COM:BANG-OLUFSEN
Bang & Olufsen
- Stock
Last Close
9.27
25/11 09:39
Market Cap
1.13B
Beta: -
Volume Today
11.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 674.50M - | 800.90M 18.74% | 571.40M 28.66% | 759M 32.83% | 800M 5.40% | 226.10M 71.74% | 506M 123.79% | 728.60M 43.99% | 702.60M 3.57% | 696.20M 0.91% | 515.50M 25.96% | 867.10M 68.21% | 786.10M 9.34% | 785.30M 0.10% | 591.90M 24.63% | 999M 68.78% | 864.90M 13.42% | 829.60M 4.08% | 601.10M 27.54% | 909M 51.22% | 710M 21.89% | 618M 12.96% | 419M 32.20% | 627M 49.64% | 613M 2.23% | 377M 38.50% | 462M 22.55% | 693M 50% | 698M 0.72% | 776M 11.17% | 666M 14.18% | 809M 21.47% | 775M 4.20% | 698M 9.94% | 612M 12.32% | 859M 40.36% | 635M 26.08% | 698M 9.92% | 612M 12.32% | 700M 14.38% | 614M 12.29% | 660M 7.49% | 544M 17.58% | |
cost of revenue | 386.60M - | 442.80M 14.54% | 364.60M 17.66% | 499.50M 37.00% | 481.10M 3.68% | 431M 10.41% | 353.50M 17.98% | 452.40M 27.98% | 442.50M 2.19% | 433.10M 2.12% | 343.10M 20.78% | 509.50M 48.50% | 450.90M 11.50% | 524.40M 16.30% | 356M 32.11% | 587.90M 65.14% | 510M 13.25% | 487.40M 4.43% | 337.90M 30.67% | 479.90M 42.02% | 361M 24.78% | 319M 11.63% | 265M 16.93% | 361M 36.23% | 344M 4.71% | 228M 33.72% | 264M 15.79% | 384M 45.45% | 385M 0.26% | 457M 18.70% | 367M 19.69% | 450M 22.62% | 434M 3.56% | 361M 16.82% | 388M 7.48% | 477M 22.94% | 358M 24.95% | 361M 0.84% | 388M 7.48% | 328M 15.46% | 288M 12.20% | 337M 17.01% | 243M 27.89% | |
gross profit | 287.90M - | 358.10M 24.38% | 206.80M 42.25% | 259.50M 25.48% | 318.90M 22.89% | -204.90M 164.25% | 152.50M 174.43% | 276.20M 81.11% | 260.10M 5.83% | 263.10M 1.15% | 172.40M 34.47% | 357.60M 107.42% | 335.20M 6.26% | 260.90M 22.17% | 235.90M 9.58% | 411.10M 74.27% | 354.90M 13.67% | 342.20M 3.58% | 263.20M 23.09% | 429.10M 63.03% | 349M 18.67% | 299M 14.33% | 154M 48.49% | 266M 72.73% | 269M 1.13% | 149M 44.61% | 198M 32.89% | 309M 56.06% | 313M 1.29% | 319M 1.92% | 299M 6.27% | 359M 20.07% | 341M 5.01% | 337M 1.17% | 224M 33.53% | 382M 70.54% | 277M 27.49% | 337M 21.66% | 224M 33.53% | 372M 66.07% | 326M 12.37% | 323M 0.92% | 301M 6.81% | |
selling and marketing expenses | 207.80M - | 201.50M 3.03% | 204.20M 1.34% | 225.60M 10.48% | 189.30M 16.09% | 242.60M 28.16% | 166.40M 31.41% | 216.10M 29.87% | 160.60M 25.68% | 197.20M 22.79% | 163M 17.34% | 206.10M 26.44% | 186.10M 9.70% | 223M 19.83% | 162.30M 27.22% | 200.90M 23.78% | 181.60M 9.61% | 189.70M 4.46% | 174.80M 7.85% | 223.40M 27.80% | 207M 7.34% | 240M 15.94% | 170M 29.17% | 215M 26.47% | 173M 19.53% | 184M 6.36% | 142M 22.83% | 191M 34.51% | 191M 0% | 203M 6.28% | 183M 9.85% | 231M 26.23% | 236M 2.16% | 225M 4.66% | 205M 8.89% | 255M 24.39% | 216M 15.29% | 225M 4.17% | 205M 8.89% | 246M 20% | 217M 11.79% | 206M - | ||
