bf/NYSE:BCC_icon.jpeg

COM:BC

Boise Cascade

  • Stock

Last Close

140.36

22/11 21:00

Market Cap

4.56B

Beta: -

Volume Today

219.33K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
9.83M
-
5.57M
43.38%
26.42M
374.72%
32.28M
22.21%
15.74M
51.24%
7.62M
51.61%
20.23M
165.59%
22.01M
8.78%
2.33M
89.42%
4.95M
112.63%
19.23M
288.44%
9.98M
48.09%
4.09M
58.97%
10.02M
144.69%
22.15M
121.10%
31.66M
42.91%
19.12M
39.60%
37.05M
93.76%
41.83M
12.89%
13.85M
66.89%
-72.25M
621.71%
11.39M
115.76%
27.72M
143.38%
27.17M
1.97%
14.65M
46.09%
12.20M
16.71%
33.59M
175.30%
103.19M
207.25%
26.00M
74.80%
149.16M
473.65%
302.56M
102.85%
91.70M
69.69%
169.07M
84.38%
302.60M
78.97%
218.11M
27.92%
219.59M
0.68%
117.36M
46.55%
96.73M
17.58%
146.32M
51.26%
143.07M
2.22%
97.53M
31.83%
104.12M
6.76%
-100
100.00%
91.04M
91,038,100%
depreciation and amortization
12.24M
-
12.73M
4.02%
12.89M
1.24%
13.61M
5.59%
13.83M
1.63%
13.97M
0.99%
13.67M
2.11%
14.68M
7.34%
14.88M
1.41%
15.66M
5.25%
19.00M
21.26%
19.95M
5.01%
20.32M
1.85%
19.82M
2.43%
20.10M
1.41%
20.17M
0.32%
22.22M
10.19%
22.59M
1.67%
24.82M
9.85%
24.42M
1.63%
77.11M
215.80%
19.79M
74.34%
20.03M
1.24%
21.52M
7.42%
21.04M
2.24%
35.86M
70.46%
20.44M
43.01%
20.49M
0.26%
20.35M
0.69%
19.95M
1.95%
20.88M
4.64%
20.73M
0.68%
20.93M
0.95%
20.99M
0.30%
21.25M
1.21%
28.97M
36.36%
32.67M
12.75%
31.85M
2.49%
31.44M
1.30%
32.22M
2.49%
39.90M
23.82%
36.62M
8.21%
1.44M
96.07%
39.31M
2,628.81%
deferred income tax
5.50M
-
643K
88.30%
2.08M
223.17%
-808K
138.88%
8.79M
1,188.12%
408K
95.36%
6.78M
1,561.52%
13.54M
99.66%
10.16M
24.93%
1.45M
85.74%
2.45M
69.22%
3.11M
26.71%
-14.83M
577.34%
1.28M
108.64%
3.26M
154.29%
1.48M
54.69%
2.10M
42.04%
1.13M
46.38%
-2.22M
297.07%
1.98M
189.08%
-8.85M
548%
1.31M
114.84%
4.32M
228.71%
4.38M
1.46%
-983K
122.45%
1.20M
221.77%
-2.70M
325.40%
-959K
64.46%
29.96M
3,223.77%
-2.24M
107.49%
-8.24M
267.07%
-1.54M
81.35%
-1.69M
9.83%
-729K
56.79%
20.02M
2,845.68%
26.08M
30.29%
14.30M
45.16%
3.39M
76.27%
-644K
118.98%
1.60M
348.76%
-4.53M
382.83%
5.06M
211.72%
4.01M
-
stock based compensation
1.01M
-
842K
16.39%
1.47M
74.35%
1.88M
27.79%
1.73M
7.78%
1.21M
30.35%
1.69M
40.50%
1.43M
15.42%
1.50M
4.40%
1.69M
13.24%
2.17M
28.35%
2.11M
2.72%
2.20M
3.93%
2.00M
8.88%
2.44M
21.93%
2.49M
1.93%
2.80M
12.50%
2.29M
18.33%
2.44M
6.96%
2.16M
11.57%
1.94M
10.36%
2.20M
13.52%
1.87M
15.05%
1.95M
4.17%
1.96M
0.51%
1.67M
14.46%
1.67M
0.18%
2.49M
49.25%
1.98M
20.57%
2.09M
5.60%
1.41M
32.55%
2.18M
54.57%
2.23M
2.11%
2.39M
7.41%
3.01M
25.88%
3.29M
9.17%
3.18M
3.26%
3.32M
4.53%
4.19M
26.17%
4M
4.63%
3.89M
2.70%
