COM:BERKSHIREHATHAWAY
Berkshire Hathaway Inc
- Stock
Last Close
649.95K
26/07 20:00
Market Cap
892.29B
Beta: -
Volume Today
1.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 5.15B - | 5.06B 1.75% | 4.77B 5.73% | 6.46B 35.30% | 4.72B 26.90% | 4.22B 10.65% | 5.23B 24.06% | 4.11B 21.52% | 9.53B 131.97% | 5.55B 41.78% | 5.66B 1.98% | 5.08B 10.16% | 7.33B 44.29% | 6.36B 13.34% | 4.14B 34.87% | 4.36B 5.22% | 4.20B 3.49% | 32.66B 676.97% | -1.07B 103.28% | 12.08B 1,227.64% | 18.71B 54.90% | -25.39B 235.73% | 21.73B 185.59% | 14.17B 34.78% | 16.66B 17.53% | 29.23B 75.48% | -49.70B 270.02% | 26.41B 153.14% | 30.41B 15.17% | 36.13B 18.80% | 11.84B 67.23% | 28.43B 140.08% | 10.64B 62.55% | 39.90B 274.84% | 5.58B 86.00% | -43.38B 876.65% | -2.59B 94.03% | 18.32B 807.92% | 35.76B 95.17% | 36.20B 1.24% | -12.57B 134.72% | 37.57B 398.99% | 12.83B 65.85% | |
depreciation and amortization | 1.35B - | 2.47B 82.57% | 1.77B 28.32% | 1.81B 2.14% | 1.85B 2.43% | 1.93B 4.31% | 1.87B 3.26% | 1.94B 3.74% | 1.99B 2.47% | 1.98B 0.55% | 2.13B 7.43% | 2.23B 5.13% | 2.25B 0.54% | 2.30B 2.23% | 2.24B 2.31% | 2.30B 2.36% | 2.30B 0% | 2.35B 2.48% | 2.39B 1.44% | 2.39B 0% | 2.40B 0.34% | 2.61B 8.98% | 2.42B 7.39% | 2.46B 1.61% | 2.53B 3.18% | 2.66B 4.85% | 2.58B 2.71% | 2.52B 2.36% | 2.58B 2.34% | 2.90B 12.43% | 2.67B 7.95% | 2.67B 0.04% | 2.67B 0.15% | 2.71B 1.39% | 2.70B 0.07% | 2.71B 0.26% | 2.73B 0.66% | 2.76B 1.10% | 3.05B 10.62% | 3.10B 1.47% | 3.21B 3.68% | 3.13B 2.52% | 3.17B 1.25% | |
deferred income tax | 28.39B - | |||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 1.39B - | |||||||||||||||||||||||||||||||||||||||||||
change in working capital | 2.50B - | 1.40B 44.16% | -250M 117.91% | 1.02B 506.40% | 5.49B 440.65% | 2.13B 61.28% | -978M 145.98% | 2.07B 311.45% | 6.50B 214.41% | 328M 94.96% | 1.29B 294.51% | 1.48B 14.68% | 3.33B 124.53% | 811M 75.66% | 12.12B 1,394.20% | 1.68B 86.15% | 4.32B 157.51% | -25.93B 700.09% | -1.57B 93.95% | 481M 130.68% | 4.19B 770.48% | -4.91B 217.34% | 3.45B 170.20% | 2.66B 22.91% | 2.35B 11.55% | 10.75B 356.97% | -14.41B 234.03% | 9.94B 169.00% | 9.98B 0.36% | 10.06B 0.80% | 229M 97.72% | 6.07B 2,551.09% | 4.36B 28.25% | 8.21B 88.54% | -2.23B 127.19% | -16.03B 617.91% | 371M 102.31% | 2.98B 702.43% | 5.94B 99.40% | 8.03B 35.33% | -4.32B 153.80% | 10.79B 349.75% | ||
accounts receivables | -179M - | 1.39B 878.77% | -2.42B 273.24% | -400M 83.44% | -246M 38.50% | 1.17B 576.02% | -2.06B 276.26% | -603M 70.78% | -354M 41.29% | 1.37B 487.29% | -1.99B 244.93% | -729M 63.31% | -729M 0% | 143M 119.62% | -1.20B 937.06% | -411M 65.66% | -1.28B 211.92% | 900M 170.20% | -2.19B 342.89% | -1.23B 43.87% | -1.37B 11.49% | 1.34B 197.81% | -2.24B 267.19% | -857M 61.69% | -524M 38.86% | 1.31B 350.95% | -2.08B 258.40% | 198M 109.51% | -1.34B 775.76% | 1.61B 220.63% | -3.44B 313.14% | -1.39B 59.74% | -1.99B 43.32% | 976M 149.17% | -3.47B 455.43% | -1.16B - | 3.47B 400.35% | -922M 126.58% | -272M 70.50% | -1.67B 512.87% | 912M 154.71% | |||
