cache/0ae079b6441cacd0cdea6b7cf5716982f2506fc5cfa79409d0a97d4a4fda68e3

COM:BENIHANA

Benihana

  • Privately Held

Company Overview

Metric
Company NameBenihanaFujiya Co., Ltd.Ishihara Sangyo Kaisha,Ltd.Kura Sushi,Inc.
Symbol2.21K4.03K2.69K
MSH IDCOM:BENIHANAJP:CO:FUJIYA-PEKOJP:CO:ISKWEBJP:CO:KURASUSHI
MarketPRIVATESTOCKSSTOCKSSTOCKS
SectorConsumer ServicesConsumer DefensiveBasic MaterialsConsumer Cyclical
IndustryFood ServicesFood ConfectionersChemicals - SpecialtyRestaurants
CountryUSJPJPJP
Stage
Employee Count5.00K2.41K1.81K2.68K
Websitebenihana.comfujiya-peko.co.jpiskweb.co.jpkurasushi.co.jp
LinkedIn
Founders

Market Metrics

Metric
Market Cap453.84M416.17M1.03B
Enterprise Value
Monthly Web Traffic358.89K544.21K
Web Traffic Growth-0.14-0.05
Valuation
Raised Capital

Financial Performance

Metric
Revenue703.84M923.41M1.41B
Revenue (LTM)
Revenue (NTM)
Gross Profit225.36M261.20M795.21M
EBITDA43.07M116.57M79.97M
Operating Income9.17M81.15M16.38M
Net Income6.47M53.27M5.76M
EPS0.251.40
Diluted EPS0.251.40
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.330.270.59
Operating Profit Margin0.020.080.04
EBITDA Margin0.060.130.06
Net Profit Margin0.020.060.03
Return on Equity0.030.080.11
Return on Assets0.020.040.04
Return on Capital Employed0.030.070.08

Valuation Multiples

Metric
P/E Ratio50.639.79181.71
P/B Ratio1.160.602.83
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio0.670.520.92
EV Multiple21.832.6823.41

Operational Metrics

Metric
Days Sales Outstanding42.6088.468.91
Days Payables Outstanding35.8382.7927.98
Days Inventory Outstanding34.23329.9011.76
Operating Cycle90.05455.5721.27
Cash Conversion Cycle48.93362.85-8.84
Asset Turnover1.300.621.63

Cash Flow Metrics

Metric
Operating Cash Flow45.18M-18.75M91.55M
Free Cash Flow-13.42M-69.02M9.42M
Cash Flow to Debt8.780.1514.49
Operating Cash Flow/Sales0.100.080.08
Free Cash Flow Yield

Balance Sheet Metrics

Metric
Cash & Equivalents65.45M133.27M126.32M
Accounts Receivable-3.73M-25.51M-3.33M
Inventory44.34M609.40M16.82M
Goodwill
Debt to Capitalization0.030.420.36
Debt to Assets0.020.300.27
Current Ratio1.772.271.18
Quick Ratio1.421.321.08

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue