COM:BAYER
Bayer AG
- Stock
Last Close
29.00
25/09 14:24
Market Cap
25.98B
Beta: -
Volume Today
1.42M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.47B - | 4.16B 7.11% | 4.14B 0.46% | 4.50B 8.92% | 5.36B 19.05% | 5.21B 2.83% | 5.24B 0.54% | 5.13B 2.10% | 5.95B 15.91% | 4.98B 16.28% | 5.05B 1.57% | 4.93B 2.45% | 6.41B 29.99% | 5.69B 11.23% | 5.21B 8.42% | 3.93B 24.62% | 5.13B 30.58% | 3.94B 23.12% | 4.86B 23.28% | 5.28B 8.64% | 5.41B 2.52% | 5.51B 1.72% | 5.38B 2.23% | 5.70B 5.81% | 6.43B 12.80% | 5.33B 17.04% | 5.10B 4.37% | 5.46B 7.12% | 5.68B 4.07% | 5.19B 8.67% | 5.12B 1.39% | 5.59B 9.16% | 6.79B 21.57% | 5.85B 13.91% | 6.10B 4.28% | 6.55B 7.41% | 7.54B 15.21% | 6.27B 16.93% | 5.97B 4.75% | 6.50B 8.88% | 7.46B 14.71% | 6.40B 14.19% | 6.13B 4.24% | |
accumulated other comprehensive income loss | -18.44B - | -19.89B - | -21.16B - | -22.41B - | -11.20B - | -12.52B - | -11.90B - | -11.92B - | -24M - | 14.83B 61,887.50% | 14.91B 0.55% | |||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.66B - | 2.63B 58.30% | 1.23B 53.33% | 1.68B 36.81% | 1.85B 10.30% | 1.61B 13.28% | 3.25B 102.05% | 2.40B 26.24% | 1.86B 22.38% | 3.55B 91.07% | 1.05B 70.30% | 1.23B 16.78% | 1.90B 54.14% | 2.22B 17.11% | 2.77B 24.69% | 5.55B 100.32% | 7.58B 36.47% | 5.33B 29.67% | 4.98B 6.58% | 4.85B 2.63% | 4.05B 16.45% | 4.06B 0.25% | 3.34B 17.70% | 4.41B 31.92% | 3.19B 27.78% | 2.29B 28.13% | 3.15B 37.53% | 5.07B 60.96% | 4.19B 17.29% | 5.55B 32.43% | 3.39B 38.94% | 4.32B 27.35% | 4.56B 5.75% | 5.79B 26.75% | 3.41B 41.02% | 4.36B 27.81% | 5.17B 18.57% | 4.85B 6.13% | 4.48B 7.68% | 6.82B 52.09% | 5.91B 13.32% | 4.72B 20.01% | 3.89B 17.71% | |
cash and short term investments | 1.80B - | 3.42B 90.06% | 1.84B 46.07% | 6.20B 235.99% | 2.01B 67.62% | 2.46B 22.32% | 4.06B 65.50% | 3.94B 3.10% | 2.13B 45.87% | 4.10B 92.49% | 1.97B 52.02% | 3.40B 72.61% | 5.42B 59.67% | 8.89B 63.83% | 10.01B 12.60% | 11.62B 16.14% | 9.10B 21.71% | 12.65B 39.01% | 6.54B 48.31% | 6.45B 1.35% | 4.34B 32.75% | 4.91B 13.30% | 4.21B 14.29% | 5.55B 31.86% | 5.40B 2.70% | 5.05B 6.53% | 5.71B 13.01% | 15.54B 172.25% | 11.88B 23.53% | 9.31B 21.64% | 6.50B 30.22% | 8.22B 26.49% | 7.74B 5.84% | 8.19B 5.88% | 8.19B 0% | 9.07B 10.74% | 10.15B 11.89% | 7.97B 21.45% | 7.63B 4.33% | 9.31B 21.97% | 10.59B 13.82% | 4.72B 55.39% | 3.89B 17.71% | |
common stock | 2.12B - | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.39B 12.75% | 2.39B 0% | 2.39B 0% | 2.39B 0% | 2.39B 0% | 2.39B 0% | 2.52B 5.36% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | |
