COM:BENETEAU-GROUP
Beneteau Group
- Stock
Last Close
8.30
25/11 09:24
Market Cap
812.60M
Beta: -
Volume Today
166.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 202.49M - | 202.49M 0% | 202.49M 0% | 202.49M 0% | 242.71M 19.86% | 242.71M 0% | 242.71M 0% | 242.71M 0% | 271.14M 11.72% | 271.14M 0% | 271.14M 0% | 302.20M 11.45% | 302.20M 0% | 302.20M 0% | 322.11M 6.59% | 322.11M 0% | 322.11M 0% | 334.55M 3.86% | 334.55M 0% | 334.55M 0% | 329.38M 1.54% | 658.77M 100% | 284.19M 56.86% | 568.38M 100% | 274.10M 51.77% | 715.17M 160.91% | 396.46M 44.56% | 792.92M 100% | 406.46M 48.74% | 812.91M 100% | 327.19M 59.75% | 652.18M 99.33% | |
cost of revenue | 100.03M - | 100.03M 0% | 100.03M 0% | 100.03M 0% | 121.48M 21.44% | 121.48M 0% | 121.48M 0% | 121.48M 0% | 134.69M 10.88% | 134.69M 0% | 134.69M 0% | 148.48M 10.24% | 148.48M 0% | 148.48M 0% | 154.04M 3.74% | 154.04M 0% | 154.04M 0% | 154.35M 0.20% | 154.35M 0% | 154.35M 0% | 159.26M 3.18% | 584.24M 266.84% | 129.93M 77.76% | 525.41M 304.37% | 103.38M 80.32% | 622.12M 501.76% | 188.46M 69.71% | 710.64M 277.09% | 167.19M 76.47% | 668.68M 299.95% | 138.83M 79.24% | 572.62M 312.47% | |
gross profit | 102.46M - | 102.46M 0% | 102.46M 0% | 102.46M 0% | 121.23M 18.33% | 121.23M 0% | 121.23M 0% | 121.23M 0% | 136.45M 12.56% | 136.45M 0% | 136.45M 0% | 153.72M 12.65% | 153.72M 0% | 153.72M 0% | 168.07M 9.34% | 168.07M 0% | 168.07M 0% | 180.19M 7.21% | 180.19M 0% | 180.19M 0% | 170.12M 5.59% | 74.53M 56.19% | 154.26M 106.99% | 42.97M 72.14% | 170.72M 297.31% | 93.05M 45.49% | 208.00M 123.53% | 82.28M 60.45% | 239.26M 190.81% | 144.23M 39.72% | 188.36M 30.60% | 79.56M 57.76% | |
selling and marketing expenses | 3.30M - | 3.30M 0% | 3.30M 0% | 3.30M 0% | 4.02M 22.05% | 4.02M 0% | 4.02M 0% | 4.02M 0% | 4.10M 2.01% | 4.10M 0% | 4.10M 0% | 4.35M 5.95% | 4.35M 0% | 4.35M 0% | 4.26M 2.07% | 4.26M 0% | 4.26M 0% | 4.63M 8.74% | 4.63M 0% | 4.63M 0% | 5.40M - | 5.40M 0% | 7.63M - | 7.63M 0% | |||||||||
general and administrative expenses | 5.11M - | 5.11M 0% | 5.11M 0% | 5.11M 0% | 6.22M 21.76% | 6.22M 0% | 6.22M 0% | 6.22M 0% | 5.61M 9.94% | 5.61M 0% | 5.61M 0% | 5.44M 2.91% | 5.44M 0% | 5.44M 0% | 5.58M 2.56% | 5.58M 0% | 5.58M 0% | 6.02M 7.87% | 6.02M 0% | 6.02M 0% | 111.87M - | -99.50K 100.09% | 144.65M - | -2.94M 102.03% | |||||||||
