LexisNexis BehavioSec provides actionable intelligence from human interactions, offering a seamless experience to genuine users while actively identifying threats via advanced behavioral biometrics technology.

Olov Renberg

Peder Nordstrom

LexisNexis BehavioSec

Miracll Chemicals Co.,Ltd researches, develops, manufactures, and sells thermoplastic polyurethane (TPU) elastomers and polyol specialty products. It offers polyester, polyether, thermoplastic olefin polyurethane, and polycaprolactone based TPUs; expandable and expanded, and functional TPUs; and hot melt and solvent-based adhesive TPUs. The company provides its products for use in electronics, sports and leisure, automotive, medical, green energy, home life, 3D printing, and industrial applications. Miracll Chemicals Co.,Ltd was founded in 2009 and is based in Yantai, China.

Miracll Chemicals Co.,Ltd

VerifyMe, Inc., a technology solutions provider, provides products to connect brands with consumers in the United States. The company offers VerifyMe Engage services that provides the ability for the brand owner to gather business intelligence and engage with the consumer using authentication test as the initial contact with the consumer. It also offers VerifyMe Authenticate services that provide an assortment of tools through its patented products comprising VerifyInk, a patented invisible ink; VerifyAuthenticator technology, a device used with a smartphone and the VerifyMe app to authenticate and decode VerifyInk codes; VerifyLabel, a tamper proof labels; and VerifyChecker, a handheld device that is tuned to authenticate the unique frequency of VerifyInk invisible ink. In addition, the company provides VerifyMe Track & Trace, a supply chain serialization, track and trace technology utilizing overt dynamic codes, such as VerifyCode, which is tied to cloud-based authentication and track and trace system. Further, it offers VerifyMe Online that includes technologies and services that enable customers to tackle counterfeit websites, domains and e-commerce platforms, and social media sites offering or promoting counterfeit products. VerifyMe, Inc. has a strategic partnership with INX International Ink Company. The company was formerly known as LaserLock Technologies, Inc. and changed its name to VerifyMe, Inc. in July 2015. VerifyMe, Inc. was incorporated in 1999 and is headquartered in Rochester, New York.

Metric
Company Name	LexisNexis BehavioSec	Miracll Chemicals Co.,Ltd	VerifyMe, Inc.
Symbol		300.85K	VRME
MSH ID	COM:BEHAVIOSEC	COM:MIRACL	COM:VERIFYME
Market	PRIVATE	STOCKS	STOCKS
Sector	Technology	Basic Materials	Industrials
Industry	Information Technology	Chemicals - Specialty	Security & Protection Services
Country		CN	US
Stage
Employee Count	11	564	50
Website	biometricupdate.com	miracll.com	verifyme.com
LinkedIn		miracl
Founders

Metric
Market Cap	870.50M	13.74M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	202.90M	25.31M
Revenue (LTM)
Revenue (NTM)
Gross Profit	28.49M	7.87M
EBITDA	15.77M	-2.19M
Operating Income	11.87M	-3.33M
Net Income	12.09M	-3.39M
EPS	0.04	-0.35
Diluted EPS	0.04	-0.35
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.15	0.36
Operating Profit Margin	0.07	-0.08
EBITDA Margin	0.08	-0.09
Net Profit Margin	0.07	-0.07
Return on Equity	0.09	-0.15
Return on Assets	0.03	-0.10
Return on Capital Employed	0.05	-0.13

BEHA

COM:BEHAVIOSEC

LexisNexis BehavioSec

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	35.43	-3.17
P/B Ratio	2.82	0.91
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	4.89	0.87
EV Multiple	76.29	-4.81

Metric
Days Sales Outstanding	85.18	31.42
Days Payables Outstanding	220.76	31.02
Days Inventory Outstanding	101.86	0.85
Operating Cycle	219.93	62.82
Cash Conversion Cycle	139.58	4.20
Asset Turnover	0.49	1.45

Metric
Operating Cash Flow	31.67M	244K
Free Cash Flow	-76.49M	244K
Cash Flow to Debt	0.35	0.43
Operating Cash Flow/Sales	0.13	0.04
Free Cash Flow Yield	-0.19	-0.11

Metric
Cash & Equivalents	126.61M	3.10M
Accounts Receivable	-79.55M	1.29M
Inventory	43.38M	38K
Goodwill		5.38M
Debt to Capitalization	0.56	0.17
Debt to Assets	0.17	0.19
Current Ratio	1.67	1.55
Quick Ratio	1.26	1.86

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.06
R&D to Revenue	0.05	0.00
SG&A to Revenue	0.01	0.38