deferred revenue | 7.01B - | 5.57B 20.60% | 5.45B 2.07% | 5.55B 1.82% | 8.06B 45.26% | 6.31B 21.75% | 5.90B 6.45% | 6.35B 7.57% | 8.22B 29.43% | 6.79B 17.43% | 6.24B 8.00% | 6.70B 7.27% | 8.55B 27.68% | 7.44B 13.04% | 6.57B 11.71% | 5.53B 15.85% | 6.81B 23.22% | 3.56B 47.75% | 4.13B 16.00% | 4.86B 17.72% | 10.17B 109.35% | 6.28B 38.28% | 4.61B 26.59% | 7.13B 54.68% | 9.67B 35.67% | 5.72B 40.86% | 15.87B 177.58% | 17.65B - | 14.31B - | 3.91B - | 1.28B 67.27% | 1.37B 7.11% | ||||||||||||
deferred revenue non current | 197M - | 10.45B 5,206.09% | 11.70B 11.94% | 13.26B 13.34% | 929M 93.00% | 15.66B 1,585.90% | 13.28B 15.23% | 13.82B 4.13% | 944M 93.17% | 15.35B 1,525.95% | 15.81B 3.01% | 16.46B 4.09% | 812M 95.07% | 12.48B 1,436.82% | 11.75B 5.81% | 9.74B 17.12% | 961M 90.14% | 799M 16.86% | 889M 11.26% | 1.08B 21.03% | 1.03B 4.09% | 998M 3.29% | 892M 10.62% | 764M 14.35% | 756M 1.05% | 703M 7.01% | 647M 7.97% | 598M 7.57% | 743M 24.25% | 682M 8.21% | 650M 4.69% | 650M 0% | 810M 24.62% | 754M 6.91% | 635M 15.78% | 600M 5.51% | 602M 0.33% | 550M 8.64% | 517M 6% | 478M 7.54% | 467M 2.30% | 401M 14.13% | 367M 8.48% | |
deferrred tax liabilities non current | 1.19B - | 1.22B 2.26% | 714M 41.48% | 589M 17.51% | 689M 16.98% | 876M 27.14% | 884M 0.91% | 907M 2.60% | 826M 8.93% | 809M 2.06% | 989M 22.25% | 1.07B 8.49% | 1.33B 23.95% | 1.43B 7.14% | 1.49B 4.56% | 1.48B 0.94% | 1.15B 21.88% | 586M 49.18% | 7.45B 1,171.67% | 6.21B 16.71% | 4.62B 25.55% | 4.56B 1.26% | 4.57B 0.09% | 4.30B 5.80% | 3.75B 12.72% | 3.10B 17.58% | 1.85B 40.06% | 834M 55.04% | 1.33B 59.59% | 1.37B 3.01% | 840M 38.73% | 740M 11.90% | 931M 25.81% | 926M 0.54% | 836M 9.72% | 657M 21.41% | 727M 10.65% | 714M 1.79% | 717M 0.42% | 734M 2.37% | 7.88B 972.89% | 783M 90.06% | 836M 6.77% | |
goodwill | 9.86B - | 10.57B 7.23% | 10.32B 2.39% | 10.61B 2.77% | 16.17B 52.41% | 17.33B 7.19% | 16.87B 2.66% | 15.93B 5.56% | 16.10B 1.03% | 15.81B 1.75% | 15.98B 1.06% | 15.94B 0.26% | 16.31B 2.33% | 16.29B 0.13% | 15.82B 2.87% | 14.91B 5.77% | 14.75B 1.07% | 14.48B 1.84% | 37.77B 160.84% | 37.80B 0.08% | 38.15B 0.91% | 38.77B 1.64% | 38.37B 1.04% | 39.87B 3.92% | 39.13B 1.87% | 39.07B 0.15% | 38.47B 1.54% | 35.14B 8.64% | 36.08B 2.67% | 37.22B 3.17% | 36.97B 0.70% | 39.42B 6.64% | 40.11B 1.74% | 39.79B 0.79% | 41.58B 4.51% | 43.45B 4.49% | 39.65B 8.75% | 39.25B 0.99% | 36.92B 5.94% | 33.88B 8.25% | 32.30B 4.66% | 32.76B 1.44% | 32.90B 0.41% | |
goodwill and intangible assets | 18.78B - | 20.94B 11.51% | 20.38B 2.67% | 20.62B 1.17% | 31.82B 54.34% | 33.70B 5.90% | 32.56B 3.39% | 31.34B 3.72% | 31.27B 0.23% | 30.18B 3.48% | 30.15B 0.12% | 29.84B 1.04% | 29.88B 0.15% | 29.66B 0.74% | 28.51B 3.87% | 26.86B 5.78% | 26.43B 1.62% | 25.66B 2.88% | 76.08B 196.44% | 75.65B 0.57% | 74.89B 1.00% | 75.45B 0.74% | 73.27B 2.88% | 75.46B 2.99% | 73.83B 2.16% | 73.90B 0.09% | 72.19B 2.32% | 60.58B 16.09% | 62.11B 2.53% | 63.65B 2.49% | 62.27B 2.17% | 64.39B 3.40% | 66.36B 3.06% | 65.86B 0.77% | 66.95B 1.66% | 69.45B 3.73% | 63.83B 8.09% | 62.61B 1.92% | 60.36B 3.59% | 57.05B 5.49% | 55.66B 2.42% | 32.76B 41.14% | 55.88B 70.56% | |
