.33%
-7.60M
94.77%
-8.10M
6.58%
5.23M
164.59%
2.37M
54.78%
3.10M
31.02%
-2.63M
184.77%
-3.91M
48.63%
accounts payables
-39.32M
-
-10.83M
72.45%
7.44M
168.69%
34.95M
369.71%
-19.73M
156.44%
8.36M
142.37%
3.55M
57.57%
25.69M
624.37%
-16.02M
162.38%
-20.76M
29.56%
4.39M
121.17%
36.93M
740.51%
-850K
102.30%
26.30M
3,194.59%
-19.94M
175.81%
-20.18M
1.19%
-3.04M
84.94%
-12.06M
297.14%
2.80M
123.19%
7.95M
183.95%
4.59M
42.18%
-36.28M
889.77%
-39.60M
9.13%
-9.18M
76.83%
-26.50M
188.83%
-10.90M
58.88%
3.90M
135.77%
-8.50M
318.12%
6.25M
173.48%
3.98M
36.26%
-2.85M
171.64%
-275K
90.36%
11.30M
4,208%
12.37M
9.52%
15.97M
29.08%
13.06M
18.22%
29.60M
126.63%
10.90M
63.18%
-12.44M
214.11%
-15.17M
21.99%
-1.76M
88.41%
37.05M
2,207.22%
-30.16M
181.41%
other working capital
-69.20M
-
-2.46M
96.44%
-49.35M
1,903.00%
16.79M
134.02%
15.06M
10.34%
-32.89M
318.46%
65.97M
300.56%
36.83M
44.16%
-57.57M
256.29%
27.72M
148.15%
-49.18M
277.40%
47.25M
196.09%
-78.21M
265.52%
77.49M
199.07%
-28.15M
136.32%
-33.33M
18.42%
-10.14M
69.57%
3.09M
130.49%
-29.45M
1,052.36%
30.08M
202.14%
-4.19M
113.94%
-117.56M
2,704.41%
17.91M
115.24%
-8.09M
145.18%
-3.90M
51.81%
-25.34M
549.64%
-60.86M
140.20%
50.30M
182.65%
-47.80M
195.02%
-50.02M
4.66%
-28.46M
43.11%
-21.32M
25.09%
-19.95M
6.43%
-41.25M
106.79%
6.09M
114.76%
9.91M
62.78%
-27.50M
377.50%
-13.30M
51.64%
14.40M
208.29%
-32.38M
324.86%
-14.59M
54.96%
-20.99M
43.88%
51.59M
345.83%
other non cash items
-303K
-
-8.54M
2,719.80%
2.81M
132.94%
95.62M
3,297.87%
2.19M
97.71%
-14.29M
752.03%
8.91M
162.35%
46.04M
416.92%
-2.69M
105.83%
45.09M
1,779.40%
-1.74M
103.86%
-4.58M
162.74%
571K
112.48%
14.32M
2,408.06%
87.91M
513.82%
39.71M
54.82%
16.80M
57.71%
105.29M
526.85%
-42.32M
140.20%
78.65M
285.85%
5.74M
92.71%
25.38M
342.39%
22.44M
11.58%
5.95M
73.49%
9.90M
66.44%
12.38M
25.07%
10.67M
13.83%
-22.60M
311.83%
6.42M
128.38%
-3.28M
151.16%
-12.11M
268.83%
-8.83M
27.07%
-253K
97.13%
1.44M
669.17%
3.39M
135.14%
-8.77M
359.10%
3.70M
142.17%
2.80M
24.32%
63.66M
2,173.64%
39.32M
38.23%
22.17M
43.62%
-37.26M
268.05%
-79.65M
113.78%
net cash provided by operating activities
-65.60M
-
-2.63M
95.99%
-39.69M
1,408.59%
79.25M
299.67%
47.83M
39.65%
-17.39M
136.36%
37.42M
315.13%
77.35M
106.72%
