6027
COM:BENGO4
Bengo4.com, Inc.
- Stock
Last Close
2,731.00
25/11 06:45
Market Cap
81.32B
Beta: -
Volume Today
271.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 141M - | 141M 0% | 178.73M 26.76% | 229.06M 28.16% | 231.96M 1.27% | 255.85M 10.30% | 289.78M 13.26% | 337.30M 16.40% | 358.57M 6.30% | 393.66M 9.79% | 422.25M 7.26% | 482.55M 14.28% | 518.44M 7.44% | 559.76M 7.97% | 600.90M 7.35% | 639.61M 6.44% | 688.50M 7.64% | 740.04M 7.48% | 812.84M 9.84% | 891.13M 9.63% | 935.66M 5.00% | 993.71M 6.20% | 1.07B 7.22% | 1.14B 6.79% | 1.16B 2.01% | 1.27B 9.80% | 1.37B 7.58% | 1.51B 10.28% | 1.54B 1.71% | 1.64B 6.75% | 1.82B 10.98% | 1.88B 2.99% | 1.96B 4.43% | 2.09B 6.47% | 2.22B 6.33% | 2.45B 10.30% | 1.96B 19.92% | 2.55B 30.30% | 3.08B 20.47% | 3.30B 7.39% | 3.30B 0.16% | |
cost of revenue | 11.50M - | 11.50M 0% | 18.09M 57.26% | 30.36M 67.85% | 34.74M 14.45% | 26.67M 23.24% | 26.93M 0.97% | 29.74M 10.44% | 37.48M 26.04% | 41.13M 9.72% | 49.62M 20.65% | 50.02M 0.80% | 57.81M 15.58% | 68.64M 18.73% | 72.32M 5.36% | 89.81M 24.19% | 100.92M 12.37% | 109.22M 8.22% | 125.16M 14.59% | 128.90M 2.99% | 133.36M 3.47% | 155.39M 16.51% | 170.59M 9.79% | 184.01M 7.87% | 171.68M 6.70% | 192.68M 12.24% | 217.47M 12.86% | 228.05M 4.87% | 245.97M 7.86% | 262.49M 6.71% | 287.23M 9.43% | 294.54M 2.54% | 311.17M 5.65% | 337.88M 8.58% | 358.16M 6.00% | 412.50M 15.17% | 311.17M 24.56% | 472.57M 51.87% | 688.11M 45.61% | 741.05M 7.69% | 760.72M 2.65% | |
gross profit | 129.50M - | 129.50M 0% | 160.64M 24.05% | 198.70M 23.69% | 197.22M 0.75% | 229.18M 16.21% | 262.86M 14.69% | 307.56M 17.01% | 321.08M 4.40% | 352.53M 9.79% | 372.63M 5.70% | 432.53M 16.08% | 460.63M 6.50% | 491.13M 6.62% | 528.59M 7.63% | 549.80M 4.01% | 587.58M 6.87% | 630.82M 7.36% | 687.68M 9.01% | 762.24M 10.84% | 802.29M 5.25% | 838.33M 4.49% | 894.82M 6.74% | 953.74M 6.58% | 988.98M 3.70% | 1.08B 9.38% | 1.15B 6.64% | 1.28B 11.30% | 1.29B 0.61% | 1.38B 6.75% | 1.53B 11.27% | 1.58B 3.08% | 1.65B 4.21% | 1.75B 6.07% | 1.86B 6.39% | 2.03B 9.37% | 1.65B 18.97% | 2.08B 26.23% | 2.39B 14.75% | 2.56B 7.31% | 2.54B 0.97% | |
selling and marketing expenses | 1.41B - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 89M - | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 104M - | 104M 0% | 1.14B - | 1.16B 1.14% | 1.26B 9.09% | 1.51B 19.84% | 2.05B - | 2.21B 7.93% | 2.25B 1.89% | |||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 220K - | 127.24M 57,738.18% | 60K 99.95% | 500K 733.33% | 167.71M 33,441.40% | -256K 100.15% | -261K 1.95% | 500K 291.57% | 1.60M 220.00% | 1.79M 11.88% | 527K 70.56% | 77K 85.39% | 1.24M 1,510.39% | 1.11M 10.40% | 50K 95.50% | 171K 242% | 4K 97.66% | 732K 18,200% | -234K 131.97% | 650K 377.78% | 1.00M 54% | 1.37M 36.56% | 879K 35.70% | 9K 98.98% | 2.34M 25,855.56% | 6.48M 177.27% | 2.45M 62.17% | 3.84M 56.78% | 92K 97.60% | 3.70M 3,926.09% | 124K 96.65% | 5.91M 4,666.13% | 18K 99.70% | 7.42M 41,105.56% | 1.51B 20,260.83% | 5.82M 99.61% | 337K 94.21% | |||||