4.11M
5.47%
3.75M
-
change in working capital
-17.72M
-
-38.66M
118.17%
11.46M
129.65%
25.87M
125.76%
-22.26M
186.04%
-25.49M
14.49%
32.53M
227.63%
11.15M
65.71%
-23.53M
310.92%
-22.42M
4.72%
-3.23M
85.58%
23.07M
813.83%
21.13M
8.43%
-72.00M
440.82%
24.97M
134.68%
26.73M
7.05%
-11.76M
143.98%
-85.93M
630.88%
34.53M
140.19%
-13.48M
139.03%
19.03M
241.18%
-74.41M
491.03%
51.07M
168.64%
72.43M
41.82%
17.71M
75.55%
-96.96M
647.59%
105.66M
208.97%
49.62M
53.04%
-85.05M
271.39%
-94.87M
11.55%
-101.31M
6.79%
125.28M
223.66%
-48.39M
138.63%
-122.47M
153.07%
-25.62M
79.08%
101.04M
494.30%
57.47M
43.12%
-89.12M
255.05%
62.16M
169.76%
51.70M
16.83%
27.42M
46.96%
138.99M
-
accounts receivables
-11.01M
-
-46.71M
324.07%
-495.71M
961.31%
-489.28M
1.30%
183K
100.04%
-39.19M
21,515.30%
-570.79M
1,356.47%
-546.87M
4.19%
-18.18M
96.68%
-78.31M
330.69%
-487.09M
522.02%
-502.80M
3.22%
-1.12M
99.78%
-90.51M
7,995.89%
-516.25M
470.36%
-537.68M
4.15%
-41.78M
92.23%
-91.25M
118.42%
-675.72M
640.50%
-599.91M
11.22%
37.56M
106.26%
-75.61M
301.29%
-666.44M
781.46%
-660.58M
0.88%
2.16M
100.33%
-108.23M
5,110.60%
-722.22M
567.30%
-807.74M
11.84%
-159.91M
80.20%
-161.83M
1.21%
-71.19M
-
-218.02M
206.25%
-129.99K
99.94%
78.97M
60,846.35%
158.20M
100.34%
-111.25M
170.32%
-60.54M
45.58%
13.04M
121.54%
76.23M
484.67%
-119.23M
256.42%
50.90M
-
inventory
-14.52M
-
-37.70M
159.68%
10.49M
127.84%
11.69M
11.44%
4.41M
62.29%
-38.01M
961.81%
17.35M
145.66%
10.50M
39.50%
19.76M
88.19%
-38.37M
294.18%
-20.94M
45.43%
10.94M
152.26%
17.61M
60.89%
-48.91M
377.85%
-8.35M
82.94%
30.85M
469.65%
-16.81M
154.49%
-62.05M
269.15%
-27.00M
56.49%
978K
103.62%
23.88M
2,342.02%
-39.48M
265.32%
52.81M
233.75%
31.86M
39.67%
-5.01M
115.72%
-39.05M
679.65%
80.15M
305.27%
1.80M
97.75%
-49.15M
2,827.69%
-108.22M
120.17%
-116.79M
7.92%
82.83M
170.93%
-16.30M
119.68%
-144.00M
783.36%
1.06M
100.74%
59.40M
5,498.21%
69.64M
17.24%
-41.25M
159.23%
35.77M
186.71%
19.63M
45.12%
8.14M
58.52%
-103.33M
1,369.27%
40.24M
-
accounts payables
-53.05M
-
48.31M
191.08%
10.08M
79.14%
3.61M
64.18%
-46.59M
1,390.44%
41.60M
189.30%
36.86M
11.40%
-1.97M
105.35%
-69.66M
3,432.61%
85.78M
223.14%
10.62M
87.62%
5.91M
44.36%
-56.66M
1,058.75%
65.94M
216.38%
48.97M
25.75%
-6.81M
113.91%
-39.98M
487.09%
48.57M
221.50%
85.93M
76.91%
-51.29M
159.69%
-97.73M
90.54%
29.81M
130.50%
15.54M
47.85%
20.77M
33.64%
-60.92M
393.23%
55.63M
191.32%
39.88M
28.32%
118.43M
197.00%
-82.39M
169.57%
125.06M
251.79%
123.08M
1.59%
-62.05M
150.42%
-62.42M
0.60%
147.43M
336.18%
-19.49M
113.22%
-49.49M
153.93%
-178.80M
261.27%
36.18M
120.24%