-37.94M
149.05%
22.11M
158.28%
-23.93M
208.19%
42.03M
275.66%
-74.76M
277.89%
-6.92M
90.74%
-69.10M
897.89%
-39.04M
43.50%
-84.84M
117.30%
-65.81M
22.43%
-62.85M
4.49%
-68.39M
8.82%
-37.70M
44.88%
-155.31M
312.02%
-8.11M
94.78%
24.80M
405.95%
-35.50M
243.15%
-13.86M
60.95%
-17.97M
29.67%
26.50M
247.44%
-53.95M
303.60%
-32.12M
40.47%
-21.76M
32.26%
-3.37M
84.53%
-42.00M
1,147.74%
-21.59M
48.59%
-3.79M
82.45%
36.78M
1,070.70%
-12.90M
135.07%
-9.40M
27.13%
-28.22M
200.23%
8.20M
129.07%
-14.94M
282.10%
-11.65M
22.03%
-69.67M
498.21%
investments in property plant and equipment
-3.20M
-
-3.02M
5.72%
-5.97M
97.68%
-5.74M
3.87%
-6.22M
8.44%
-8.99M
44.57%
-6.72M
25.33%
-13.47M
100.51%
-4.32M
67.93%
-9.29M
115.12%
-6.77M
27.13%
-2.07M
69.36%
-4.46M
115.00%
-3.28M
26.40%
-2.92M
10.88%
-3.61M
23.49%
-3.20M
11.30%
-1.15M
64.23%
-669K
41.62%
-454K
32.14%
-288K
36.56%
-146K
49.31%
-1.20M
721.92%
-2.17M
80.83%
-2.40M
10.60%
719K
129.96%
-599K
183.31%
-5.90M
884.97%
-1.41M
76.10%
-758K
46.24%
-2.04M
169.79%
-2.49M
21.61%
-1.00M
59.63%
-1.72M
71.02%
-6.23M
262.61%
-4.25M
31.69%
-2.20M
48.27%
-3.40M
54.55%
-4.95M
45.65%
746K
115.06%
-3.39M
554.96%
-4.58M
34.83%
-2.16M
52.86%
acquisitions net
-4.90M
-
-127.10M
2,494.39%
-607K
99.52%
2K
100.33%
-23K
-
-7.42M
-
-275K
96.30%
-25.95M
9,334.55%
-142.98M
451.09%
16.16M
111.30%
-52.55M
425.19%
26.18M
-
46.50M
-
111.10M
138.91%
7.45M
-
-7.45M
-
8M
-
3.30M
-
3.87M
17.47%
-10.61M
373.97%
-26.46M
149.35%
-64.91M
145.34%
2.50M
-
3.01M
20.56%
-1.38M
-
83.48M
-
-83.48M
200%
purchases of investments
-2.45M
-
-390K
84.11%
-1K
99.74%
-2.69M
268,600%
-5.49M
104.35%
572K
110.42%
-5.02M
976.92%
-4.07M
18.80%
-7.98M
95.97%
-8.76M
9.76%
-13.99M
59.74%
-14.48M
3.46%
-10.68M
26.23%
-5.64M
47.21%
-6.58M
16.69%
-6.35M
3.47%
-9.61M
51.32%
-1.77M
81.58%
-6.44M
263.64%
-17.01M
164.18%
-6.04M
64.52%
1.85M
130.63%
718K
61.17%
-5.45M
858.36%
-6.40M
17.54%
-7.32M
14.31%
-5.48M
25.08%
-10M
82.45%
-3.39M
66.06%
-3.30M
2.77%
-2.90M
12.03%
-3.00M
3.44%
-1.13M
62.54%
-2.08M
85.24%
-1.80M
13.77%
-1.39M
22.43%
-2M
43.47%
-1.90M
5%
-1.31M
30.84%
-824K
37.29%
-1.62M
97.09%
-1.57M
3.33%
-1.34M
14.46%
sales maturities of investments
6.17M
-
1.08M
82.51%
2.59M
139.76%
2.74M
6.07%
341K
87.57%
1.31M
282.99%