cost and expenses | -93M - | -93M 0% | 143.26M 254.05% | 157.60M 10.01% | 177.71M 12.76% | 186.29M 4.83% | 194.63M 4.48% | 261.15M 34.17% | 280.38M 7.37% | 291.87M 4.10% | 322.90M 10.63% | 354.55M 9.80% | 379.12M 6.93% | 438.64M 15.70% | 461.21M 5.14% | 536.47M 16.32% | 563.84M 5.10% | 620.53M 10.05% | 705.64M 13.72% | 732.09M 3.75% | 752.91M 2.84% | 917.16M 21.82% | 1.10B 19.60% | 972.66M 11.33% | 1.15B 18.57% | 1.17B 1.76% | 1.26B 7.09% | 1.56B 24.28% | 1.32B 15.39% | 1.40B 6.27% | 1.44B 2.65% | 1.57B 8.91% | 1.82B 15.99% | 1.85B 1.73% | 1.90B 2.29% | 2.05B 8.21% | 1.82B 11.19% | 2.25B 23.49% | 2.74B 21.75% | 2.95B 7.87% | 3.02B 2.08% | |
operating expenses | 104.50M - | 104.50M 0% | 125.18M 19.79% | 127.24M 1.65% | 142.97M 12.36% | 159.62M 11.65% | 167.71M 5.07% | 231.41M 37.98% | 242.90M 4.96% | 250.74M 3.23% | 273.28M 8.99% | 304.53M 11.44% | 321.32M 5.51% | 370.01M 15.15% | 388.89M 5.10% | 446.66M 14.85% | 462.92M 3.64% | 511.31M 10.45% | 580.49M 13.53% | 603.19M 3.91% | 619.54M 2.71% | 761.77M 22.96% | 926.36M 21.61% | 788.64M 14.87% | 981.55M 24.46% | 980.88M 0.07% | 1.04B 5.96% | 1.33B 28.34% | 1.08B 19.36% | 1.14B 6.17% | 1.15B 1.09% | 1.28B 10.49% | 1.51B 18.38% | 1.52B 0.32% | 1.54B 1.46% | 1.64B 6.59% | 1.51B 7.83% | 1.78B 17.64% | 2.05B 15.41% | 2.21B 7.93% | 2.25B 1.89% | |
interest expense | 7K - | 758K - | 1.49M - | 2.82M - | ||||||||||||||||||||||||||||||||||||||
ebitda | -500K - | -500K 0% | 35.47M 7,193.00% | 71.46M 101.48% | 54.24M 24.09% | 69.56M 28.24% | 95.15M 36.79% | 80.06M 15.85% | 78.22M 2.31% | 101.79M 30.14% | 99.35M 2.40% | 128.00M 28.83% | 139.01M 8.60% | 122.64M 11.78% | 139.69M 13.91% | 105.65M 24.37% | 124.66M 18.00% | 119.50M 4.14% | 107.20M 10.30% | 159.05M 48.37% | 182.75M 14.90% | 76.55M 58.11% | -31.54M 141.20% | 165.09M 623.46% | 8.14M 95.07% | 100.86M 1,138.49% | 143.23M 42.01% | -24.38M 117.02% | 216.13M 986.36% | 237.01M 9.66% | 380.00M 60.33% | 311.00M 18.16% | 138.99M 55.31% | 235.54M 69.47% | 324.11M 37.60% | 395.87M 22.14% | 138.99M 64.89% | 309.74M 122.86% | 490.98M 58.51% | 534.12M 8.79% | 462.60M 13.39% | |
operating income | 25.50M - | 25.50M 0% | 35.47M 39.08% | 71.45M 101.47% | 54.24M 24.09% | 69.56M 28.24% | 95.15M 36.79% | 76.16M 19.96% | 78.19M 2.67% | 101.79M 30.19% | 99.35M 2.40% | 128M 28.83% | 139.32M 8.84% | 121.12M 13.06% | 139.70M 15.34% | 103.14M 26.17% | 124.66M 20.86% | 119.50M 4.14% | 107.20M 10.30% | 159.05M 48.37% | 182.75M 14.90% | 76.55M 58.11% | -31.54M 141.20% | 165.10M 623.45% | 7.43M 95.50% | 100.86M 1,257.71% | 114.22M 13.25% | -49.97M 143.75% | 216.13M 532.52% | 237.01M 9.66% | 380.00M 60.33% | 306.08M 19.45% | 138.10M 54.88% | 233.24M 68.88% | 322.90M 38.45% | 395.87M 22.60% | 138.10M 65.11% | 303.92M 120.06% | 337.13M 10.93% | 348.92M 3.50% | 282.13M 19.14% | |