intangible assets | 8.91B - | 10.36B 16.24% | 10.06B 2.95% | 10.01B 0.47% | 15.65B 56.39% | 16.37B 4.56% | 15.69B 4.16% | 15.41B 1.74% | 15.18B 1.52% | 14.37B 5.32% | 14.17B 1.42% | 13.89B 1.92% | 13.57B 2.36% | 13.37B 1.47% | 12.69B 5.10% | 11.95B 5.80% | 11.67B 2.30% | 11.19B 4.19% | 38.31B 242.53% | 37.85B 1.22% | 36.75B 2.91% | 36.67B 0.19% | 34.90B 4.83% | 35.59B 1.97% | 34.71B 2.48% | 34.83B 0.36% | 33.72B 3.19% | 25.43B 24.58% | 26.03B 2.34% | 26.43B 1.54% | 25.31B 4.25% | 24.97B 1.34% | 26.26B 5.16% | 26.07B 0.73% | 25.37B 2.68% | 26.00B 2.48% | 24.18B 6.98% | 23.35B 3.44% | 23.44B 0.37% | 23.17B 1.15% | 23.36B 0.84% | 22.98B - | ||
inventory | 7.11B - | 7.39B 3.89% | 7.42B 0.34% | 7.93B 6.90% | 8.38B 5.75% | 8.78B 4.68% | 8.67B 1.23% | 8.71B 0.50% | 8.54B 2.00% | 8.50B 0.39% | 8.33B 2.00% | 8.36B 0.25% | 8.39B 0.38% | 8.67B 3.42% | 8.46B 2.48% | 6.74B 20.36% | 6.54B 2.97% | 6.40B 2.07% | 11.09B 73.21% | 11.14B 0.48% | 9.83B 11.77% | 10.68B 8.62% | 10.39B 2.69% | 10.52B 1.19% | 10.77B 2.38% | 10.01B 7.05% | 10.13B 1.22% | 10.45B 3.20% | 10.95B 4.80% | 10.46B 4.54% | 10.13B 3.17% | 10.64B 5.13% | 11.27B 5.88% | 10.87B 3.56% | 11.37B 4.62% | 12.79B 12.49% | 13.60B 6.29% | 13.53B 0.47% | 13.77B 1.75% | 13.96B 1.37% | 13.95B 0.06% | 13.44B 3.66% | 13.09B 2.60% | |
long term debt | 5.04B - | 8.10B 60.63% | 8.01B 1.16% | 11.40B 42.38% | 17.80B 56.09% | 16.92B 4.92% | 17.18B 1.52% | 16.74B 2.55% | 16.33B 2.44% | 17.12B 4.82% | 16.49B 3.69% | 16.52B 0.16% | 15.38B 6.90% | 14.79B 3.82% | 14.17B 4.19% | 12.58B 11.24% | 12.16B 3.32% | 12.27B 0.95% | 42.59B 247.05% | 40.36B 5.25% | 37.71B 6.57% | 37.95B 0.64% | 36.72B 3.24% | 37.76B 2.83% | 36.91B 2.26% | 36.81B 0.26% | 33.95B 7.78% | 50.30B 48.16% | 33.19B 34.00% | 51.69B 55.73% | 53.08B 2.68% | 53.35B 0.51% | 36.48B 31.62% | 33.78B - | 50.09B - | 48.43B 3.32% | 37.23B 23.13% | 37.99B 2.03% | 37.40B 1.55% | |||||
long term investments | 321M - | 641M 99.69% | 848M 32.29% | -3.11B 466.39% | 338M 110.88% | 619M 83.14% | 560M 9.53% | -232M 141.43% | 952M 510.34% | 1.09B 14.60% | 838M 23.19% | -310M 136.99% | -1.77B 471.61% | -4.77B 169.41% | -5.28B 10.66% | -575M 89.12% | 3.76B 753.57% | -3.00B 179.94% | 1.76B 158.59% | 1.56B 11.08% | 2.40B 53.04% | 1.94B 18.87% | 1.99B 2.26% | 1.79B 9.86% | -235M 113.12% | -672M 185.96% | -538M 19.94% | -8.40B 1,461.71% | -5.69B 32.23% | -1.52B 73.31% | -908M 40.26% | -1.62B 78.85% | -563M 65.33% | 268M 147.60% | -1.99B 842.54% | -1.78B 10.75% | -2.09B 17.51% | -315M 84.91% | -352M 11.75% | 330M 193.75% | 3.45B 944.24% | 4.40B 27.68% | 4.43B 0.70% | |
