BALY
COM:BALYO
Balyo
- Stock
Last Close
0.27
25/11 09:05
Market Cap
16.87M
Beta: -
Volume Today
13.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Dec '17 | Jun '18 | Dec '18 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.80M - | 9.61M 100% | 6.08M 36.70% | 12.16M 100% | 4.15M 65.92% | 8.29M 100% | 7.93M 4.39% | 15.85M 100% | 7.44M 53.05% | 14.88M 100% | 5.89M 60.41% | 11.78M 99.95% | 6.89M 41.50% | 13.79M 100% | |||||
cost of revenue | 2.75M - | 6.23M 126.56% | 3.13M 49.70% | 7.08M 125.90% | 2.71M 61.66% | 6.28M 131.60% | 4.18M 33.44% | 8.89M 112.60% | 4.38M 50.75% | 9.29M 112.22% | 4.31M 53.62% | 5.42M - | 11.39M 110.15% | ||||||
gross profit | 2.06M - | 3.38M 64.48% | 2.95M 12.76% | 5.09M 72.49% | 1.43M 71.85% | 2.01M 40.15% | 3.74M 86.55% | 6.96M 85.93% | 3.06M 56.00% | 5.59M 82.53% | 1.58M 71.71% | 11.78M 644.84% | 1.47M 87.51% | 2.39M 62.61% | |||||
selling and marketing expenses | 533.20K - | 533.20K 0% | 522.90K 1.93% | 522.90K 0% | 665.85K 27.34% | 665.85K 0% | 712.25K 6.97% | 712.25K 0% | 892.25K 25.27% | 892.25K 0% | 602.75K 32.45% | 952.25K - | |||||||
general and administrative expenses | 1.36M - | 1.36M 0% | 1.55M 13.86% | 1.55M 0% | 1.92M 23.49% | 1.92M 0% | 1.54M 19.83% | 1.54M 0% | 1.75M 13.68% | 1.75M 0% | 1.81M 3.85% | 1.93M - | |||||||
selling general and administrative expenses | 1.95M - | 3.26M 66.77% | 2.33M 28.28% | 3.58M 53.21% | 2.69M 24.81% | 4.59M 70.82% | 2.44M 46.89% | 4.42M 81.25% | 2.81M 36.51% | 5.15M 83.29% | 2.30M 55.25% | 3.01M - | 5.52M 83.53% | ||||||
research and development expenses | 1.15M - | 2.22M 92.93% | 1.25M 43.67% | 2.45M 95.52% | 1.45M 40.78% | 2.83M 95.00% | 1.30M 54.09% | 2.53M 94.64% | 1.42M 43.90% | 2.77M 95.33% | 758.20K 72.60% | 1.15M - | 3.18M 177.09% | ||||||
other expenses | 816.55K - | ||||||||||||||||||
cost and expenses | 5.62M - | 11.70M 108.39% | 6.06M 48.21% | 13.10M 116.13% | 6.57M 49.83% | 13.70M 108.50% | 7.64M 44.24% | 15.84M 107.27% | 8.54M 46.11% | 17.21M 101.60% | 8.81M 48.77% | 10.40M - | 20.10M 93.33% | ||||||
operating expenses | 2.87M - | 5.48M 90.99% | 2.93M 46.52% | 6.02M 105.67% | 3.86M 35.93% | 7.42M 92.26% | 3.46M 53.38% | 6.95M 100.83% | 4.16M 40.18% | 7.91M 90.41% | 4.50M 43.08% | 4.97M - | 8.71M 75.01% | ||||||
interest expense | 135.60K - | 210.70K - | 512.10K - | ||||||||||||||||
ebitda | -813.95K - | -1.36M 67.59% | -226.25K 83.41% | -124.30K 45.06% | -2.40M 1,829.20% | -4.56M 89.98% | 346.80K 107.61% | 541.50K 56.14% | -853.65K 257.65% | -1.76M 106.30% | -3.00M 70.25% | 11.78M 492.97% | -3.42M 129.07% | -6.80M 98.58% | |||||