4.35M
233.08%
-731K
116.80%
6.54M
995.08%
5.18M
20.82%
9.26M
78.77%
8.86M
4.34%
15.70M
77.16%
6.14M
60.86%
9.24M
50.34%
4.41M
52.29%
9.45M
114.45%
4.13M
56.33%
4.64M
12.38%
17.00M
266.62%
957K
94.37%
1.92M
100.94%
2.25M
17.11%
6.42M
184.86%
3.40M
47.00%
7.42M
118.09%
3.76M
49.27%
12M
218.98%
5.50M
54.21%
2.81M
48.90%
3.07M
9.33%
4.33M
40.94%
1.67M
61.31%
3.35M
100.36%
3.47M
3.46%
1.30M
62.48%
2.10M
61.29%
3.30M
57.14%
1.99M
39.73%
683K
65.66%
2.15M
214.35%
1.58M
26.60%
1.29M
18.15%
other investing activites
9.24M
-
-4.94M
153.47%
-3.76M
23.97%
-6.63M
76.49%
3.01M
145.42%
-1.70M
156.59%
-476K
72.07%
4.88M
1,125.21%
-128K
102.62%
2.58M
2,115.63%
5.26M
103.95%
2.31M
56.18%
-233K
110.10%
1.07M
560.09%
-3.71M
446.27%
1.32M
135.61%
167K
87.37%
22K
86.83%
-568K
2,681.82%
913K
260.74%
95K
89.59%
-557K
686.32%
80K
114.36%
10.33M
12,815%
900K
91.29%
-58K
106.44%
11K
118.97%
4.10M
37,172.73%
534K
86.98%
-534K
200%
-15K
-
249K
1,760.00%
65K
73.90%
201K
209.23%
-100K
149.75%
1.38M
1,479%
-148K
110.73%
46K
131.08%
22K
52.17%
-182K
927.27%
87.82M
48,350.55%
net cash used for investing activites
4.85M
-
-134.37M
2,869.35%
-7.75M
94.24%
-12.31M
58.90%
-8.36M
32.07%
-8.84M
5.78%
-7.86M
11.14%
-20.81M
164.88%
-6.16M
70.40%
-36.23M
488.21%
-149.22M
311.82%
10.77M
107.22%
-52.22M
584.81%
-1.71M
96.74%
-3.98M
133.43%
-4.24M
6.41%
22.98M
642.74%
1.23M
94.64%
43.46M
3,427.76%
111.55M
156.65%
-5.27M
104.73%
10.51M
299.43%
1.85M
82.40%
1.69M
8.81%
-4.50M
366.75%
8.76M
294.67%
-2.31M
126.34%
200K
108.67%
4.52M
2,161%
2.09M
53.80%
-12.49M
697.85%
-27.62M
121.17%
-65.38M
136.71%
-198K
99.70%
-1.99M
904.04%
-1.13M
43.16%
-2.20M
94.69%
-2M
9.09%
-4.42M
121.25%
651K
114.71%
-2.85M
537.63%
78.72M
2,863.25%
2.13M
97.30%
debt repayment
-441K
-
-1.37M
211.56%
-2.61M
89.88%
-115K
95.59%
-1.08M
-
-155.51M
-
-177.35M
14.04%
-140.30M
20.89%
-147.99M
5.48%
-86.18M
41.76%
-79.38M
7.90%
-343.53M
332.78%
-145.38M
57.68%
-166.22M
14.33%
-41.40M
75.09%
-99.41M
140.11%
-106.68M
7.32%
-52.38M
50.90%
-64.20M
22.56%
-44.30M
31.00%
-14.90M
66.37%
-50.20M
236.91%
-253.80M
405.58%
-408K
99.84%
-19.66M
4,719.85%
-792K
95.97%
-31K
96.09%
-13.34M
42,938.71%
-490K
96.33%
-5.44M
1,009.59%
-2M
63.22%
-10.60M
430%
-59.87M
464.80%
-368.00K
99.39%