net debt | 5.54B - | 9.61B 73.40% | 10.37B 7.90% | 12.83B 23.72% | 17.39B 35.53% | 21.83B 25.53% | 21.61B 1.00% | 20.38B 5.67% | 16.94B 16.88% | 16.76B 1.08% | 18.65B 11.31% | 18.00B 3.52% | 16.36B 9.07% | 16.76B 2.43% | 16.43B 1.97% | 10.56B 35.72% | 5.63B 46.72% | 8.70B 54.65% | 47.15B 441.81% | 39B 17.28% | 36.61B 6.12% | 38.08B 3.99% | 39.98B 5.02% | 39.38B 1.53% | 35.70B 9.34% | 37.72B 5.68% | 38.17B 1.19% | -5.07B 113.27% | 37.36B 837.36% | -5.55B 114.85% | -3.39B 38.94% | -4.32B 27.35% | 34.97B 910.17% | -5.79B 116.54% | -3.41B 41.02% | -4.36B 27.81% | 36.15B 928.92% | -4.85B 113.43% | -4.48B 7.68% | -6.82B 52.09% | 38.88B 670.54% | 41.54B 6.84% | 42.69B 2.76% | |
net receivables | 14.37B - | 12.50B - | 17.79B 42.35% | 17.03B 4.29% | ||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 10.11B - | 11.27B 11.46% | 11.73B 4.05% | 11.23B 4.24% | 11.84B 5.38% | 13.72B 15.92% | 13.43B 2.14% | 12.35B 8.03% | 13.15B 6.51% | 14.12B 7.35% | 14.36B 1.71% | 13.42B 6.57% | 16.64B 23.98% | 15.83B 4.84% | 14.19B 10.38% | 12.39B 12.65% | 71M 99.43% | 14.12B 19,787.32% | 20.19B 43.00% | 14.55B 27.95% | 16.77B 15.25% | 17.11B 2.03% | 18.17B 6.20% | 17.44B 3.98% | 16.39B 6.04% | 17.94B 9.46% | 16.91B 5.71% | 13.35B 21.09% | 12.82B 3.93% | 15.83B - | 13.08B 17.35% | 13.57B 3.72% | 19.18B 41.37% | 19.98B 4.18% | 16.55B 17.20% | 14.01B 15.32% | 51M - | 4.21B 8,156.86% | 6.14B 45.74% | |||||
other current liabilities | 377M - | 1.42B 277.45% | 1.49B 4.85% | 1.59B 6.90% | 632M 60.38% | 2.23B 252.69% | 1.95B 12.74% | 1.83B 6.12% | 347M 81.00% | 2.47B 612.68% | 2.54B 2.59% | 2.33B 8.00% | 686M 70.61% | 2.25B 227.41% | 1.95B 13.36% | 1.92B 1.39% | 606M 68.42% | 3.84B 533.17% | 8.24B 114.73% | 6.57B 20.31% | 4.28B 34.77% | 7.92B 85.01% | 8.79B 10.99% | 7.21B 18.01% | 5.15B 28.64% | 8.07B 56.84% | 8.20B 1.61% | 30.33B 269.82% | 5.04B 83.39% | 23.74B 371.35% | 22.81B 3.93% | 23.14B 1.46% | 5.25B 77.33% | 25.17B 379.92% | 27.55B 9.43% | 26.62B 3.35% | 20B 24.88% | 28.12B 40.62% | 26.22B 6.78% | 26.58B 1.39% | 11.48B 56.82% | 14.67B 27.83% | 14.88B 1.44% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.58B - | 1.24B 21.57% | 1.06B 14.68% | 4.98B 370.42% | 1.44B 71.09% | 1.25B 13.27% | 1.22B 2.24% | 1.94B 59.34% | 816M 58.02% | 1.06B 29.66% | 1.36B 28.64% | 2.69B 97.94% | 4.22B 56.64% | 7.23B 71.33% | 7.76B 7.32% | 6.54B 15.74% | 2.28B 65.08% | 7.85B 243.85% | 2.34B 70.20% | 2.36B 0.94% | 843M 64.29% | 1.44B 70.58% | 1.44B 0.21% | 1.84B 27.83% | 3.04B 65.26% | 3.42B 12.52% | 3.31B 3.50% | 11.40B 244.87% | 8.57B 24.77% | 4.81B 43.90% | 4.31B 10.46% | 5.19B 20.52% | 4.59B 11.52% | 3.73B 18.76% | 5.94B 59.08% | 5.84B 1.58% | 6.09B 4.30% | 4.31B 29.29% | 4.36B 1.21% | 3.66B 16.05% | 1.27B 65.34% | 23.34B 1,739.48% | ||