depreciation and amortization | -25.50M - | -25.50M 0% | -1K 100.00% | 1K 200% | 1K 0% | -1K - | 3.91M 390,900% | 27K 99.31% | 1K - | -306K 30,700% | 1.51M 595.10% | -1K 100.07% | 2.50M 250,500% | 1K - | -1K 200% | 1K - | -1K 200% | 1K 200% | -1K 200% | 715K 71,600% | -1K 100.14% | 29.01M 2,901,100% | 25.59M 11.80% | 51M - | 40.25M 21.08% | 54.25M 34.78% | 54.25M 0% | 2.30M 95.75% | 1.21M 47.63% | -1K 100.08% | 883K 88,400% | 5.83M 559.80% | 153.85M 2,540.71% | 185.20M 20.38% | 180.47M 2.55% | |||||||
total other income expenses net | -500K - | -500K 0% | 51K 110.20% | -433K 949.02% | -411K 5.08% | 204K 149.64% | -7.10M 3,578.43% | -4.46M 37.16% | -699K 84.32% | 94K 113.45% | 1.19M 1,163.83% | 1.38M 16.08% | 421K 69.47% | -1.85M 538.72% | 938K 150.79% | -1.39M 248.40% | 50K 103.59% | 170K 240% | 5K 97.06% | -7.12M 142,580% | -235K 96.70% | 658K 380% | 1.00M 52.13% | 1.37M 36.96% | 165K 87.96% | 14K 91.52% | -26.68M 190,642.86% | -19.10M 28.40% | 2.48M 113.01% | 3M 20.77% | 1M 66.67% | -1M 200% | -2M 100% | 3.61M 280.65% | -1.19M 132.91% | 7.42M 724.31% | -757K 110.20% | 5.83M 870.01% | 37.92M 550.51% | 8.63M 77.25% | 14.76M 71.15% | |
income before tax | 25M - | 25M 0% | 35.52M 42.06% | 71.02M 99.97% | 53.83M 24.20% | 69.77M 29.60% | 88.05M 26.22% | 71.70M 18.57% | 77.49M 8.08% | 101.89M 31.48% | 100.54M 1.32% | 129.38M 28.68% | 139.74M 8.01% | 119.27M 14.64% | 140.63M 17.91% | 101.75M 27.65% | 124.71M 22.56% | 119.67M 4.04% | 107.20M 10.42% | 151.92M 41.72% | 182.51M 20.14% | 77.21M 57.70% | -30.54M 139.55% | 166.47M 645.11% | 7.59M 95.44% | 100.88M 1,228.20% | 87.55M 13.21% | -69.07M 178.89% | 218.61M 416.50% | 240.87M 10.18% | 380.09M 57.80% | 304.86M 19.79% | 137.35M 54.95% | 236.85M 72.44% | 321.72M 35.83% | 403.30M 25.36% | 137.35M 65.94% | 309.75M 125.52% | 375.05M 21.08% | 357.54M 4.67% | 296.89M 16.96% | |
income tax expense | 5M - | 5M 0% | 15.12M 202.42% | 18.82M 24.44% | 18.63M 1.02% | 25.21M 35.34% | 33.95M 34.68% | 26.52M 21.88% | 26.86M 1.26% | 37.93M 41.23% | 36.56M 3.61% | 50.11M 37.04% | 49.35M 1.52% | 44.84M 9.13% | 53.57M 19.47% | 30.29M 43.46% | 43.32M 43.01% | 45.84M 5.84% | 46.92M 2.35% | 34.20M 27.11% | 63.19M 84.76% | 36.78M 41.79% | -12.08M 132.85% | 47.51M 493.22% | 3.32M 93.01% | 37.83M 1,039.86% | 43.56M 15.13% | -22.42M 151.47% | 81.20M 462.21% | 93.55M 15.21% | 144.44M 54.40% | 122.96M 14.87% | 46.85M 61.90% | 94.38M 101.45% | 124.21M 31.62% | 116.37M 6.31% | 46.85M 59.74% | 123.56M 163.75% | 141.09M 14.19% | 91.09M 35.43% | 113.57M 24.67% | |
