B-Epic Worldwide focuses on providing health and wellness products based on advanced supplementation and natural ingredients. The company is dedicated to enhancing the quality of people's lives.

B-Epic Worldwide

Natural Health Trends Corp., a direct-selling and e-commerce company, provides personal care, wellness, and lifestyle products under the NHT Global brand. The company offers wellness products, including liquid, encapsulated, tableted, and powder dietary and nutritional supplements, as well as vitamins and minerals; and herbal products comprising herbal supplements. It also provides beauty products, such as age-defying and hydrating cleansers, creams, lotions, serums, and toners; and lifestyle products, which include weight management and energy enhancing supplements. In addition, the company offers home appliances; daily products, such as oral care, hair care, and body care; and home appliances products. It sells its products directly to consumers, as well as through an e-commerce retail platform in the United States, Canada, Cayman Islands, Mexico, Peru, Hong Kong, Taiwan, China, Singapore, Malaysia, Thailand, Vietnam, South Korea, Japan, India, Russia, Kazakhstan, and Europe. The company was formerly known as Florida Institute of Massage Therapy, Inc. and changed its name to Natural Health Trends Corp. in June 1993. Natural Health Trends Corp. was incorporated in 1988 and is headquartered in Tsim Sha Tsui, Hong Kong.

Metric
Company Name	B-Epic Worldwide	Natural Health Trends Corp.
Symbol		NHTC
MSH ID	COM:BEPIC	COM:NATURALHEALTHTRENDSCORP
Market	PRIVATE	STOCKS
Sector	Consumer Goods	Consumer Cyclical
Industry	Nutrition & Wellness	Specialty Retail
Country	US	HK
Stage		Post-IPO Equity
Employee Count		139
Website	bepic.com	naturalhealthtrendscorp.com
LinkedIn
Founders

Metric
Market Cap		82.11M
Enterprise Value
Monthly Web Traffic		1.46K
Web Traffic Growth		0.44
Valuation
Raised Capital		4.60M

Metric
Revenue		43.92M
Revenue (LTM)
Revenue (NTM)
Gross Profit		32.75M
EBITDA		-1.67M
Operating Income		-1.67M
Net Income		568K
EPS		0.06
Diluted EPS		0.06
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.75
Operating Profit Margin		-0.03
EBITDA Margin		-0.04
Net Profit Margin		0.02
Return on Equity		0.02
Return on Assets		0.01
Return on Capital Employed		-0.03

COM:BEPIC

B-Epic Worldwide

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		174.62
P/B Ratio		1.60
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		1.96
EV Multiple		-52.16

Metric
Days Sales Outstanding
Days Payables Outstanding		20.87
Days Inventory Outstanding		161.73
Operating Cycle		161.73
Cash Conversion Cycle		137.01
Asset Turnover		0.70

Metric
Operating Cash Flow		-4.28M
Free Cash Flow		-4.32M
Cash Flow to Debt		-0.12
Operating Cash Flow/Sales		-0.01
Free Cash Flow Yield		-0.05

Metric
Cash & Equivalents		9.18M
Accounts Receivable
Inventory		4.29M
Goodwill
Debt to Capitalization		0.08
Debt to Assets		0.05
Current Ratio		3.22
Quick Ratio		2.81

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.00
R&D to Revenue
SG&A to Revenue		0.35