inventory | -918M - | -4.78B 420.59% | -15M 99.69% | 520M 3,566.67% | -230M 144.23% | 1.15B 600.43% | 516M 55.17% | |||||||||||||||||||||||||||||||||||||
accounts payables | 2.07B - | 937M - | -248M 126.47% | 1.90B 864.92% | ||||||||||||||||||||||||||||||||||||||||
other working capital | 2.68B - | 2M 99.93% | 2.17B 108,150% | 1.42B 34.60% | 5.74B 305.30% | 956M 83.34% | 1.09B 13.60% | 2.67B 145.95% | 6.86B 156.68% | -1.04B 115.21% | 3.28B 414.57% | 2.21B 32.55% | 4.06B 83.51% | 668M 83.55% | 13.31B 1,893.26% | 2.09B 84.31% | 5.60B 168.21% | -26.83B 578.85% | 618M 102.30% | 1.71B 176.38% | 5.55B 225.23% | -6.25B 212.53% | 5.69B 190.96% | 3.52B 38.16% | 2.88B 18.20% | 9.43B 227.99% | -12.32B 230.64% | 9.74B 179.06% | 11.31B 16.14% | 8.44B 25.38% | 3.67B 56.54% | 7.46B 103.22% | 6.34B 14.95% | 7.24B 14.13% | 1.24B 82.92% | -16.03B 1,397.01% | 371M 102.31% | 4.29B 1,055.53% | 5.94B 38.47% | 8.03B 35.33% | -4.32B 153.80% | 8.73B 302.01% | ||
other non cash items | -1.18B - | -1.96B 66.30% | -1.37B 30.40% | -2.38B 74.03% | 256M 110.76% | -426M 266.41% | -163M 61.74% | -136M 16.56% | -7.81B 5,639.71% | -517M 93.38% | -1.59B 208.51% | -970M 39.18% | -3.05B 214.54% | -2.10B 31.24% | -195M 90.71% | -7M 96.41% | 50M 814.29% | -800M 1,700% | 7.81B 1,076% | -6.41B 182.10% | -14.82B 131.28% | 38.54B 359.96% | -20.02B 151.95% | -10.10B 49.54% | -11.70B 15.76% | -30.56B 161.29% | 68.32B 323.56% | -28.20B 141.28% | -31.21B 10.67% | -38.54B 23.49% | -5.44B 85.90% | -26.91B 395.13% | -5.60B 79.19% | -43.02B 668.09% | 774M 101.80% | 65.23B 8,327.52% | 11.15B 82.90% | -13.86B 224.25% | -36.05B 160.20% | -34.89B 3.21% | -2.43B 93.04% | -37.10B 1,426.63% | ||
net cash provided by operating activities | 7.83B - | 6.97B 10.98% | 4.93B 29.27% | 6.91B 40.12% | 12.32B 78.48% | 7.85B 36.28% | 5.96B 24.07% | 7.98B 33.83% | 10.21B 27.97% | 7.34B 28.16% | 7.48B 1.98% | 7.83B 4.67% | 9.86B 25.93% | 7.36B 25.31% | 18.30B 148.57% | 8.32B 54.54% | 10.87B 30.62% | 8.28B 23.84% | 7.56B 8.73% | 8.54B 12.96% | 10.46B 22.60% | 10.85B 3.64% | 7.58B 30.13% | 9.19B 21.22% | 9.85B 7.22% | 12.08B 22.63% | 6.80B 43.71% | 10.67B 56.93% | 11.76B 10.25% | 10.55B 10.33% | 9.31B 11.76% | 10.25B 10.18% | 12.07B 17.69% | 7.79B 35.40% | 6.83B 12.39% | 8.53B 24.94% | 11.66B 36.69% | 10.20B 12.53% | 8.69B 14.78% | 12.43B 43.03% | 13.67B 9.93% | 14.40B 5.35% | 10.57B 26.63% | |