net income | 20M - | 20M 0% | 20.39M 1.97% | 52.21M 155.99% | 35.21M 32.56% | 44.56M 26.57% | 54.10M 21.42% | 45.17M 16.51% | 50.63M 12.08% | 63.95M 26.31% | 63.98M 0.04% | 79.28M 23.91% | 90.39M 14.02% | 74.43M 17.66% | 87.06M 16.97% | 71.46M 17.92% | 81.39M 13.90% | 73.83M 9.29% | 60.28M 18.35% | 117.72M 95.29% | 119.32M 1.36% | 40.43M 66.12% | -18.46M 145.65% | 118.96M 744.54% | 4.28M 96.41% | 63.05M 1,374.76% | 43.99M 30.22% | -46.65M 206.05% | 137.41M 394.54% | 147.31M 7.21% | 235.65M 59.96% | 181.91M 22.81% | 90.50M 50.25% | 142.47M 57.43% | 197.50M 38.63% | 286.92M 45.27% | 90.50M 68.46% | 186.19M 105.73% | 233.96M 25.66% | 266.45M 13.89% | 183.32M 31.20% | |
weighted average shs out | 6.69M - | 6.69M 0% | 21.69M 224.11% | 21.69M 0% | 21.69M 0% | 21.69M 0% | 21.69M 0% | 21.60M 0.44% | 21.60M 0.00% | 21.60M 0.00% | 21.60M 0% | 21.92M 1.49% | 21.92M 0% | 21.92M 0% | 21.92M 0% | 22.17M 1.12% | 22.17M 0% | 22.17M 0% | 22.17M 0% | 22.23M 0.30% | 22.23M 0% | 22.23M 0% | 22.26M 0.10% | 22.26M 0% | 22.26M 0% | 22.26M 0% | 22.26M 0.03% | 22.26M 0% | 22.26M 0% | 22.26M 0.00% | 22.27M 0.05% | 22.20M 0.35% | 22.16M 0.15% | 22.17M 0.05% | 22.20M 0.10% | 22.22M 0.09% | 22.16M 0.24% | 22.79M 2.84% | 22.27M 2.29% | 22.74M 2.10% | 22.29M 2.00% | |
weighted average shs out dil | 6.69M - | 6.69M 0% | 21.69M 224.11% | 21.69M 0% | 22.52M 3.81% | 21.69M 3.67% | 21.69M 0% | 21.60M 0.44% | 22.40M 3.72% | 21.60M 3.59% | 21.92M 1.49% | 21.92M 0% | 22.32M 1.81% | 21.92M 1.78% | 22.17M 1.12% | 22.17M 0% | 22.30M 0.60% | 22.17M 0.59% | 22.23M 0.30% | 22.23M 0% | 22.35M 0.50% | 22.23M 0.50% | 22.26M 0.10% | 22.26M 0% | 22.26M 0% | 22.26M 0% | 22.26M 0.03% | 22.26M 0% | 22.34M 0.36% | 22.32M 0.10% | 22.31M 0.05% | 24.68M 10.62% | 22.74M 7.86% | 22.81M 0.31% | 22.71M 0.43% | 22.73M 0.07% | 22.74M 0.06% | 22.79M - | 22.71M 0.33% | |||
eps | 2.99 - | 2.99 0% | 0.94 68.56% | 2.41 156.38% | 1.62 32.78% | 2.05 26.54% | 2.50 21.95% | 2.09 16.40% | 2.34 11.96% | 2.96 26.50% | 2.92 1.35% | 3.62 23.97% | 4.12 13.81% | 3.40 17.48% | 3.93 15.59% | 3.22 18.07% | 3.67 13.98% | 3.33 9.26% | 2.71 18.62% | 5.29 95.20% | 5.37 1.51% | 1.82 66.11% | -0.83 145.60% | 5.34 743.37% | 0.19 96.44% | 2.83 1,389.47% | 1.98 30.04% | -2.10 206.06% | 6.17 393.81% | 6.62 7.29% | 10.58 59.82% | 8.19 22.59% | 4.08 50.18% | 6.43 57.60% | 8.90 38.41% | 12.92 45.17% | 4.08 68.42% | 8.36 104.90% | 10.50 25.60% | 11.72 11.62% | 8.23 29.78% | |
epsdiluted | 2.99 - | 2.99 0% | 0.94 68.56% | 2.41 156.38% | 1.56 35.27% | 2.05 31.41% | 2.50 21.95% | 2.09 16.40% | 2.26 8.13% | 2.96 30.97% | 2.92 1.35% | 3.62 23.97% | 4.05 11.88% | 3.40 16.05% | 3.93 15.59% | 3.22 18.07% | 3.65 13.35% | 3.33 8.77% | 2.71 18.62% | 5.29 95.20% | 5.34 0.95% | 1.82 65.92% | -0.83 145.60% | 5.34 743.37% | 0.19 96.44% | 2.83 1,389.47% | 1.98 30.04% | -2.10 206.06% | 6.15 392.86% | 6.60 7.32% | 10.56 60.00% | 7.34 30.49% | 3.98 45.78% | 6.25 57.04% | 8.69 39.04% | 12.62 45.22% | 3.98 68.46% | 8.17 105.28% | 10.27 25.70% | 11.73 14.22% | 8.23 29.84% |
All numbers in JPY (except ratios and percentages)