general and administrative expenses | 10M - | 18.20M 82% | 22.20M 21.98% | 21.10M 4.95% | 24.10M 14.22% | 9.70M 59.75% | 20.30M 109.28% | 19M 6.40% | 21.40M 12.63% | 43.60M 103.74% | 22.70M 47.94% | 24M 5.73% | 26.70M 11.25% | 34.30M 28.46% | 24.90M 27.41% | 26.70M 7.23% | 26.40M 1.12% | 26.30M 0.38% | 28.30M 7.60% | 40.20M 42.05% | 34M 15.42% | 41M 20.59% | 34M 17.07% | 56M 64.71% | 37M 33.93% | 43M 16.22% | 29M 32.56% | 31M 6.90% | 38M 22.58% | 37M 2.63% | 31M 16.22% | 34M 9.68% | 34M 0% | 37M 8.82% | 35M 5.41% | 33M 5.71% | 33M 0% | 37M 12.12% | 35M 5.41% | 38M 8.57% | 29M 23.68% | 36M - | ||
selling general and administrative expenses | 217.80M - | 219.70M 0.87% | 226.40M 3.05% | 246.70M 8.97% | 213.40M 13.50% | 252.30M 18.23% | 186.70M 26.00% | 235.10M 25.92% | 182M 22.59% | 240.80M 32.31% | 185.70M 22.88% | 230.10M 23.91% | 212.80M 7.52% | 257.30M 20.91% | 187.20M 27.24% | 227.60M 21.58% | 208M 8.61% | 216M 3.85% | 203.10M 5.97% | 263.60M 29.79% | 241M 8.57% | 281M 16.60% | 204M 27.40% | 271M 32.84% | 210M 22.51% | 227M 8.10% | 171M 24.67% | 222M 29.82% | 229M 3.15% | 240M 4.80% | 214M 10.83% | 265M 23.83% | 270M 1.89% | 262M 2.96% | 240M 8.40% | 288M 20% | 249M 13.54% | 262M 5.22% | 240M 8.40% | 284M 18.33% | 246M 13.38% | 266M 8.13% | 242M 9.02% | |
research and development expenses | 97.60M - | 74.90M 23.26% | 109.60M 46.33% | 107.80M 1.64% | 115.30M 6.96% | 115.70M 0.35% | 71.50M 38.20% | 73.90M 3.36% | 75.50M 2.17% | 93.90M 24.37% | 75.30M 19.81% | 99.70M 32.40% | 104.10M 4.41% | 129.80M 24.69% | 113.70M 12.40% | 118.40M 4.13% | 97.60M 17.57% | 71.20M 27.05% | 78M 9.55% | 75.70M 2.95% | 78M 3.04% | 84M 7.69% | 79M 5.95% | 72M 8.86% | 60M 16.67% | 62M 3.33% | 68M 9.68% | 62M 8.82% | 56M 9.68% | 72M 28.57% | 78M 8.33% | 67M 14.10% | 70M 4.48% | 64M 8.57% | 69M 7.81% | 81M 17.39% | 86M 6.17% | 64M 25.58% | 69M 7.81% | 71M 2.90% | 72M 1.41% | 42M 41.67% | 79M 88.10% | |
other expenses | -900K - | -2M 122.22% | -2.30M 15% | -8.80M - | -30.90M - | -17.50M - | -23.20M - | |||||||||||||||||||||||||||||||||||||
cost and expenses | 702M - | 737.40M 5.04% | 700.60M 4.99% | 854M 21.90% | 809.80M 5.18% | 799M 1.33% | 610.80M 23.55% | 759.40M 24.33% | 697.70M 8.12% | 767.80M 10.05% | 604.10M 21.32% | 830.50M 37.48% | 767.80M 7.55% | 880.60M 14.69% | 656.90M 25.40% | 916.40M 39.50% | 815.60M 11.00% | 774.60M 5.03% | 595.80M 23.08% | 819.20M 37.50% | 680M 16.99% | 684M 0.59% | 548M 19.88% | 704M 28.47% | 614M 12.78% | 517M 15.80% | 503M 2.71% | 668M 32.80% | 670M 0.30% | 769M 14.78% | 659M 14.30% | 782M 18.66% | 774M 1.02% | 687M 11.24% | 697M 1.46% | 846M 21.38% | 693M 18.09% | 687M 0.87% | 697M 1.46% | 683M 2.01% | 606M 11.27% | 645M 6.44% | 564M 12.56% | |