selling general and administrative expenses | 8.41M - | 8.41M 0% | 8.41M 0% | 8.41M 0% | 10.25M 21.87% | 10.25M 0% | 10.25M 0% | 10.25M 0% | 9.71M 5.25% | 9.71M 0% | 9.71M 0% | 9.79M 0.84% | 9.79M 0% | 9.79M 0% | 9.84M 0.50% | 9.84M 0% | 9.84M 0% | 10.65M 8.25% | 10.65M 0% | 10.65M 0% | 116.28M 991.76% | 2.22M 98.09% | 117.28M 5,175.55% | 5.30M 95.48% | 121.51M 2,190.94% | 2.79M 97.70% | 152.27M 5,350.02% | 4.69M 96.92% | 153.80M 3,180.06% | 4.01M 97.39% | 134.03M 3,242.32% | 5.41M 95.96% | |
research and development expenses | 4.04M - | 4.04M 0% | 4.04M 0% | 4.04M 0% | 4.94M 22.48% | 4.94M 0% | 4.94M 0% | 4.94M 0% | 5.47M 10.77% | 5.47M 0% | 5.47M 0% | 5.84M 6.69% | 5.84M 0% | 5.84M 0% | 5.95M 1.92% | 5.95M 0% | 5.95M 0% | 6.18M 3.85% | 6.18M 0% | 6.18M 0% | 75K - | 75K 0% | 27K 64% | 27K 0% | 27K 0% | ||||||||
other expenses | 822K - | 822K 0% | 822K 0% | 822K 0% | 1.65M 101.22% | 1.65M 0% | 1.65M 0% | 1.65M 0% | 6.71M 305.64% | 6.71M 0% | 6.71M 0% | 4.43M 33.98% | 4.43M 0% | 4.43M 0% | 3.87M 12.62% | 3.87M 0% | 3.87M 0% | 6.18M 59.78% | 6.18M 0% | 6.18M 0% | -11.04M - | -3.21M - | -10.16M - | -3.27M - | -8.94M - | 1.64M - | |||||||
cost and expenses | 199.80M - | 199.80M 0% | 199.80M 0% | 199.80M 0% | 234.90M 17.56% | 234.90M 0% | 234.90M 0% | 234.90M 0% | 263.09M 12.00% | 263.09M 0% | 263.09M 0% | 282.44M 7.36% | 282.44M 0% | 282.44M 0% | 299.88M 6.17% | 299.88M 0% | 299.88M 0% | 314.44M 4.85% | 314.44M 0% | 314.44M 0% | 297.36M 5.43% | 597.51M 100.94% | 266.55M 55.39% | 533.92M 100.31% | 248.20M 53.51% | 635.08M 155.87% | 360.83M 43.18% | 718.60M 99.15% | 340.49M 52.62% | 681.63M 100.19% | 287.60M 57.81% | 576.39M 100.42% | |
operating expenses | 13.26M - | 13.26M 0% | 13.26M 0% | 13.26M 0% | 16.84M 26.97% | 16.84M 0% | 16.84M 0% | 16.84M 0% | 21.89M 29.98% | 21.89M 0% | 21.89M 0% | 20.06M 8.37% | 20.06M 0% | 20.06M 0% | 19.66M 1.98% | 19.66M 0% | 19.66M 0% | 23.02M 17.06% | 23.02M 0% | 23.02M 0% | 138.10M 500.00% | 13.27M 90.39% | 136.61M 929.79% | 8.51M 93.77% | 144.82M 1,601.56% | 12.96M 91.05% | 172.37M 1,230.53% | 7.96M 95.38% | 173.30M 2,078.24% | 12.95M 92.53% | 148.77M 1,048.80% | 3.77M 97.46% | |
interest expense | 687.50K - | 687.50K 0% | 687.50K 0% | 687.50K 0% | 752K 9.38% | 752K 0% | 752K 0% | 752K 0% | 675.75K 10.14% | 675.75K 0% | 675.75K 0% | 564K 16.54% | 564K 0% | 564K 0% | 756K 34.04% | 756K 0% | 756K 0% | 988.50K 30.75% | 988.50K 0% | 988.50K 0% | 2.44M - | 4.51M - | 1.97M - | ||||||||||