investments in property plant and equipment | -2.97B - | -3.36B 13.17% | -2.79B 16.85% | -3.30B 18.07% | -4.08B 23.64% | -5.01B 22.90% | -3.45B 31.24% | -3.39B 1.68% | -4.97B 46.56% | -4.28B 13.85% | -2.84B 33.56% | -3.30B 16.11% | -3.29B 0.48% | -3.52B 7.31% | -2.35B 33.19% | -2.79B 18.64% | -3.26B 16.75% | -3.30B 1.07% | -2.59B 21.47% | -3.74B 44.46% | -3.71B 0.78% | -4.50B 21.18% | -3.15B 29.93% | -3.60B 14.12% | -4.39B 22.14% | -4.84B 10.20% | -2.97B 38.68% | -3.22B 8.46% | -3.33B 3.42% | -3.50B 5.02% | -2.52B 27.95% | -3.14B 24.81% | -3.58B 13.90% | -4.03B 12.59% | -3.09B 23.36% | -3.74B 21.13% | -4.07B 8.84% | -4.56B 11.86% | -3.71B 18.52% | -4.68B 26.18% | -5.30B 13.19% | -5.71B 7.64% | -4.39B 23.04% | |
acquisitions net | -676M - | -5.60B 728.55% | -700M 87.50% | 24M 103.43% | -393M 1,737.50% | -3.75B 855.47% | -4.00B 6.39% | -505M 87.36% | -302M 40.20% | -100M 66.89% | -30.18B 30,085.00% | -255M 99.16% | -375M 47.06% | -584M 55.73% | -1.60B 173.80% | -122M 92.37% | -919M 653.28% | -68M 92.60% | -112M 64.71% | -261M 133.04% | -148M 43.30% | -2.76B 1,763.51% | -262M 90.50% | -318M 21.37% | -152M 52.20% | -951M 525.66% | -26M 97.27% | -56M 115.38% | -29M 48.21% | -2.42B 8,248.28% | -47M 98.06% | -57M 21.28% | -100M 75.44% | -252M 152% | -34M 86.51% | -69M 102.94% | -80M 15.94% | -10.41B 12,913.75% | -7.63B 26.72% | -887M 88.37% | -48M 94.59% | -40M 16.67% | -327M 717.50% | |
purchases of investments | -2.93B - | -3.04B 3.79% | -3.20B 5.20% | -2.33B 27.05% | -4.63B 98.59% | -7.62B 64.56% | -3.79B 50.31% | -3.93B 3.67% | -11.72B 198.37% | -4.23B 63.88% | -4.55B 7.63% | -2.70B 40.64% | -3.94B 45.53% | -101.88B 2,489.12% | -55.93B 45.10% | -26.24B 53.08% | -39.36B 49.98% | -57.28B 45.55% | -27.80B 51.47% | -43.27B 55.64% | -52.98B 22.45% | -61B 15.13% | -32.45B 46.81% | -37.14B 14.48% | -17.69B 52.37% | -67.49B 281.47% | -35.55B 47.32% | -82.42B 131.80% | -58.33B 29.22% | -62.29B 6.78% | -34.88B 43.99% | -68.44B 96.17% | -8.08B 88.19% | -49.68B 514.65% | -109.86B 121.14% | -47.76B 56.53% | -47.98B 0.46% | -46.25B 3.61% | -48.39B 4.63% | -58.11B 20.10% | -81.14B 39.63% | -63.82B 21.34% | -2.69B 95.78% | |
sales maturities of investments | 2.81B - | 9.57B 240.05% | 2.18B 77.22% | 4.52B 107.20% | 2.74B 39.25% | 7.95B 189.61% | 3.00B 62.24% | 2.08B 30.82% | 5.89B 183.72% | 6.54B 10.95% | 5.58B 14.63% | 12.56B 125.09% | 9.61B 23.45% | 45.65B 374.86% | 37.49B 17.87% | 24.65B 34.24% | 49.24B 99.72% | 44.19B 10.26% | 52.91B 19.74% | 46.97B 11.23% | 24.94B 46.90% | 46.71B 87.31% | 25.51B 45.39% | 48.49B 90.07% | 41.47B 14.47% | 52.56B 26.74% | 11.19B 78.71% | 71.67B 540.56% | 50.71B 29.25% | 86.78B 71.14% | 48.10B 44.57% | 48.85B 1.56% | 34.26B 29.86% | 72.22B 110.80% | 54.09B 25.11% | 36.27B 32.94% | 44.49B 22.66% | 55.22B 24.11% | 51.63B 6.50% | 74.01B 43.35% | 58.35B 21.16% | 62.14B 6.50% | ||