other non current liabilities | 10.06B - | 303M 96.99% | 305M 0.66% | 311M 1.97% | 15.10B 4,754.66% | 1.05B 93.01% | 1.09B 3.79% | 1.08B 1.64% | 13.39B 1,143.27% | 1.15B 91.40% | 1.09B 4.87% | 1.02B 6.58% | 14.29B 1,296.58% | 933M 93.47% | 985M 5.57% | 749M 23.96% | 10.36B 1,283.31% | 10.25B 1.03% | 11.62B 13.27% | 11.20B 3.57% | 13.95B 24.58% | 14.72B 5.48% | 15.87B 7.80% | 15.73B 0.84% | 14.11B 10.32% | 13.76B 2.45% | 14.81B 7.60% | 525M 96.45% | 14.35B 2,633.71% | 1.33B 90.75% | 1.36B 2.26% | 1.81B 33.38% | 19.45B 974.64% | 55.48B 185.21% | 55.48B 0% | 55.11B 0.65% | 15.76B 71.41% | 48.38B 207.04% | 1.03B 97.88% | 969M 5.74% | 15.23B 1,472.24% | 14.32B 6.02% | 13.85B 3.26% | |
othertotal stockholders equity | 37.04B - | 18.89B 49.01% | 17.33B 8.24% | 18.07B 4.26% | 37.88B 109.63% | 19.62B 48.21% | 20.18B 2.86% | 20.36B 0.92% | 43.31B 112.68% | 21.51B 50.35% | 20.60B 4.21% | 21.28B 3.28% | 50.63B 137.96% | 31.50B 37.79% | 30.53B 3.07% | 35.08B 14.89% | 45.89B 30.81% | 36.21B 21.09% | 44.76B 23.61% | 47.86B 6.92% | 56.10B 17.23% | 45.52B 18.86% | 42.39B 6.88% | 43.58B 2.80% | 56.72B 30.16% | 46.09B 18.74% | 33.19B 28.00% | 28.81B 13.19% | 39.93B 38.60% | 32.07B 19.68% | 27.87B 13.09% | 28.59B 2.56% | 30.50B 6.71% | 34.92B 14.48% | 35.50B 1.67% | 38.76B 9.16% | 36.26B 6.45% | 38.35B 5.77% | 34.43B 10.21% | 30.86B 10.36% | 18.26B 40.84% | 18.26B 0% | 18.26B 0% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 10.02B - | 9.96B 0.54% | 10.06B 1.00% | 10.62B 5.57% | 11.43B 7.60% | 12.10B 5.87% | 11.87B 1.87% | 11.85B 0.20% | 12.38B 4.44% | 11.93B 3.61% | 12.22B 2.49% | 12.40B 1.43% | 13.11B 5.76% | 13.09B 0.22% | 12.67B 3.16% | 7.41B 41.56% | 7.63B 3.08% | 7.33B 3.97% | 13.76B 87.75% | 13.94B 1.28% | 12.94B 7.13% | 13.93B 7.65% | 13.69B 1.76% | 13.07B 4.51% | 12.48B 4.54% | 12.10B 3.01% | 11.85B 2.09% | 11.50B 2.94% | 11.71B 1.81% | 11.81B 0.85% | 11.83B 0.17% | 12.04B 1.74% | 12.69B 5.42% | 12.79B 0.77% | 13.28B 3.82% | 13.92B 4.87% | 13.67B 1.77% | 13.31B 2.65% | 13.18B 1.01% | 13.45B 2.06% | 13.32B 0.95% | 13.47B 1.13% | 13.49B 0.11% | |
retained earnings | 12.18B - | |||||||||||||||||||||||||||||||||||||||||||
short term debt | 2.16B - | 4.14B 91.62% | 3.59B 13.29% | 3.11B 13.43% | 1.44B 53.56% | 6.51B 351.28% | 7.68B 17.87% | 6.04B 21.37% | 2.47B 59.11% | 3.19B 29.29% | 3.22B 0.91% | 2.71B 15.71% | 2.89B 6.45% | 4.20B 45.34% | 5.04B 19.96% | 3.54B 29.70% | 1.05B 70.35% | 1.76B 67.71% | 9.54B 441.51% | 3.49B 63.38% | 2.96B 15.29% | 4.19B 41.51% | 6.61B 57.79% | 6.02B 8.81% | 1.98B 67.21% | 3.20B 62.03% | 7.37B 130.38% | 8.36B - | 3.05B - | 7.54B - | 6.61B - | 8.28B 25.22% | 9.18B 10.87% | |||||||||||