88.73M
145.24%
27.39M
69.13%
-115.16M
520.39%
75.04M
165.16%
-54.81M
-
other working capital
60.86M
-
-2.57M
104.22%
486.60M
19,063.21%
499.85M
2.72%
19.73M
96.05%
10.11M
48.76%
549.11M
5,331.36%
549.50M
0.07%
44.56M
91.89%
8.47M
80.98%
494.18M
5,731.69%
509.02M
3.00%
61.30M
87.96%
1.48M
97.58%
500.60M
33,678.68%
540.38M
7.95%
86.81M
83.94%
18.80M
78.34%
651.33M
3,364.13%
636.75M
2.24%
55.32M
91.31%
10.87M
80.35%
649.16M
5,872.04%
680.38M
4.81%
81.47M
88.03%
-5.32M
106.52%
707.86M
13,415.58%
737.13M
4.14%
206.40M
72.00%
50.12M
75.72%
-107.59M
314.67%
104.49M
197.12%
101.52M
2.84%
92.13M
9.25%
-7.07M
107.67%
12.16M
272.17%
8.43M
30.67%
116.32M
1,279.33%
-1.79M
101.54%
-8.36M
367.28%
58.21M
796.70%
15.27M
-
other non cash items
502K
-
-5.07M
1,110.16%
-1.04M
79.55%
-14.06M
1,255.93%
-4.09M
70.94%
-13.69M
235.12%
-39.20M
186.31%
-4.59M
88.28%
-2.93M
36.13%
-158K
94.61%
5.22M
3,403.80%
9.02M
72.70%
5.75M
36.24%
-2.21M
138.50%
-367K
83.42%
3.13M
953.41%
-55K
101.76%
1.11M
2,125.45%
8.69M
679.89%
2.56M
70.50%
26.81M
946.12%
2.76M
89.71%
-1.20M
143.41%
450K
137.56%
-3.47M
870.67%
3.56M
202.77%
2.08M
41.50%
657K
68.49%
7.51M
1,042.77%
-1.83M
124.44%
3.63M
297.71%
-2.44M
167.34%
-2.26M
7.45%
-3.85M
70.10%
350K
109.10%
-892K
354.86%
2.11M
336.88%
1.80M
14.58%
-1.25M
169.20%
-1.69M
34.91%
2.11M
225.40%
-102.51M
-
net cash provided by operating activities
11.35M
-
-23.95M
311.01%
53.27M
322.44%
58.77M
10.32%
13.74M
76.61%
-15.98M
216.29%
35.70M
323.34%
58.21M
63.06%
2.40M
95.87%
1.18M
50.89%
44.84M
3,696.53%
67.24M
49.96%
38.65M
42.51%
-41.09M
206.29%
72.56M
276.61%
85.66M
18.04%
34.43M
59.80%
-21.76M
163.20%
110.09M
605.97%
31.48M
71.40%
43.79M
39.08%
-36.96M
184.40%
103.81M
380.88%
127.90M
23.20%
50.90M
60.21%
-42.47M
183.44%
160.74M
478.51%
175.50M
9.18%
745K
99.58%
72.25M
9,598.12%
218.93M
203.01%
235.91M
7.76%
139.89M
40.70%
198.94M
42.21%
237.11M
19.18%
378.07M
59.45%
227.09M
39.93%
47.99M
78.87%
242.23M
404.72%
230.91M
4.67%
166.33M
27.97%
27.46M
83.49%
174.59M
-
investments in property plant and equipment
-15.82M
-
-12.54M
20.72%
-9.43M
24.78%
-18.89M
100.27%
-20.36M
7.77%
-12.62M
38.02%
-18.82M
49.11%
-25.27M
34.28%
-30.83M
22.02%
-15.46M
49.85%
-19.64M
27.03%
-20.32M
3.49%
-28.16M
38.53%
-17.00M
39.62%
-12.55M
26.19%
-18.51M
47.49%
-27.39M
47.98%
-13.27M
51.54%
-15.05M
13.43%
-19.38M
28.71%
-32.28M
66.59%
-14.35M
55.56%
-18.48M
28.79%
-20.43M
10.54%
-29.47M
44.29%
-18.56M
37.01%
-10.29M
44.59%
-18.14M
76.40%
-32.44M
78.75%
-13.30M
58.99%
-18.20M
36.84%
-19.96M
9.65%
-55.06M
175.87%
-17.45M
68.31%
-23.36M
33.88%
-21.03M
9.99%