operating expenses | 315.40M - | 294.60M 6.59% | 336M 14.05% | 354.50M 5.51% | 328.70M 7.28% | 368M 11.96% | 257.30M 30.08% | 307M 19.32% | 255.20M 16.87% | 334.70M 31.15% | 261M 22.02% | 321M 22.99% | 316.90M 1.28% | 356.20M 12.40% | 300.90M 15.52% | 328.50M 9.17% | 305.60M 6.97% | 287.20M 6.02% | 257.90M 10.20% | 339.30M 31.56% | 319M 5.98% | 365M 14.42% | 283M 22.47% | 343M 21.20% | 270M 21.28% | 289M 7.04% | 239M 17.30% | 284M 18.83% | 285M 0.35% | 312M 9.47% | 292M 6.41% | 332M 13.70% | 340M 2.41% | 326M 4.12% | 309M 5.21% | 369M 19.42% | 335M 9.21% | 326M 2.69% | 309M 5.21% | 355M 14.89% | 318M 10.42% | 308M 3.14% | 321M 4.22% | |
interest expense | 10.30M - | -12.30M 219.42% | 3.50M 128.46% | 7.40M 111.43% | 7.50M 1.35% | -5.50M 173.33% | 13.80M 350.91% | 1.70M 87.68% | 19.30M 1,035.29% | -18.20M 194.30% | 200K 101.10% | 6M 2,900% | 10.60M 76.67% | -5.70M 153.77% | 5.80M 201.75% | 6.40M 10.34% | 1.50M 76.56% | -3M 300% | 16.50M 650% | 7.40M 55.15% | 8M 8.11% | 5M 37.50% | 9M 80% | 5M 44.44% | 6M 20% | 4M 33.33% | 21M 425% | 7M 66.67% | 14M 100% | -19M 235.71% | 7M 136.84% | 13M 85.71% | 21M 61.54% | -19M 190.48% | 22M 215.79% | 15M 31.82% | 5M 66.67% | -19M 480% | 22M 215.79% | 23M 4.55% | 14M 39.13% | 21M 50% | ||
ebitda | 47.90M - | 140.90M 194.15% | -41.70M 129.60% | -400K 99.04% | 100.40M 25,200% | -417.20M 515.54% | -42.20M 89.88% | 36.80M 187.20% | 62.20M 69.02% | -33.40M 153.70% | -38.40M 14.97% | 112M 391.67% | 99.40M 11.25% | 200K 99.80% | 23.90M 11,850% | 165.10M 590.79% | 114.60M 30.59% | 100.10M 12.65% | 53.50M 46.55% | 146.60M 174.02% | 77M 47.48% | -18M 123.38% | -71M 294.44% | -16M 77.46% | 47M 393.75% | -103M 319.15% | 6M 105.83% | 74M 1,133.33% | 66M 10.81% | 28M 57.58% | 61M 117.86% | 84M 37.70% | 55M 34.52% | 25M 54.55% | -28M 212% | 71M 353.57% | 8M 88.73% | 25M 212.50% | -28M 212% | 89M 417.86% | 81M 8.99% | 74M 8.64% | 36M 51.35% | |
operating income | -26.70M - | 63.60M 338.20% | -129.20M 303.14% | -95M 26.47% | 12.90M 113.58% | -572.90M 4,541.09% | -104.80M 81.71% | -21.60M 79.39% | 5M 123.15% | -71.60M 1,532% | -88.60M 23.74% | 36.70M 141.42% | 18.30M 50.14% | -95.30M 620.77% | -64.30M 32.53% | 82.70M 228.62% | 49.30M 40.39% | 55.10M 11.76% | 10.90M 80.22% | 89.80M 723.85% | 30M 66.59% | -66M 320% | -129M 95.45% | -77M 40.31% | 3M 103.90% | -140M 4,766.67% | -40M 71.43% | 25M 162.50% | 28M 12% | -26M 192.86% | 7M 126.92% | 27M 285.71% | 1M 96.30% | 11M 1,000% | -85M 872.73% | 13M 115.29% | -58M 546.15% | -29M 50% | -85M 193.10% | 17M 120% | 8M 52.94% | 15M 87.50% | -20M 233.33% | |
depreciation and amortization | 74.60M - | 77.30M 3.62% | 87.50M 13.20% | 94.60M 8.11% | 87.50M 7.51% | 155.70M 77.94% | 62.60M 59.79% | 58.40M 6.71% | 57.20M 2.05% | 38.20M 33.22% | 50.20M 31.41% | 75.30M 50% | 81.10M 7.70% | 95.50M 17.76% | 88.20M 7.64% | 82.40M 6.58% | 65.30M 20.75% | 45M 31.09% | 42.60M 5.33% | 56.80M 33.33% | 47M 17.25% | 48M 2.13% | 58M 20.83% | 61M 5.17% | 44M 27.87% | 37M 15.91% | 46M 24.32% | 49M 6.52% | 38M 22.45% | 54M 42.11% | 52M 3.70% | 54M 3.85% | 51M 5.56% | 54M 5.88% | 53M 1.85% | 54M 1.89% | 58M 7.41% | 54M 6.90% | 57M 5.56% | 61M 7.02% | 61M 0% | 59M 3.28% | 56M 5.08% | |