short term investments | 138M - | 790M 472.46% | 617M 21.90% | 4.52B 632.41% | 154M 96.59% | 848M 450.65% | 816M 3.77% | 1.54B 88.97% | 272M 82.36% | 550M 102.21% | 913M 66% | 2.17B 137.13% | 3.52B 62.82% | 6.66B 88.99% | 7.23B 8.57% | 6.07B 16.13% | 1.52B 74.99% | 7.32B 382.20% | 1.56B 78.73% | 1.60B 2.76% | 285M 82.18% | 852M 198.95% | 869M 2.00% | 1.14B 31.65% | 2.22B 93.97% | 2.76B 24.47% | 2.56B 7.31% | 10.47B 309.10% | 7.69B 26.55% | 3.76B 51.09% | 3.11B 17.36% | 3.90B 25.54% | 3.17B 18.65% | 2.41B 24.13% | 4.78B 98.51% | 4.71B 1.44% | 4.98B 5.71% | 3.12B 37.35% | 3.15B 0.90% | 2.49B 20.90% | 4.68B 88.08% | 6.14B - | ||
tax assets | 1.60B - | 1.59B 0.19% | 1.60B 0.69% | 2.15B 33.79% | 2.98B 38.91% | 4.03B 35.02% | 3.25B 19.18% | 4.57B 40.39% | 4.68B 2.45% | 5.64B 20.56% | 6.24B 10.58% | 6.75B 8.13% | 6.35B 5.86% | 6.47B 1.83% | 6.33B 2.07% | 5.73B 9.46% | 4.92B 14.27% | 4.38B 10.80% | 4.77B 8.80% | 3.81B 20.23% | 4.28B 12.43% | 4.74B 10.85% | 5.23B 10.21% | 5.08B 2.77% | 4.58B 9.94% | 3.72B 18.73% | 4.11B 10.54% | 5.11B 24.23% | 4.69B 8.24% | 4.22B 9.84% | 4.47B 5.87% | 4.61B 3.04% | 4.58B 0.63% | 4.89B 6.88% | 5.07B 3.62% | 5.16B 1.75% | 5.61B 8.60% | 5.52B 1.57% | 5.34B 3.14% | 5.23B 2.15% | 12.56B 140.12% | 5.74B 54.32% | 5.92B 3.14% | |
tax payables | 479M - | 136M 71.61% | 85M 37.50% | 133M 56.47% | 496M 272.93% | 115M 76.81% | 74M 35.65% | 98M 32.43% | 1.35B 1,278.57% | 1.20B 11.32% | 983M 17.95% | 1.18B 19.94% | 1.41B 19.68% | 1.31B 7.37% | 935M 28.46% | 424M 54.65% | 840M 98.11% | 646M 23.10% | 504M 21.98% | 1.14B 126.19% | 1.70B 49.39% | 1.33B 22.08% | 735M 44.61% | 509M 30.75% | 1.44B 182.91% | 660M 54.17% | 835M 26.52% | 1.36B 62.63% | 2.87B 111.34% | 960M 66.55% | 905M 5.73% | 885M 2.21% | 1.22B 37.51% | 961M 21.04% | 1.04B 7.80% | 1.02B 1.06% | 1.59B 54.73% | 1.22B 22.82% | 799M 34.72% | 780M 2.38% | 619M 20.64% | 1.02B 65.11% | 906M 11.35% | |
total assets | 51.32B - | 56.46B 10.02% | 54.94B 2.69% | 60.61B 10.33% | 70.23B 15.87% | 76.64B 9.12% | 75.62B 1.33% | 74.47B 1.52% | 73.92B 0.74% | 76.63B 3.67% | 75.47B 1.51% | 76.53B 1.40% | 82.24B 7.45% | 85.05B 3.42% | 82.64B 2.84% | 76.71B 7.18% | 75.09B 2.12% | 75.39B 0.41% | 136.53B 81.09% | 129.45B 5.18% | 126.28B 2.45% | 130.20B 3.10% | 128.38B 1.40% | 130.76B 1.85% | 126.26B 3.45% | 125.47B 0.62% | 123.67B 1.44% | 119.52B 3.35% | 117.05B 2.07% | 118.78B 1.48% | 114.43B 3.66% | 116.55B 1.85% | 120.24B 3.17% | 125.78B 4.61% | 128.79B 2.39% | 131.01B 1.72% | 124.88B 4.68% | 125.05B 0.14% | 121.67B 2.71% | 117.24B 3.64% | 123.34B 5.20% | 119.88B 2.81% | 119.86B 0.02% | |
total current assets | 19.03B - | 22.09B 16.07% | 20.99B 4.96% | 25.36B 20.81% | 22.23B 12.35% | 24.95B 12.26% | 26.16B 4.84% | 25.00B 4.44% | 23.82B 4.70% | 26.73B 12.20% | 24.66B 7.72% | 25.17B 2.06% | 30.45B 20.97% | 33.39B 9.67% | 32.65B 2.21% | 30.75B 5.83% | 30.07B 2.20% | 33.17B 10.29% | 37.82B 14.01% | 32.14B 15.02% | 30.93B 3.75% | 32.70B 5.71% | 32.77B 0.22% | 33.51B 2.27% | 32.56B 2.85% | 33.00B 1.35% | 32.75B 0.75% | 39.34B 20.12% | 35.66B 9.35% | 35.80B 0.38% | 32.45B 9.35% | 31.95B 1.56% | 32.58B 1.98% | 38.25B 17.40% | 39.55B 3.41% | 38.41B 2.88% | 37.76B 1.70% | 39.62B 4.93% | 38.78B 2.14% | 37.53B 3.22% | 37.09B 1.17% | 40.17B 8.30% | 40.14B 0.06% | |