operating income | -895.80K - | -2.10M 134.06% | -318.50K 84.81% | -937.20K 194.25% | -2.49M 165.65% | -5.41M 117.42% | 262.75K 104.85% | 14.50K 94.48% | -925.20K 6,480.69% | -2.32M 150.99% | -3.07M 32.19% | 11.78M 483.81% | -3.50M 129.73% | -6.31M 80.22% | |||||
depreciation and amortization | 81.85K - | 732.60K 795.05% | 92.25K 87.41% | 812.90K 781.19% | 91.70K 88.72% | 857.20K 834.79% | 84.05K 90.19% | 527K 527.01% | 71.55K 86.42% | 561.10K 684.21% | 71.55K 87.25% | 78.30K - | 554.20K 607.79% | ||||||
total other income expenses net | 36.90K - | 73.80K 100.00% | 213.40K 189.16% | 89.60K 58.01% | -8.55K 109.54% | -17.10K 100% | -45.45K 165.79% | -90.90K 100% | -271.25K 198.40% | -542.40K 99.96% | -613.75K 13.15% | -195.55K - | -1.55M 694.73% | ||||||
income before tax | -858.90K - | -2.02M 135.52% | -105.10K 94.80% | -847.60K 706.47% | -2.50M 194.74% | -5.43M 117.36% | 217.30K 104.00% | -76.40K 135.16% | -1.20M 1,466.03% | -2.86M 139.42% | -3.68M 28.59% | -3.70M - | -7.87M 112.71% | ||||||
income tax expense | -400.10K - | -305.10K 23.74% | 400.10K 231.14% | -637.40K 259.31% | -50 99.99% | -433.60K 867,100% | 50 100.01% | -511K 1,022,100% | 16.65K 103.26% | -438.50K 2,733.63% | 16.65K 103.80% | -470.10K - | |||||||
net income | -458.80K - | -1.72M 274.41% | -505.20K 70.59% | -210.20K 58.39% | -2.50M 1,088.49% | -5.00M 100.00% | 217.25K 104.35% | 434.60K 100.05% | -1.21M 379.13% | -2.43M 100% | -3.67M 51.14% | -3.70M - | -7.40M 100% | ||||||
weighted average shs out | 28.01M - | 27.50M 1.83% | 27.55M 0.19% | 28.91M 4.92% | 28.91M 0.00% | 30.79M 6.49% | 33.73M 9.55% | 33.31M 1.23% | 33.72M 1.22% | 43.34M 28.54% | 33.77M 22.07% | 33.74M 0.10% | 33.74M 0.00% | 33.62M - | 34.33M 2.10% | ||||
weighted average shs out dil | 28.01M - | 27.98M 0.12% | 27.55M 1.52% | 28.91M 4.92% | 28.91M 0% | 30.79M 6.49% | 33.73M 9.55% | 33.72M 0.03% | 33.72M 0% | 33.70M 0.03% | 33.77M 0.20% | 33.74M 0.10% | 33.74M 0% | 34.37M - | 34.33M 0.10% | ||||
eps | 0 - | 0 | 0 | 0 | -0.02 Infinity% | -0.06 273.58% | -0.02 72.39% | -0.01 62.20% | -0.07 1,109.68% | -0.15 100% | 0.01 103.33% | 0.01 158% | -0.04 379.07% | -0.07 99.72% | 0 100% | 0 | -0.11 Infinity% | -0.22 100% | |
epsdiluted | 0 - | 0 | 0 | 0 | -0.02 Infinity% | -0.06 273.58% | -0.02 72.39% | -0.01 62.20% | -0.07 1,095.16% | -0.15 102.43% | 0.01 104.27% | 0.01 101.56% | -0.04 379.07% | -0.07 99.72% | 0 100% | 0 | -0.11 Infinity% | -0.22 100% |
All numbers in EUR (except ratios and percentages)