total other income expenses net | -10.30M - | 1.10M 110.68% | -2.40M 318.18% | 3M 225% | -7.50M 350% | -11.60M 54.67% | -13.50M 16.38% | -1.70M 87.41% | -19.40M 1,041.18% | -14M 27.84% | 1.30M 109.29% | -5.20M 500% | -9.90M 90.38% | -23.30M 135.35% | -5.80M 75.11% | -5.90M 1.72% | 300K 105.08% | 6.10M 1,933.33% | -16.50M 370.49% | -5.70M 65.45% | -6M 5.26% | -4M 33.33% | -6M 50% | 1M 116.67% | -6M 700% | -13M 116.67% | -21M 61.54% | -7M 66.67% | -11M 57.14% | 19M 272.73% | -5M 126.32% | -10M 100% | -18M 80% | -29M 61.11% | -18M 37.93% | -11M 38.89% | 3M 127.27% | 19M 533.33% | -18M 194.74% | -12M 33.33% | -2M 83.33% | -44M 2,100% | -1M 97.73% | |
income before tax | -37M - | 64.70M 274.86% | -131.60M 303.40% | -92M 30.09% | 5.40M 105.87% | -584.50M 10,924.07% | -118.30M 79.76% | -23.30M 80.30% | -14.40M 38.20% | -85.60M 494.44% | -87.30M 1.99% | 31.50M 136.08% | 8.40M 73.33% | -118.60M 1,511.90% | -70.10M 40.89% | 76.80M 209.56% | 49.60M 35.42% | 61.20M 23.39% | -5.60M 109.15% | 84.10M 1,601.79% | 24M 71.46% | -70M 391.67% | -135M 92.86% | -76M 43.70% | -3M 96.05% | -153M 5,000% | -61M 60.13% | 18M 129.51% | 17M 5.56% | -7M 141.18% | 2M 128.57% | 17M 750% | -17M 200% | -10M 41.18% | -103M 930.00% | 2M 101.94% | -55M 2,850% | -10M 81.82% | -103M 930.00% | 5M 104.85% | 6M 20% | -29M 583.33% | -21M 27.59% | |
income tax expense | -5.10M - | 16.80M 429.41% | -22.20M 232.14% | -20.10M 9.46% | -11.90M 40.80% | -141.10M 1,085.71% | -26.10M 81.50% | -3.90M 85.06% | -3.60M 7.69% | -10.20M 183.33% | -20.80M 103.92% | 8.80M 142.31% | 5.30M 39.77% | -42.70M 905.66% | -15.40M 63.93% | 20M 229.87% | 23.50M 17.50% | 7.90M 66.38% | -1.20M 115.19% | 16.70M 1,491.67% | 9M 46.11% | -10M 211.11% | -29M 190% | -16M 44.83% | 272M 1,800% | -18M 106.62% | -12M 33.33% | 6M 150% | 4M 33.33% | -8M 300% | 1M 112.50% | 7M 600% | -1M 114.29% | 15M 1,600% | -3M 120% | -1M 66.67% | 8M 900% | 15M 87.50% | -3M 120% | -3M 0% | 3M 200% | 6M 100% | 4M 33.33% | |
net income | -31.90M - | 47.90M 250.16% | -109.40M 328.39% | -71.90M 34.28% | 17.30M 124.06% | -443.40M 2,663.01% | -92.20M 79.21% | -19.40M 78.96% | -10.80M 44.33% | -75.40M 598.15% | -66.50M 11.80% | 22.70M 134.14% | 3.10M 86.34% | -75.90M 2,548.39% | -54.70M 27.93% | 56.80M 203.84% | 26.10M 54.05% | 53.20M 103.83% | -4.40M 108.27% | 67.40M 1,631.82% | 15M 77.74% | -60M 500% | -106M 76.67% | -60M 43.40% | -275M 358.33% | -135M 50.91% | -49M 63.70% | 12M 124.49% | 13M 8.33% | 1M 92.31% | 1M 0% | 10M 900% | -16M 260% | -25M 56.25% | -100M 300% | 3M 103% | -55M 1,933.33% | -25M 54.55% | -100M 300% | 8M 108% | 3M 62.50% | -35M 1,266.67% | -17M 51.43% | |