total current liabilities | 14.02B - | 15.29B 9.00% | 14.67B 4.02% | 14.76B 0.61% | 15.50B 5.04% | 20.26B 30.70% | 20.76B 2.47% | 19.34B 6.85% | 16.98B 12.21% | 17.43B 2.64% | 17.06B 2.13% | 16.68B 2.22% | 18.54B 11.15% | 19.57B 5.58% | 18.76B 4.15% | 14.91B 20.51% | 13.59B 8.85% | 13.10B 3.64% | 26.76B 104.32% | 20.20B 24.53% | 22.82B 13.01% | 23.89B 4.69% | 25.39B 6.27% | 26.06B 2.62% | 23.21B 10.91% | 22.32B 3.86% | 36.54B 63.72% | 35.79B 2.06% | 36.73B 2.62% | 28.93B 21.23% | 27.93B 3.48% | 28.73B 2.87% | 29.40B 2.35% | 31.02B 5.50% | 33.64B 8.46% | 33.17B 1.40% | 35.08B 5.76% | 34.39B 1.98% | 32.19B 6.41% | 33.08B 2.78% | 29.46B 10.95% | 30.63B 3.98% | 31.56B 3.04% | |
total debt | 7.20B - | 12.24B 69.92% | 11.60B 5.26% | 14.51B 25.11% | 19.24B 32.61% | 23.43B 21.79% | 24.85B 6.06% | 22.78B 8.36% | 18.80B 17.46% | 20.31B 8.03% | 19.71B 2.96% | 19.23B 2.43% | 18.26B 5.02% | 18.99B 3.96% | 19.20B 1.15% | 16.12B 16.08% | 13.21B 18.05% | 14.03B 6.25% | 52.13B 271.45% | 43.85B 15.88% | 40.67B 7.26% | 42.14B 3.62% | 43.33B 2.83% | 43.78B 1.05% | 38.88B 11.20% | 40.01B 2.91% | 41.32B 3.27% | 41.55B - | 39.53B - | 41.32B - | 44.79B - | 46.27B 3.30% | 46.58B 0.67% | |||||||||||
total investments | 459M - | 1.43B 211.76% | 1.47B 2.38% | 1.41B 3.62% | 492M 65.16% | 1.47B 198.17% | 1.38B 6.20% | 1.31B 4.80% | 1.22B 6.56% | 1.64B 34.07% | 1.75B 6.70% | 1.85B 5.94% | 1.75B 5.50% | 1.89B 7.70% | 1.95B 3.28% | 5.49B 181.59% | 5.28B 3.93% | 4.31B 18.27% | 3.32B 23.08% | 3.16B 4.58% | 2.68B 15.30% | 2.79B 4.29% | 2.86B 2.18% | 2.94B 2.77% | 1.98B 32.40% | 2.09B 5.34% | 2.02B 3.25% | 2.07B 2.42% | 2.00B 3.52% | 2.24B 12.21% | 2.20B 1.83% | 2.28B 3.54% | 2.61B 14.61% | 2.68B 2.49% | 2.79B 4.30% | 2.94B 5.19% | 2.90B 1.43% | 2.81B 3.07% | 2.80B 0.32% | 2.82B 0.86% | 8.13B 188.23% | 4.40B 45.89% | 4.43B 0.70% | |
total liabilities | 30.51B - | 35.36B 15.89% | 35.40B 0.10% | 40.32B 13.91% | 50.02B 24.04% | 54.78B 9.52% | 53.20B 2.88% | 51.89B 2.46% | 48.47B 6.59% | 51.86B 6.98% | 51.44B 0.80% | 51.75B 0.60% | 50.34B 2.72% | 49.20B 2.27% | 47.16B 4.15% | 39.46B 16.33% | 38.23B 3.12% | 37.01B 3.18% | 89.31B 141.32% | 79.04B 11.50% | 80.14B 1.39% | 82.12B 2.48% | 83.44B 1.60% | 84.62B 1.41% | 78.74B 6.94% | 76.69B 2.60% | 87.80B 14.48% | 88.04B 0.28% | 86.35B 1.93% | 84.00B 2.71% | 83.85B 0.19% | 85.28B 1.70% | 87.07B 2.11% | 88.17B 1.27% | 90.59B 2.74% | 89.54B 1.16% | 85.95B 4.01% | 84.03B 2.23% | 84.54B 0.60% | 83.69B 1.00% | 90.27B 7.85% | 84.12B 6.81% | 84.01B 0.13% | |