-58.07M
15,680.48%
-31.99M
44.92%
common stock issued
242K
-
161.51M
-
-529K
100.33%
-50K
90.55%
-134K
168%
-40K
-
40K
200%
1K
-
80.97M
8,097,400%
-1
100.00%
2.03M
-
-2.03M
200%
common stock repurchased
-24.13M
-
-36.28M
50.35%
-16.02M
55.84%
-26.08M
62.79%
-19K
99.93%
-844K
4,342.11%
-29K
96.56%
-16.73M
57,582.76%
-40K
99.76%
-720K
1,700%
-26K
96.39%
-20K
23.08%
-39K
95%
-22K
43.59%
-1K
95.45%
-21K
2,000%
-73K
247.62%
-9K
87.67%
-1K
88.89%
-268K
26,700%
-5K
98.13%
-3.31M
66,060%
-3K
99.91%
-1.55M
51,633.33%
-37K
97.62%
-221K
497.30%
-2.63M
-
55K
102.09%
-100K
281.82%
-1K
99%
-1.33M
133,200%
-13K
99.02%
-16K
-
16K
200%
dividends paid
-242K
-
-139.50M
-
-1.70M
98.78%
-3.68M
116.53%
-3.69M
0.19%
-3.71M
0.73%
-3.71M
0%
-3.71M
0%
-3.75M
1.08%
-3.70M
1.46%
-3.70M
0%
-3K
99.92%
-3.72M
123,766.67%
-3.71M
0.05%
-3.71M
0.03%
-7.43M
99.97%
other financing activites
54.91M
-
160.88M
193.01%
31.39M
80.49%
-30.93M
198.55%
-24.85M
19.67%
105.40M
524.19%
-1.49M
101.42%
-235K
84.26%
1.06M
552.34%
-228K
121.45%
12.93M
5,769.74%
136.73M
957.70%
254.24M
85.94%
167.83M
33.99%
216.70M
29.12%
136.81M
36.87%
151.58M
10.80%
394.13M
160.01%
157.69M
59.99%
114.53M
27.37%
74.53M
34.93%
241.44M
223.98%
112.61M
53.36%
38.43M
65.87%
95.01M
147.21%
49.17M
48.25%
31.89M
35.15%
41.91M
31.43%
271.03M
546.78%
117.99M
56.47%
32.88M
72.14%
148.23M
350.87%
2.40M
98.38%
2.98M
24.34%
3.44M
15.32%
16.98M
393.55%
-100K
100.59%
16M
16,100%
-3.59M
122.46%
721K
120.06%
-3.06M
524.55%
33K
101.08%
-74.19M
224,921.21%
net cash used provided by financing activities
54.46M
-
159.50M
192.86%
28.78M
81.96%
-31.05M
207.88%
-24.85M
19.97%
105.40M
524.19%
-1.49M
101.42%
-25.45M
1,604.49%
-35.22M
38.40%
-16.25M
53.86%
-13.16M
19.04%
-18.80M
42.90%
76.04M
504.47%
27.50M
63.83%
51.99M
89.03%
50.59M
2.70%
71.48M
41.30%
50.57M
29.25%
12.28M
75.71%
-51.73M
521.10%
33.10M
163.99%
142.04M
329.08%
5.90M
95.84%
-14.02M
337.61%
30.80M
319.62%
4.87M
84.19%
16.72M
243.41%
-8.30M
149.65%
35.94M
532.98%
115.35M
220.98%
7.93M
93.13%
143.58M
1,710.85%
-1.57M
101.09%
-14.07M
797.58%
-3.44M
75.56%
7.88M
329.17%
-5.90M
174.86%
1.70M
128.81%
16.18M
851.53%
-3.38M
120.87%
51.30M
1,619.46%
30.32M
40.89%
-81.62M
369.17%
effect of forex changes on cash
-4.54M
-
419K