other investing activites | 759M - | 361M 52.44% | 657M 81.99% | 122M 81.43% | 219M 79.51% | 42M 80.82% | 97M 130.95% | 133M 37.11% | -8M 106.02% | 256M 3,300% | -485M 289.45% | 74M 115.26% | -153M 306.76% | 328M 314.38% | -70M 121.34% | -999M 1,327.14% | 1.08B 207.91% | -3.43B 418.37% | -94M 97.26% | 427M 554.26% | -1.56B 464.87% | -275M 82.35% | 146M 153.09% | -139M 195.21% | -872M 527.34% | -361M 58.60% | -444M 22.99% | -723M 62.84% | -869M 20.19% | -1.93B 121.52% | 547M 128.42% | 156M 71.48% | 1.01B 550.64% | -948M 193.40% | 333M 135.13% | -308M 192.49% | 308M 200% | -94M 130.52% | 182M 293.62% | 331M 81.87% | 95M 71.30% | 77M 18.95% | 4.21B 5,364.94% | |
net cash used for investing activites | -3.00B - | -2.07B 30.99% | -3.85B 86.14% | -969M 74.86% | -6.14B 533.85% | -8.40B 36.81% | -8.13B 3.23% | -5.61B 30.99% | -11.10B 97.86% | -1.82B 83.61% | -32.49B 1,685.11% | 6.37B 119.61% | 1.86B 70.73% | -60.02B 3,317.96% | -22.47B 62.57% | -5.50B 75.50% | 6.78B 223.11% | -19.90B 393.60% | 22.31B 212.12% | 122M 99.45% | -33.46B 27,527.05% | -21.82B 34.80% | -10.20B 53.25% | 7.29B 171.49% | 18.36B 151.80% | -21.08B 214.77% | -27.80B 31.92% | -14.75B 46.96% | -11.86B 19.61% | 16.65B 240.44% | 11.20B 32.75% | -22.63B 302.12% | 23.51B 203.91% | 17.31B 26.38% | -58.57B 438.32% | -15.61B 73.35% | -7.34B 53.00% | -6.09B 16.96% | -7.92B 29.99% | 10.65B 234.55% | -28.05B 363.24% | -7.35B 73.79% | -3.20B 56.43% | |
debt repayment | -1.68B - | -1.78B 6.19% | -1.72B 3.59% | -660M 61.61% | -1.66B 151.97% | -652M 60.79% | -3.43B 426.23% | -433M 87.38% | -315M 27.25% | -1.29B 309.21% | -991M 23.12% | -2.13B 115.24% | -1.90B 11.11% | -320M 83.12% | -2.64B 726.25% | -3.20B 21.07% | -1.47B 54.17% | -1.70B 16.02% | -5.41B 218.04% | -3.06B 43.51% | -2.51B 17.95% | -628M 74.97% | -4.24B 575.48% | -355M 91.63% | -2.21B 523.94% | -921M 58.42% | -3.25B 252.88% | -1.13B 65.14% | -182M 83.94% | -1.90B 941.76% | -3.31B 74.47% | -1.72B 48.04% | -592M 65.56% | -1.43B 141.39% | -1.01B 29.39% | -1.80B 78.89% | -445M 75.35% | -669M 50.34% | -6.19B 825.26% | -1.39B 77.63% | -2.00B 44.04% | -1.91B 4.16% | ||
common stock issued | ||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -418M - | -1.58B 279.19% | -548M 65.43% | -674M 22.99% | -2.04B 203.12% | -1.74B 14.78% | -5.00B 187.08% | -8.97B 79.53% | -8.99B 0.23% | -6.58B 26.84% | -5.98B 9.12% | -7.63B 27.63% | -6.87B 10.00% | -3.18B 53.71% | -1.01B 68.21% | -1.05B 4.35% | -2.61B 147.20% | -4.45B 70.63% | -1.40B 68.54% | -1.13B 19.43% | -2.19B 94.41% | |||||||||||||||||||||||
dividends paid | ||||||||||||||||||||||||||||||||||||||||||||
other financing activites | 3.17B - | 2.96B 6.75% | 1.41B 52.38% | 1.21B 14.06% | 2.60B 114.88% | 2.21B 15.12% | 6.25B 183.14% | 811M 87.02% | 917M 13.07% | 1.29B 41.11% | 12.60B 874.03% | 2.27B 81.97% | 2.34B 2.90% | 915M 60.88% | 4.66B 409.18% | 717M 84.61% | 69M 90.38% | 2.17B 3,046.38% | 1.62B 25.43% | 1.34B 17.48% | 2.50B 87.05% | 760M 69.59% | 4.15B 445.92% | 2.99B 27.89% | 4.99B 66.68% | 1.19B 76.24% | 4.64B 291.98% | 3.66B 21.27% | 299M 91.82% | 4.22B 1,312.04% | 1.54B 63.55% | 2.47B 60.49% | 438M 82.27% | 1.15B 163.47% | 6.83B 492.03% | 1.78B 73.95% | -418M 123.48% | 1.93B 560.77% | 718M 62.72% | 3.07B 328.13% | -1.51B 149.22% | 3.97B 362.33% | -9.80B 346.96% | |