ebitda | 18.12M - | 18.12M 0% | 18.12M 0% | 18.12M 0% | 20.19M 11.38% | 20.19M 0% | 20.19M 0% | 20.19M 0% | 29.33M 45.28% | 29.33M 0% | 29.33M 0% | 38.84M 32.44% | 38.84M 0% | 38.84M 0% | 40.56M 4.42% | 40.56M 0% | 40.56M 0% | 40.30M 0.64% | 40.30M 0% | 40.30M 0% | 47.21M 17.15% | 94.42M 100% | 34.30M 63.67% | 65.45M 90.79% | 42.65M 34.84% | 110.78M 159.73% | 53.84M 51.40% | 103.50M 92.25% | 78.45M 24.21% | 157.97M 101.38% | 51.73M 67.25% | 102.69M 98.50% | |
operating income | 3.59M - | 3.59M 0% | 3.59M 0% | 3.59M 0% | 4.67M 30.30% | 4.67M 0% | 4.67M 0% | 4.67M 0% | 8.51M 82.16% | 8.51M 0% | 8.51M 0% | 20.47M 140.37% | 20.47M 0% | 20.47M 0% | 24.20M 18.22% | 24.20M 0% | 24.20M 0% | 20.25M 16.30% | 20.25M 0% | 20.25M 0% | 30.63M 51.25% | 61.26M 100% | 18.81M 69.30% | 34.46M 83.21% | 29.31M 14.94% | 80.10M 173.28% | 38.39M 52.07% | 74.32M 93.59% | 65.61M 11.72% | 131.28M 100.10% | 37.77M 71.23% | 75.78M 100.65% | |
depreciation and amortization | 14.54M - | 14.54M 0% | 14.54M 0% | 14.54M 0% | 15.51M 6.71% | 15.51M 0% | 15.51M 0% | 15.51M 0% | 20.81M 34.17% | 20.81M 0% | 20.81M 0% | 18.38M 11.71% | 18.38M 0% | 18.38M 0% | 16.36M 10.96% | 16.36M 0% | 16.36M 0% | 20.05M 22.53% | 20.05M 0% | 20.05M 0% | 16.58M 17.30% | 33.16M 100% | 15.50M 53.27% | 30.99M 100% | 13.34M 56.96% | 30.68M 129.96% | 15.45M 49.64% | 29.18M 88.91% | 12.84M 56.02% | 26.69M 107.94% | 13.96M 47.69% | 26.91M 92.70% | |
total other income expenses net | -629.75K - | -629.75K 0% | -629.75K 0% | -629.75K 0% | -649.25K 3.10% | -649.25K 0% | -649.25K 0% | -649.25K 0% | -580.50K 10.59% | -580.50K 0% | -580.50K 0% | -467.50K 19.47% | -467.50K 0% | -467.50K 0% | -989K 111.55% | -989K 0% | -989K 0% | -1.30M 31.40% | -1.30M 0% | -1.30M 0% | 1.15M 188.65% | -826K 171.70% | -1.36M 64.29% | -328K 75.83% | -3.81M 1,060.21% | -6.10M 60.29% | -2.92M 52.16% | -3.21M 9.85% | 209.50K 106.53% | 1.28M 511.93% | 2.98M 132.72% | 5.33M 78.68% | |
income before tax | 2.96M - | 2.96M 0% | 2.96M 0% | 2.96M 0% | 4.02M 36.10% | 4.02M 0% | 4.02M 0% | 4.02M 0% | 7.93M 97.12% | 7.93M 0% | 7.93M 0% | 20.00M 152.07% | 20.00M 0% | 20.00M 0% | 23.21M 16.04% | 23.21M 0% | 23.21M 0% | 18.95M 18.34% | 18.95M 0% | 18.95M 0% | 31.78M 67.71% | 60.43M 90.15% | 17.45M 71.12% | 34.13M 95.58% | 25.50M 25.27% | 74.00M 190.14% | 35.47M 52.06% | 71.11M 100.48% | 65.82M 7.44% | 132.56M 101.41% | 40.75M 69.26% | 81.12M 99.04% | |
