COM:BANG-OLUFSEN
Bang & Olufsen
- Stock
Last Close
9.27
25/11 09:39
Market Cap
1.13B
Beta: -
Volume Today
11.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
May '14 | May '15 | May '16 | May '17 | May '18 | May '19 | May '20 | May '21 | May '22 | May '23 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 619.10M - | 599.60M 3.15% | 515.55M 14.02% | 422.65M 18.02% | 349.75M 17.25% | 474.10M 35.55% | 526.50M 11.05% | 413M 21.56% | 485M 17.43% | 550M 13.40% | 473M 14.00% | |
average payables | 364.65M - | 438.55M 20.27% | 404.25M 7.82% | 414.30M 2.49% | 489.95M 18.26% | 613.35M 25.19% | 570M 7.07% | 466M 18.25% | 541.50M 16.20% | 573M 5.82% | 483M 15.71% | |
average receivables | 347.95M - | 347.95M 0% | 312.20M 10.27% | 312.20M 0% | 364.50M - | |||||||
book value per share | 18.26 - | 19.98 9.44% | 17.81 10.85% | 16.38 8.05% | 17.67 7.84% | 15.07 14.69% | 20.37 35.14% | 9.23 54.69% | 8.96 2.91% | 7.80 12.91% | 7.79 0.21% | |
capex per share | -4.47 - | -3.04 32.05% | -2.19 27.99% | -2.50 14.16% | -1.72 30.93% | -1.64 5.16% | -4.43 170.90% | -1.50 66.18% | -2.03 35.33% | -1.82 10.44% | 1.78 197.76% | |
capex to depreciation | -1.15 - | -0.68 40.95% | -0.85 25.75% | -0.74 13.52% | -0.61 17.85% | -0.81 33.79% | -0.91 11.66% | -1 10.50% | -1.18 18.01% | -1.00 14.88% | 1.55 253.92% | |
capex to operating cash flow | -2.14 - | -5.31 148.10% | 42.36 897.60% | -0.69 101.62% | -0.67 1.83% | 1.18 274.47% | 2.26 92.46% | -0.62 127.38% | -3.28 428.84% | -1.13 65.62% | 0.96 185.65% | |
capex to revenue | -0.14 - | -0.12 9.63% | -0.08 35.11% | -0.08 1.77% | -0.05 37.94% | -0.05 6.82% | -0.09 63.83% | -0.07 21.27% | -0.08 20.68% | -0.08 4.06% | 0.08 203.95% | |
cash per share | 1.37 - | 12.46 809.20% | 8.14 34.64% | 11.15 36.87% | 11.93 7.06% | 5.23 56.21% | 5.26 0.72% | 4.99 5.14% | 4.70 5.87% | 4.97 5.72% | 4.60 7.38% | |
days of inventory on hand | 148.29 - | 109.55 26.13% | 108.10 1.32% | 69.35 35.85% | 66.22 4.51% | 148.90 124.85% | 139.24 6.49% | 90.39 35.08% | 136.08 50.55% | 118.50 12.92% | 134.95 13.88% | |
days payables outstanding | 96.62 - | 91.05 5.76% | 79.32 12.89% | 92.49 16.61% | 97.15 5.03% | 177.38 82.58% | 131.01 26.14% | 122.97 6.13% | 131.55 6.98% | 134.17 1.99% | 121.06 9.77% | |
days sales outstanding | 88.69 - | 86.54 - | 43.58 - | |||||||||
debt to assets | 0.17 - | 0.12 30.56% | 0.07 43.64% | 0.06 5.90% | 0.06 7.52% | 0.03 49.78% | 0.14 377.49% | 0.10 28.89% | 0.19 88.78% | 0.25 32.19% | 0.19 23.22% | |
debt to equity | 0.31 - | 0.21 30.86% | 0.11 48.45% | 0.11 2.90% | 0.10 11.98% | 0.05 49.01% | 0.30 487.46% | 0.20 33.08% | 0.43 115.12% | 0.62 43.77% | 0.46 25.90% | |
dividend yield | 0.00 - | |||||||||||
earnings yield | -0.01 - | -0.11 1,994.98% | -0.03 70.69% | -0.01 63.37% | 0.01 152.51% | 0.00 36.78% | -1.26 32,686.95% | -0.01 99.54% | -0.01 151.93% | -0.10 595.80% | -0.01 86.97% | |