109.23%
-2.23M
632.94%
-6.50M
190.91%
-6.94M
6.82%
2.06M
129.66%
-1.48M
171.87%
-47K
96.82%
950K
2,121.28%
-5.45M
673.16%
369K
106.78%
-3.18M
961.79%
1.32M
141.67%
2.72M
105.58%
1.36M
49.93%
1.22M
10.63%
-5.21M
527.40%
-1.82M
65.14%
5.67M
412.22%
-964K
117.00%
72K
107.47%
-3.35M
4,755.56%
-671K
79.98%
1.13M
268.85%
-1.40M
223.57%
1.96M
240.29%
3.82M
94.35%
600K
84.28%
4.52M
653%
-168K
103.72%
-1.53M
811.90%
-1.62M
5.61%
-794K
50.93%
-918K
15.62%
-1.47M
60.57%
486K
132.97%
-1.50M
408.64%
2.60M
273.33%
-1.81M
169.69%
10.80M
695.81%
-2.43M
122.48%
191K
-
net change in cash
-10.83M
-
15.76M
245.59%
-20.89M
232.53%
36.56M
275.01%
7.68M
78.99%
80.79M
951.59%
26.59M
67.09%
31.04M
16.75%
-78.38M
352.48%
-35.81M
54.30%
-185.93M
419.15%
30.82M
116.58%
-49.62M
260.99%
21.60M
143.53%
-19.73M
191.36%
8.53M
143.23%
4.42M
48.17%
-26.25M
693.85%
-8.64M
67.08%
8.11M
193.81%
-9.79M
220.80%
-6.12M
37.55%
-1.02M
83.24%
13.60M
1,426.44%
-10.50M
177.23%
1.73M
116.49%
253K
85.38%
19M
7,409.88%
-8.98M
147.25%
85.15M
1,048.56%
-27.85M
132.71%
110.95M
498.38%
-109.75M
198.91%
-36.78M
66.48%
-10.69M
70.94%
44.00M
511.62%
-22.40M
150.91%
-7.20M
67.86%
-91.66M
1,173%
16.17M
117.64%
-10.22M
163.25%
109.98M
1,175.62%
cash at beginning of period
198.48M
-
187.65M
5.46%
203.41M
8.40%
182.52M
10.27%
219.09M
20.03%
226.77M
3.51%
307.56M
35.63%
334.15M
8.64%
365.19M
9.29%
286.82M
21.46%
251.00M
12.49%
65.07M
74.08%
95.89M
47.36%
46.27M
51.75%
67.87M
46.68%
48.14M
29.07%
82.65M
71.69%
87.07M
5.35%
60.81M
30.15%
52.17M
14.21%
60.28M
15.54%
50.49M
16.25%
44.37M
12.11%
43.34M
2.31%
56.90M
31.27%
46.38M
18.48%
48.12M
3.73%
48.40M
0.59%
67.42M
39.30%
58.45M
13.31%
143.60M
145.69%
115.75M
19.40%
226.72M
95.87%
116.97M
48.41%
80.19M
31.45%
69.50M
13.33%
113.50M
63.31%
91.10M
19.74%
73.37M
19.46%
54.87M
25.21%
71.04M
29.46%
60.82M
14.39%
170.80M
180.84%
cash at end of period
187.65M
-
203.41M
8.40%
182.52M
10.27%
219.09M
20.03%
226.77M
3.51%
307.56M
35.63%
334.15M
8.64%
365.19M
9.29%
286.82M
21.46%
251.00M
12.49%
65.07M
74.08%
95.89M
47.36%
46.27M
51.75%
67.87M
46.68%
48.14M
29.07%
56.67M
17.72%
87.07M
53.65%
60.81M
30.15%
52.17M
14.21%
60.28M
15.54%
50.49M
16.25%
44.37M
12.11%
43.34M
2.31%
56.94M
31.37%
46.40M
18.51%
48.12M
3.70%
48.37M