-52.28M
148.64%
-30.06M
42.50%
-38.22M
27.15%
-30.96M
18.99%
-116.19M
275.23%
74.10M
-
acquisitions net
-1.03M
-
-215.60M
-
-297K
99.86%
215.90M
-
45K
-
-7.95M
17,766.67%
2.49M
131.36%
-15.68M
728.76%
-1K
99.99%
13.18M
1,318,400%
-516.65M
-
1.64M
100.32%
565K
65.63%
1.35M
139.47%
532K
60.68%
-162.77M
30,696.62%
2.57M
-
purchases of investments
sales maturities of investments
other investing activites
555K
-
4.58M
725.41%
88K
98.08%
98K
11.36%
46K
53.06%
99K
115.22%
164K
65.66%
2.70M
1,543.90%
175K
93.51%
144K
17.71%
111K
22.92%
291K
162.16%
-215.80M
74,258.76%
652K
100.30%
1.19M
82.21%
249K
79.04%
149K
40.16%
93K
37.58%
-17.35M
18,754.84%
514K
102.96%
15.38M
2,891.63%
1.15M
92.53%
246K
78.59%
249K
1.22%
-12.99M
5,316.47%
103K
100.79%
303K
194.17%
157K
48.18%
150K
4.46%
136K
9.33%
364K
167.65%
136K
62.64%
296K
117.65%
2.58M
771.96%
283K
89.04%
-1
100.00%
804K
80,400,100%
210K
-
net cash used for investing activites
-16.29M
-
-7.96M
51.14%
-9.34M
17.42%
-18.79M
101.10%
-20.31M
8.09%
-12.52M
38.36%
-18.65M
48.98%
-22.57M
21.01%
-30.65M
35.82%
-230.92M
653.34%
-19.83M
91.41%
-20.03M
1.05%
-28.06M
40.06%
-16.35M
41.73%
-11.36M
30.51%
-18.26M
60.73%
-27.24M
49.18%
-13.18M
51.62%
-32.40M
145.88%
-18.82M
41.92%
-24.86M
32.07%
-10.71M
56.93%
-33.91M
216.73%
-20.18M
40.49%
-29.28M
45.10%
-18.46M
36.95%
-9.98M
45.92%
-17.99M
80.19%
-32.28M
79.48%
-13.16M
59.22%
-17.84M
35.49%
-19.82M
11.13%
-54.76M
176.27%
-14.87M
72.85%
-23.08M
55.22%
-537.68M
2,229.93%
-49.83M
90.73%
-29.50M
40.81%
-36.87M
24.99%
-30.43M
17.46%
-278.75M
815.98%
76.67M
-
debt repayment
-25.01M
-
-13M
48.02%
-44.60M
243.08%
-57.60M
-
-369.40M
-
-151.97M
58.86%
-149.60M
1.56%
-216.80M
44.92%
-44M
79.70%
-410.40M
832.73%
-2.80M
99.32%
-4.70M
67.86%
-7.50M
-
-5.50M
-
-5.50M
-
-405.77M
-
-405.77M
0%
common stock issued
262.49M
-
1.14M
-
1.41M
-
common stock repurchased
-17.60M
-
17.60M
200%
-2.63M
114.95%
-7.64M
-
410.40M
-
1.16M
-
-1.48M
-
-57K
96.15%
-4.89M
-
88.86M
-
dividends paid
-2.70M
-
-2.76M
2.11%
-2.72M
1.27%
-41.63M
1,428.90%
-3.50M
91.59%
-4.05M
15.73%
-3.51M
13.42%
-3.51M
0.03%
-42.88M
1,122.46%
-4.64M
89.17%
-3.92M
15.67%
-3.99M
1.89%
-66.64M
1,569.81%
-4.44M
93.34%
-3.93M
11.42%
-82.60M
2,000.08%
-122.71M
48.57%
-5.94M
95.16%
-103.35M
1,640.23%
-4.73M
95.42%
-45.54M
861.96%
-8.26M
81.87%
-124.71M
1,410.16%
-7.92M
93.65%
-205.61M
2,496.72%
-11.21M
94.55%
-201.42M
-
other financing activites
-208K
-
12.64M
6,178.85%
44.60M
252.76%
73K
99.84%
-204.75M
280,575.34%
-530K
99.74%
43.36M
8,281.70%
-183K
100.42%
-17.64M
9,540.44%
129.06M
831.56%
-10.11M
107.83%
357.29M