enterprise value | 5.95B - | 4.79B 19.57% | 5.60B 16.90% | 9.07B 62.08% | 12.29B 35.48% | 4.48B 63.59% | 488.44M 89.09% | 3.99B 717.68% | 2.35B 41.09% | 1.75B 25.41% | 1.70B 3.20% | |
enterprise value over ebitda | 17.65 - | -13.48 176.40% | 316.25 2,445.36% | 52.44 83.42% | 30.45 41.93% | 17.48 42.59% | -3.42 119.54% | 22.07 746.01% | 9.93 55.01% | 15.67 57.83% | 8.58 45.24% | |
ev to operating cash flow | 32.44 - | 87.06 168.35% | -1.12K 1,385.95% | 25.75 102.30% | 49.62 92.68% | -34.17 168.85% | -6.11 82.13% | 13.45 320.25% | 30.96 130.23% | 8.86 71.37% | 7.52 15.19% | |
ev to sales | 2.08 - | 2.03 2.25% | 2.13 4.61% | 3.07 44.49% | 3.74 21.81% | 1.58 57.85% | 0.24 84.79% | 1.52 533.24% | 0.80 47.46% | 0.64 20.10% | 0.66 2.94% | |
free cash flow per share | -2.38 - | -2.47 3.51% | -2.24 9.20% | 1.14 150.97% | 0.84 26.83% | -3.03 462.53% | -6.39 111.08% | 0.92 114.40% | -1.41 253.10% | -0.20 85.55% | 0.07 132.00% | |
free cash flow yield | -0.04 - | -0.04 13.33% | -0.03 17.71% | 0.01 131.67% | 0.01 45.07% | -0.06 1,056.52% | -0.57 884.40% | 0.03 105.00% | -0.08 395.71% | -0.02 78.61% | 0.01 134.58% | |
graham net net | -3.56 - | -0.66 81.56% | 4.12 728.28% | -0.09 102.12% | 1.23 1,515.05% | -2.69 317.60% | -12.25 355.96% | -2.81 77.03% | -4.40 56.44% | -4.62 5.00% | -2.61 43.48% | |
graham number | 11.65 - | 53.29 357.61% | 28.62 46.30% | 21.07 26.38% | 18.30 13.15% | 8.27 54.79% | 80.39 871.74% | 6.24 92.24% | 7.02 12.53% | 14.20 102.32% | 4.93 65.31% | |
income quality | -6.33 - | 0.96 115.25% | 0.02 97.51% | -3.02 12,661.84% | 3.04 200.50% | -2.22 173.06% | 0.23 110.38% | -9 4,003.75% | -9.50 5.56% | -1.30 86.29% | -13.29 920.56% | |
intangibles to total assets | 0.28 - | 0.14 50.78% | 0.16 17.81% | 0.14 15.67% | 0.09 32.37% | 0.09 1.00% | 0.13 36.19% | 0.12 6.64% | 0.13 12.65% | 0.16 18.54% | 0.17 9.65% | |
interest coverage | -0.26 - | -48.04 18,313.69% | -21.17 55.94% | -13.95 34.07% | 11.52 182.54% | 1.79 84.48% | -14.46 908.69% | -0.13 99.10% | 1.18 1,006.06% | -3.06 358.55% | 0.96 131.58% | |
interest debt per share | 5.84 - | 4.43 24.05% | 2.07 53.32% | 1.97 4.99% | 1.87 5.04% | 1.12 40.28% | 6.66 497.07% | 2.03 69.54% | 4.02 98.39% | 5.11 26.92% | 4.02 21.21% | |
inventory turnover | 2.46 - | 3.33 35.37% | 3.38 1.34% | 5.26 55.88% | 5.51 4.73% | 2.45 55.53% | 2.62 6.94% | 4.04 54.03% | 2.68 33.58% | 3.08 14.84% | 2.70 12.19% | |
invested capital | 0.31 - | 0.21 30.86% | 0.11 48.45% | 0.11 2.90% | 0.10 11.98% | 0.05 49.01% | 0.30 487.46% | 0.20 33.08% | 0.43 115.12% | 0.62 43.77% | 1.08B 175,065,989,747.72% | |
market cap | 5.58B - | 5.58B 0.04% | 6.20B 11.12% | 9.97B 60.94% | 13.28B 33.12% | 4.90B 63.12% | 455.44M 90.70% | 3.95B 766.38% | 2.04B 48.23% | 1.38B 32.45% | 1.28B 7.47% | |