total liabilities and stockholders equity | 51.32B - | 56.46B 10.02% | 54.94B 2.69% | 60.61B 10.33% | 70.23B 15.87% | 76.64B 9.12% | 75.62B 1.33% | 74.47B 1.52% | 73.92B 0.74% | 76.63B 3.67% | 75.47B 1.51% | 76.53B 1.40% | 82.24B 7.45% | 85.05B 3.42% | 82.64B 2.84% | 76.71B 7.18% | 75.09B 2.12% | 75.39B 0.41% | 136.53B 81.09% | 129.45B 5.18% | 126.28B 2.45% | 130.20B 3.10% | 128.38B 1.40% | 130.76B 1.85% | 126.26B 3.45% | 125.47B 0.62% | 123.67B 1.44% | 119.52B 3.35% | 117.05B 2.07% | 118.78B 1.48% | 114.43B 3.66% | 116.55B 1.85% | 120.24B 3.17% | 125.78B 4.61% | 128.79B 2.39% | 131.01B 1.72% | 124.88B 4.68% | 125.05B 0.14% | 121.67B 2.71% | 117.24B 3.64% | 123.34B 5.20% | 119.88B 2.81% | 119.86B 0.02% | |
total non current assets | 32.29B - | 34.37B 6.45% | 33.95B 1.23% | 35.25B 3.84% | 48.01B 36.17% | 51.69B 7.67% | 49.46B 4.31% | 49.47B 0.02% | 50.10B 1.26% | 49.90B 0.39% | 50.81B 1.82% | 51.36B 1.09% | 51.79B 0.83% | 51.66B 0.25% | 49.99B 3.24% | 45.96B 8.06% | 45.01B 2.06% | 42.23B 6.20% | 98.71B 133.78% | 97.32B 1.42% | 95.35B 2.02% | 97.50B 2.26% | 95.61B 1.94% | 97.25B 1.71% | 93.70B 3.65% | 92.48B 1.30% | 90.92B 1.69% | 80.18B 11.81% | 81.39B 1.50% | 82.98B 1.96% | 81.98B 1.21% | 84.60B 3.21% | 87.66B 3.62% | 87.54B 0.14% | 89.24B 1.95% | 92.60B 3.76% | 87.12B 5.92% | 85.43B 1.94% | 82.89B 2.97% | 79.71B 3.83% | 86.25B 8.20% | 79.71B 7.58% | 79.72B 0.00% | |
total non current liabilities | 16.49B - | 20.08B 21.76% | 20.73B 3.24% | 25.56B 23.33% | 34.51B 35.01% | 34.51B 0.00% | 32.43B 6.03% | 32.55B 0.35% | 31.49B 3.24% | 34.43B 9.32% | 34.38B 0.13% | 35.07B 2.00% | 31.80B 9.31% | 29.63B 6.85% | 28.40B 4.15% | 24.54B 13.57% | 24.63B 0.37% | 23.91B 2.93% | 62.55B 161.58% | 58.84B 5.93% | 57.31B 2.60% | 58.23B 1.60% | 58.05B 0.31% | 58.56B 0.88% | 55.53B 5.18% | 54.37B 2.08% | 51.26B 5.73% | 52.25B 1.94% | 49.62B 5.04% | 55.07B 10.99% | 55.92B 1.54% | 56.55B 1.12% | 57.67B 1.98% | 57.16B 0.89% | 56.95B 0.37% | 56.37B 1.01% | 50.87B 9.76% | 49.64B 2.40% | 52.36B 5.46% | 50.61B 3.33% | 60.81B 20.14% | 53.49B 12.04% | 52.45B 1.94% | |
total stockholders equity | 20.72B - | 21.00B 1.39% | 19.45B 7.41% | 20.19B 3.79% | 20.11B 0.40% | 21.73B 8.10% | 22.30B 2.59% | 22.48B 0.83% | 24.27B 7.93% | 23.62B 2.64% | 22.72B 3.83% | 23.39B 2.97% | 30.33B 29.66% | 33.62B 10.83% | 32.65B 2.88% | 37.20B 13.92% | 36.80B 1.06% | 38.33B 4.15% | 47.15B 23.01% | 50.24B 6.57% | 45.98B 8.49% | 47.91B 4.20% | 44.78B 6.54% | 45.97B 2.66% | 47.34B 2.98% | 48.61B 2.69% | 35.70B 26.55% | 31.33B 12.26% | 30.52B 2.56% | 34.59B 13.31% | 30.39B 12.14% | 31.10B 2.35% | 33.02B 6.16% | 37.44B 13.38% | 38.02B 1.55% | 41.27B 8.56% | 38.77B 6.05% | 40.86B 5.39% | 36.95B 9.58% | 33.38B 9.66% | 32.93B 1.36% | 35.60B 8.13% | 35.69B 0.23% |
All numbers in (except ratios and percentages)