weighted average shs out | 89.37M - | 90.81M 1.61% | 90.81M 0% | 94.79M 4.38% | 96.94M 2.26% | 96.49M 0.46% | 96.49M 0% | 117.67M 21.95% | 96.77M 17.76% | 99.36M 2.68% | 99.36M 0% | 101.75M 2.41% | 69.48M 31.72% | 94.31M 35.73% | 94.31M 0% | 97.93M 3.84% | 97.12M 0.82% | 98.62M 1.54% | 89.65M 9.09% | 95.25M 6.25% | 84.05M 11.76% | 91.38M 8.72% | 91.38M 0.00% | 40M 56.22% | 91.62M 129.06% | 122.50M 33.70% | 122.50M 0% | 120M 2.04% | 130M 8.33% | 120.66M 7.18% | 120.66M 0% | 100M 17.12% | 119.53M 19.53% | 119.53M 0% | 125M 4.58% | 121.25M 3.00% | 110M 9.28% | 125M 13.64% | 125M 0% | 120.99M 3.20% | 119.79M 1.00% | 121.00M 1.01% | 170M 40.49% | |
weighted average shs out dil | 89.37M - | 90.81M 1.61% | 90.81M 0% | 94.79M 4.38% | 96.94M 2.26% | 96.49M 0.46% | 96.49M 0% | 117.67M 21.95% | 96.77M 17.76% | 99.36M 2.68% | 99.36M 0% | 101.75M 2.41% | 69.48M 31.72% | 94.31M 35.73% | 94.31M 0% | 97.93M 3.84% | 97.12M 0.82% | 98.62M 1.54% | 89.65M 9.09% | 95.25M 6.25% | 84.05M 11.76% | 91.38M 8.72% | 91.38M 0.00% | 40M 56.22% | 91.62M 129.06% | 122.50M 33.70% | 122.50M 0% | 120M 2.04% | 130M 8.33% | 120.66M 7.18% | 120.66M 0% | 100M 17.12% | 119.53M 19.53% | 119.53M 0% | 125M 4.58% | 121.25M 3% | 110M 9.28% | 125M 13.64% | 125M 0% | 120.99M 3.20% | 119.79M 1.00% | 121.00M 1.01% | 170M 40.49% | |
eps | -0.36 - | 0.53 247.22% | -1.20 326.42% | -0.76 36.67% | 0.18 123.68% | -4.60 2,655.56% | -0.96 79.13% | -0.16 83.33% | -0.11 31.25% | -0.76 590.91% | -0.67 11.84% | 0.22 132.84% | 0.04 79.73% | -0.80 1,893.72% | -0.58 27.50% | 0.58 200% | 0.27 53.45% | 0.54 100% | -0.05 109.09% | 0.71 1,546.03% | 0.18 74.65% | -0.66 466.67% | -1.16 75.76% | -1.50 29.31% | -3 100% | -1.10 63.33% | -0.40 63.64% | 0.10 125% | 0.10 0% | 0.01 91.70% | 0.01 0% | 0.10 1,104.82% | -0.13 230.00% | -0.21 61.54% | -0.80 280.95% | 0.03 103.14% | -0.50 2,092.03% | -0.20 60% | -0.80 300.00% | 0.10 112.50% | 0.03 75.00% | -0.29 1,260% | -0.10 65.52% | |
epsdiluted | -0.36 - | 0.53 247.22% | -1.20 326.42% | -0.76 36.67% | 0.18 123.68% | -4.60 2,655.56% | -0.96 79.13% | -0.16 83.33% | -0.11 31.25% | -0.76 590.91% | -0.67 11.84% | 0.22 132.84% | 0.04 79.73% | -0.80 1,893.72% | -0.58 27.50% | 0.58 200% | 0.27 53.45% | 0.54 100% | -0.05 109.09% | 0.71 1,546.03% | 0.18 74.65% | -0.66 466.67% | -1.16 75.76% | -1.50 29.31% | -3 100% | -1.10 63.33% | -0.40 63.64% | 0.10 125% | 0.10 0% | 0.01 91.70% | 0.01 0% | 0.10 1,104.82% | -0.13 230.00% | -0.21 61.54% | -0.80 280.95% | 0.03 103.14% | -0.50 2,092.03% | -0.20 60% | -0.80 300.00% | 0.10 112.50% | 0.03 75.00% | -0.29 1,260% | -0.10 65.52% |
All numbers in DKK (except ratios and percentages)