income tax expense | 601.25K - | 601.25K 0% | 601.25K 0% | 601.25K 0% | 721K 19.92% | 721K 0% | 721K 0% | 721K 0% | 1.65M 128.22% | 1.65M 0% | 1.65M 0% | 4.97M 202.32% | 4.97M 0% | 4.97M 0% | 8.11M 62.99% | 8.11M 0% | 8.11M 0% | 6.89M 15.03% | 6.89M 0% | 6.89M 0% | 8.37M 21.46% | 16.74M 100% | 4.20M 74.92% | 8.39M 100% | 6.93M 17.45% | 18.96M 173.69% | 10.30M 45.66% | 20.61M 100% | 17.89M 13.18% | 35.79M 100% | 9.21M 74.26% | 18.42M 100% | |
net income | 2.36M - | 2.36M 0% | 2.36M 0% | 2.36M 0% | 3.30M 40.23% | 3.30M 0% | 3.30M 0% | 3.30M 0% | 6.29M 90.34% | 6.29M 0% | 6.29M 0% | 15.02M 138.92% | 15.02M 0% | 15.02M 0% | 15.10M 0.49% | 15.10M 0% | 15.10M 0% | 12.06M 20.11% | 12.06M 0% | 12.06M 0% | 23.52M 95.02% | 47.04M 100% | 13.19M 71.97% | 26.37M 100.01% | 18.59M 29.50% | 52.85M 184.27% | 25.14M 52.43% | 50.28M 100% | 47.94M 4.67% | 117.11M 144.30% | 31.57M 73.04% | 67.89M 115.04% | |
weighted average shs out | 82.79M - | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0% | 82.79M 0.00% | 82.79M 0% | 82.79M 0% | 81.55M 1.50% | 81.55M 0.00% | 81.56M 0.02% | 81.55M 0.02% | 82.68M 1.39% | 82.99M 0.37% | 82.43M 0.68% | 80.31M 2.58% | 80.88M 0.71% | 80.88M 0.00% | |||
weighted average shs out dil | 84.16M - | 84.16M 0% | 84.16M 0% | 84.16M 0% | 84.17M 0.02% | 84.17M 0% | 84.17M 0% | 84.17M 0% | 83.90M 0.32% | 83.90M 0% | 83.90M 0% | 83.33M 0.68% | 83.33M 0% | 83.33M 0% | 83.33M 0% | 83.33M 0% | 83.33M 0% | 82.79M 0.65% | 82.79M 0% | 82.79M 0% | 81.55M 1.50% | 81.55M 0% | 81.55M 0.00% | 81.55M 0% | 82.35M 0.98% | 82.66M 0.37% | 82.35M 0.37% | 84.16M 2.20% | 80.93M 3.84% | 80.93M 0% | |||
eps | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 40.00% | 0.04 0% | 0.04 0% | 0.04 0% | 0.08 90.48% | 0.08 0% | 0.08 0% | 0.18 136.84% | 0.18 0% | 0.18 0% | 0.18 0% | 0.18 0% | 0.18 0% | 0.15 16.67% | 0.15 0% | 0.15 0% | 0.29 93.33% | 0.58 100% | 0.16 72.41% | 0.32 100% | 0.22 31.25% | 0.64 190.91% | 0.31 51.56% | 0.63 103.23% | 0.59 6.35% | 1.45 145.76% | 0 100% | 0.79 Infinity% | |
epsdiluted | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 40.36% | 0.04 0% | 0.04 0% | 0.04 0% | 0.07 90.59% | 0.07 0% | 0.07 0% | 0.18 140.32% | 0.18 0% | 0.18 0% | 0.18 0% | 0.18 0% | 0.18 0% | 0.15 16.67% | 0.15 0% | 0.15 0% | 0.29 93.33% | 0.58 100% | 0.16 72.41% | 0.32 100% | 0.23 28.13% | 0.64 178.26% | 0.31 51.56% | 0.60 93.55% | 0.59 1.67% | 1.45 145.76% | 0 100% | 0 |
All numbers in EUR (except ratios and percentages)