0.53%
67.40M
39.35%
58.45M
13.28%
143.60M
145.69%
115.75M
19.40%
226.70M
95.86%
116.97M
48.40%
80.19M
31.45%
69.50M
13.33%
113.50M
63.31%
91.10M
19.74%
83.90M
7.90%
-18.28M
121.79%
71.04M
488.56%
60.82M
14.39%
170.80M
180.84%
operating cash flow
-65.60M
-
-2.63M
95.99%
-39.69M
1,408.59%
79.25M
299.67%
47.83M
39.65%
-17.39M
136.36%
37.42M
315.13%
77.35M
106.72%
-37.94M
149.05%
22.11M
158.28%
-23.93M
208.19%
42.03M
275.66%
-74.76M
277.89%
-6.92M
90.74%
-69.10M
897.89%
-39.04M
43.50%
-84.84M
117.30%
-65.81M
22.43%
-62.85M
4.49%
-68.39M
8.82%
-37.70M
44.88%
-155.31M
312.02%
-8.11M
94.78%
24.80M
405.95%
-35.50M
243.15%
-13.86M
60.95%
-17.97M
29.67%
26.50M
247.44%
-53.95M
303.60%
-32.12M
40.47%
-21.76M
32.26%
-3.37M
84.53%
-42.00M
1,147.74%
-21.59M
48.59%
-3.79M
82.45%
36.78M
1,070.70%
-12.90M
135.07%
-9.40M
27.13%
-28.22M
200.23%
8.20M
129.07%
-14.94M
282.10%
-11.65M
22.03%
-69.67M
498.21%
capital expenditure
-3.20M
-
-3.02M
5.72%
-5.97M
97.68%
-5.74M
3.87%
-6.22M
8.44%
-8.99M
44.57%
-6.72M
25.33%
-13.47M
100.51%
-4.32M
67.93%
-9.29M
115.12%
-6.77M
27.13%
-2.07M
69.36%
-4.46M
115.00%
-3.28M
26.40%
-2.92M
10.88%
-3.61M
23.49%
-3.20M
11.30%
-1.15M
64.23%
-669K
41.62%
-454K
32.14%
-288K
36.56%
-146K
49.31%
-1.20M
721.92%
-2.17M
80.83%
-2.40M
10.60%
719K
129.96%
-599K
183.31%
-5.90M
884.97%
-1.41M
76.10%
-758K
46.24%
-2.04M
169.79%
-2.49M
21.61%
-1.00M
59.63%
-1.72M
71.02%
-6.23M
262.61%
-4.25M
31.69%
-2.20M
48.27%
-3.40M
54.55%
-4.95M
45.65%
746K
115.06%
-3.39M
554.96%
-4.58M
34.83%
-2.16M
52.86%
free cash flow
-68.80M
-
-5.65M
91.79%
-45.66M
708.12%
73.52M
261.01%
41.61M
43.40%
-26.39M
163.42%
30.70M
216.35%
63.88M
108.08%
-42.26M
166.15%
12.83M
130.35%
-30.70M
339.32%
39.95M
230.16%
-79.22M
298.28%
-10.21M
87.12%
-72.03M
605.68%
-42.65M
40.78%
-88.04M
106.41%
-66.95M
23.95%
-63.52M
5.13%
-68.85M
8.39%
-37.98M
44.83%
-155.46M
309.28%
-9.31M
94.01%
22.63M
343.18%
-37.90M
267.48%
-13.14M
65.32%
-18.57M
41.33%
20.60M
210.91%
-55.36M
368.76%
-32.88M
40.61%
-23.80M
27.60%
-5.85M
75.41%
-43.00M
634.72%
-23.31M
45.80%
-10.02M
57.03%
32.53M
424.78%
-15.10M
146.42%
-12.80M
15.23%
-33.17M
159.17%
8.95M
126.98%
-18.33M
304.85%
-16.22M
11.50%
-71.83M
342.77%

All numbers in (except ratios and percentages)