3,634.37%
121.81M
65.91%
146.63M
20.37%
216.74M
47.82%
44.07M
79.67%
-678K
101.54%
-1.96M
189.09%
5.06M
358.11%
297K
94.13%
-174K
158.59%
-3.75M
2,055.17%
5.31M
241.52%
-177K
103.34%
5.56M
3,240.11%
-4.67M
184.08%
-399K
91.46%
394.76M
99,036.59%
405.40M
2.70%
-3.05M
100.75%
-373K
87.75%
-375K
0.54%
-398K
6.13%
-4.33M
986.68%
-416K
90.38%
-1.58M
279.81%
-441K
72.09%
-6.38M
1,346.03%
-453K
92.90%
-455K
0.44%
-472K
3.74%
-38.43M
8,041.10%
-159.03M
-
net cash used provided by financing activities
-25.22M
-
-356K
98.59%
3K
100.84%
73K
2,333.33%
141K
93.15%
-530K
475.89%
43.36M
8,281.70%
-17.79M
141.01%
-40K
99.78%
126.43M
316,175%
-10.11M
108.00%
-12.11M
19.76%
-37.80M
212.22%
-2.97M
92.13%
-59K
98.02%
74K
225.42%
-2.23M
3,120.27%
-7.52M
236.38%
-2.36M
68.56%
-41.34M
1,648.52%
-8.61M
79.18%
-7.80M
9.33%
-3.70M
52.56%
-3.69M
0.46%
-42.83M
1,062.17%
-9.32M
78.24%
-4.32M
53.68%
-15.01M
247.73%
-67.01M
346.52%
-7.49M
88.83%
-4.31M
42.48%
-82.97M
1,826.87%
-123.11M
48.38%
-10.26M
91.66%
-103.77M
910.99%
-6.31M
93.92%
-45.98M
628.22%
-16.12M
64.95%
-125.22M
676.94%
-8.37M
93.31%
-210.97M
2,419.61%
-49.63M
76.47%
-271.59M
-
effect of forex changes on cash
-8.61M
-
-78.71M
-
-190.66M
142.23%
269.37M
241.28%
net change in cash
-38.77M
-
-32.26M
16.78%
43.93M
236.17%
40.05M
8.83%
-6.42M
116.04%
-29.03M
351.88%
60.41M
308.08%
17.86M
70.44%
-28.29M
258.41%
-103.31M
265.20%
14.90M
114.42%
35.09M
135.51%
-27.21M
177.52%
-60.41M
122.04%
61.14M
201.22%
67.47M
10.35%
4.96M
92.66%
-42.46M
956.83%
75.33M
277.42%
-28.67M
138.06%
10.33M
136.03%
-55.47M
637.00%
66.20M
219.36%
104.04M
57.15%
-21.21M
120.38%
-70.25M
231.25%
146.44M
308.48%
142.50M
2.69%
-98.55M
169.16%
51.60M
152.36%
196.78M
281.37%
133.12M
32.35%
-37.98M
128.53%
173.81M
557.66%
110.27M
36.56%
-165.92M
250.48%
131.28M
179.12%
2.38M
98.19%
80.14M
3,271.31%
192.11M
139.72%
-323.39M
268.34%
-59.33M
81.65%
-160.48M
-
cash at beginning of period
157.02M
-
118.25M
24.69%
85.98M
27.28%
129.92M
51.09%
169.97M
30.83%
163.55M
3.78%
134.52M
17.75%
194.93M
44.91%
212.78M
9.16%
184.50M
13.29%
81.19M
56.00%
96.09M
18.36%
131.18M
36.52%
103.98M
20.74%
43.57M
58.10%
104.71M
140.34%
172.19M
64.44%
177.14M
2.88%
134.68M
23.97%
210.01M
55.93%
181.34M
13.65%
191.67M
5.70%
136.20M
28.94%
202.41M
48.61%
306.44M
51.40%
285.24M
6.92%
214.99M
24.63%
361.44M
68.12%
503.94M
39.43%
405.38M
19.56%
456.98M
12.73%
653.77M
43.06%
786.89M
20.36%
748.91M
4.83%
922.72M
23.21%
1.03B
11.95%
867.06M
16.06%
998.34M
15.14%
1.00B
0.24%
1.08B
8.01%
1.27B
17.77%
949.57M
25.40%
922.08M
-
cash at end of period
118.25M
-
85.98M