net current asset value | 194.80M - | 862.60M 342.81% | 803.90M 6.81% | 685.20M 14.77% | 953.60M 39.17% | 736M 22.82% | 176M 76.09% | 454M 157.95% | 339M 25.33% | 126M 62.83% | 92M 26.98% | |
net debt to ebitda | 1.11 - | 2.22 100.21% | -33.84 1,624.06% | -5.20 84.63% | -2.44 53.10% | -1.64 32.75% | -0.23 85.93% | 0.27 214.92% | 1.31 393.23% | 3.35 155.98% | 2.13 36.34% | |
net income per share | -0.33 - | -6.32 1,813.52% | -2.04 67.66% | -1.20 41.05% | 0.84 169.94% | 0.20 76.04% | -14.10 7,087.39% | -0.19 98.67% | -0.24 30.43% | -1.15 370.00% | -0.14 87.94% | |
operating cash flow per share | 2.09 - | 0.57 72.61% | -0.05 109.03% | 3.64 7,146.00% | 2.56 29.65% | -1.39 154.36% | -1.96 40.76% | 2.42 223.52% | 0.62 74.41% | 1.61 160.53% | 1.84 14.14% | |
payables turnover | 3.78 - | 4.01 6.11% | 4.60 14.80% | 3.95 14.25% | 3.76 4.79% | 2.06 45.23% | 2.79 35.39% | 2.97 6.54% | 2.77 6.52% | 2.72 1.95% | 3.01 10.83% | |
receivables turnover | 4.12 - | 4.22 - | 8.38 - | |||||||||
research and ddevelopement to revenue | 0.13 - | 0.19 47.51% | 0.12 37.19% | 0.14 15.79% | 0.12 11.85% | 0.11 7.30% | 0.13 18.55% | 0.10 26.81% | 0.09 3.56% | 0.11 15.57% | 0.11 1.04% | |
return on tangible assets | -0.01 - | -0.20 1,369.71% | -0.08 59.18% | -0.05 43.08% | 0.03 164.85% | 0.01 72.31% | -0.37 4,463.75% | -0.01 96.91% | -0.01 19.92% | -0.07 410.69% | -0.01 87.25% | |
revenue per share | 32.60 - | 24.51 24.81% | 27.20 10.97% | 30.51 12.17% | 33.95 11.29% | 30.14 11.22% | 49.84 65.35% | 21.41 57.04% | 24.01 12.13% | 22.42 6.65% | 21.08 5.96% | |
roe | -0.02 - | -0.32 1,648.53% | -0.11 63.72% | -0.07 35.89% | 0.05 164.85% | 0.01 71.91% | -0.69 5,270.45% | -0.02 97.07% | -0.03 34.35% | -0.15 439.67% | -0.02 87.92% | |
roic | -0.00 - | -0.26 9,062.62% | -0.10 62.33% | -0.06 37.53% | 0.05 173.11% | 0.02 49.44% | -0.43 1,998.66% | -0.00 99.68% | 0.06 4,199.98% | -0.06 205.34% | 0.10 259.28% | |
sales general and administrative to revenue | 0.03 - | 0.03 30.32% | 0.04 21.05% | 0.04 7.95% | 0.03 12.93% | 0.05 62.05% | 0.08 62.30% | 0.05 38.50% | 0.05 10.16% | 0.05 0.82% | 0.05 12.15% | |
shareholders equity per share | 18.26 - | 19.98 9.44% | 17.81 10.85% | 16.38 8.05% | 17.67 7.84% | 15.07 14.69% | 20.37 35.14% | 9.23 54.69% | 8.96 2.91% | 7.80 12.91% | 7.79 0.21% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 802.50M - | 1.45B 80.79% | 1.27B 12.48% | 1.20B 5.48% | 1.44B 20.13% | 1.19B 17.39% | 608M 48.95% | 865M 42.27% | 766M 11.45% | 583M 23.89% | 560M 3.95% | |
tangible book value per share | 9.13 - | 15.09 65.19% | 13.11 13.09% | 12.39 5.48% | 14.90 20.20% | 12.65 15.09% | 14.88 17.66% | 7.05 52.67% | 6.24 11.45% | 4.75 23.89% | 4.56 3.95% | |
working capital | 455.30M - | 1.28B 180.36% | 1.19B 6.58% | 1.03B 13.30% | 1.25B 20.85% | 893M 28.53% | 480M 46.25% | 708M 47.50% | 572M 19.21% | 351M 38.64% | 328M 6.55% |
All numbers in DKK (except ratios and percentages)