27.28%
129.92M
51.09%
169.97M
30.83%
163.55M
3.78%
134.52M
17.75%
194.93M
44.91%
212.78M
9.16%
184.50M
13.29%
81.19M
56.00%
96.09M
18.36%
131.18M
36.52%
103.98M
20.74%
43.57M
58.10%
104.71M
140.34%
172.19M
64.44%
177.14M
2.88%
134.68M
23.97%
210.01M
55.93%
181.34M
13.65%
191.67M
5.70%
136.20M
28.94%
202.41M
48.61%
306.44M
51.40%
285.24M
6.92%
214.99M
24.63%
361.44M
68.12%
503.94M
39.43%
405.38M
19.56%
456.98M
12.73%
653.77M
43.06%
786.89M
20.36%
748.91M
4.83%
922.72M
23.21%
1.03B
11.95%
867.06M
16.06%
998.34M
15.14%
1.00B
0.24%
1.08B
8.01%
1.27B
17.77%
949.57M
25.40%
890.25M
6.25%
761.60M
-
operating cash flow
11.35M
-
-23.95M
311.01%
53.27M
322.44%
58.77M
10.32%
13.74M
76.61%
-15.98M
216.29%
35.70M
323.34%
58.21M
63.06%
2.40M
95.87%
1.18M
50.89%
44.84M
3,696.53%
67.24M
49.96%
38.65M
42.51%
-41.09M
206.29%
72.56M
276.61%
85.66M
18.04%
34.43M
59.80%
-21.76M
163.20%
110.09M
605.97%
31.48M
71.40%
43.79M
39.08%
-36.96M
184.40%
103.81M
380.88%
127.90M
23.20%
50.90M
60.21%
-42.47M
183.44%
160.74M
478.51%
175.50M
9.18%
745K
99.58%
72.25M
9,598.12%
218.93M
203.01%
235.91M
7.76%
139.89M
40.70%
198.94M
42.21%
237.11M
19.18%
378.07M
59.45%
227.09M
39.93%
47.99M
78.87%
242.23M
404.72%
230.91M
4.67%
166.33M
27.97%
27.46M
83.49%
174.59M
-
capital expenditure
-15.82M
-
-12.54M
20.72%
-9.43M
24.78%
-18.89M
100.27%
-20.36M
7.77%
-12.62M
38.02%
-18.82M
49.11%
-25.27M
34.28%
-30.83M
22.02%
-15.46M
49.85%
-19.64M
27.03%
-20.32M
3.49%
-28.16M
38.53%
-17.00M
39.62%
-12.55M
26.19%
-18.51M
47.49%
-27.39M
47.98%
-13.27M
51.54%
-15.05M
13.43%
-19.38M
28.71%
-32.28M
66.59%
-14.35M
55.56%
-18.48M
28.79%
-20.43M
10.54%
-29.47M
44.29%
-18.56M
37.01%
-10.29M
44.59%
-18.14M
76.40%
-32.44M
78.75%
-13.30M
58.99%
-18.20M
36.84%
-19.96M
9.65%
-55.06M
175.87%
-17.45M
68.31%
-23.36M
33.88%
-21.03M
9.99%
-52.28M
148.64%
-30.06M
42.50%
-38.22M
27.15%
-30.96M
18.99%
-116.19M
275.23%
74.10M
-
free cash flow
-4.47M
-
-36.49M
717.04%
43.84M
220.15%
39.88M
9.03%
-6.61M
116.58%
-28.60M
332.58%
16.88M
159.03%
32.95M
95.13%
-28.42M
186.27%
-14.28M
49.76%
25.20M
276.45%
46.91M
86.18%
10.50M
77.63%
-58.09M
653.43%
60.02M
203.32%
67.15M
11.89%
7.04M
89.51%
-35.03M
597.53%
95.04M
371.30%
12.11M
87.26%
11.51M
4.95%
-51.31M
545.83%
85.33M
266.32%
107.47M
25.94%
21.43M
80.06%
-61.03M
384.84%
150.46M
346.53%
157.35M
4.58%
-31.69M
120.14%
58.95M
286.02%
200.73M
240.50%
215.95M
7.59%
84.83M
60.72%
181.50M
113.94%
213.75M
17.77%
357.04M
67.04%
174.81M
51.04%
17.93M
89.74%
204.00M
1,037.83%
199.95M
1.99%
50.14M
74.92%
27.46M
45.23%
248.69M
-

All numbers in (except ratios and percentages)