net cash used provided by financing activities | 1.49B - | 1.17B 21.31% | -311M 126.49% | 550M 276.85% | 937M 70.36% | 1.55B 65.96% | 2.82B 81.22% | 378M 86.59% | 602M 59.26% | 5M 99.17% | 11.61B 232,160% | 140M 98.79% | 443M 216.43% | 595M 34.31% | 2.02B 238.66% | -2.48B 223.28% | -1.40B 43.72% | 469M 133.55% | -3.79B 908.96% | -1.72B 54.61% | -10M 99.42% | -286M 2,760% | -1.68B 486.71% | 2.09B 224.49% | 2.10B 0.43% | -1.78B 184.80% | -346M 80.55% | -2.47B 615.03% | -8.86B 257.96% | -6.67B 24.71% | -8.35B 25.21% | -5.23B 37.37% | -7.79B 48.90% | -7.14B 8.25% | 2.64B 137.00% | -1.04B 139.20% | -1.92B 85.14% | -1.35B 29.56% | -9.92B 634.42% | 289M 102.91% | -4.64B 1,704.15% | -136M 97.07% | -9.80B 7,107.35% | |
effect of forex changes on cash | 67M - | 37M 44.78% | 21M - | -194M 1,023.81% | -116M 40.21% | -207M 78.45% | 130M 162.80% | -37M 128.46% | -51M 37.84% | 7M 113.73% | -5M 171.43% | -12M 140% | -162M 1,250% | 61M 137.65% | 122M 100% | 39M 68.03% | 26M 33.33% | 92M 253.85% | -133M 244.57% | -68M 48.87% | -31M 54.41% | 15M 148.39% | 11M 26.67% | -121M 1,200% | 120M 199.17% | -184M 253.33% | 44M 123.91% | -200M 554.55% | 432M 316% | -61M 114.12% | -51M 16.39% | 14M 127.45% | 103M 635.71% | 50M 51.46% | -327M 754% | -276M 15.60% | 285M 203.26% | 47M 83.51% | -23M 148.94% | -34M 47.83% | 126M 470.59% | -44M 134.92% | ||
net change in cash | 6.38B - | 6.11B 4.34% | 762M 87.52% | 6.51B 753.94% | 6.92B 6.42% | 889M 87.16% | 442M 50.28% | 2.88B 550.68% | -327M 111.37% | 5.47B 1,772.78% | -13.39B 344.75% | 14.34B 207.09% | 12.16B 15.21% | -56.79B 567.15% | -2.08B 96.33% | 455M 121.82% | 16.29B 3,479.78% | -11.12B 168.29% | 26.16B 335.21% | 6.80B 74.00% | -23.07B 439.24% | -11.29B 51.07% | -4.29B 62.03% | 18.58B 533.36% | 30.19B 62.50% | -10.66B 135.31% | -21.54B 102.05% | -6.51B 69.78% | -9.15B 40.57% | 20.96B 329.06% | 12.09B 42.31% | -17.66B 246.01% | 27.81B 257.50% | 18.07B 35.04% | -49.04B 371.49% | -8.44B 82.80% | 2.13B 125.27% | 3.04B 42.73% | -9.10B 399.08% | 23.36B 356.62% | -19.05B 181.56% | 7.18B 137.70% | -2.48B 134.57% | |
cash at beginning of period | 35.70B - | 42.08B 17.88% | 48.19B 14.51% | 48.95B 1.58% | 55.45B 13.29% | 62.38B 12.49% | 63.27B 1.43% | 63.71B 0.70% | 66.59B 4.51% | 66.26B 0.49% | 71.73B 8.26% | 58.34B 18.66% | 72.68B 24.57% | 84.83B 16.73% | 28.05B 66.94% | 25.96B 7.43% | 26.42B 1.75% | 42.71B 61.65% | 32.21B 24.57% | 58.37B 81.22% | 65.18B 11.65% | 42.10B 35.40% | 30.81B 26.82% | 26.52B 13.91% | 45.10B 70.04% | 75.29B 66.93% | 64.63B 14.16% | 43.10B 33.32% | 36.59B 15.10% | 27.44B 25.01% | 48.40B 76.39% | 60.49B 24.99% | 42.83B 29.19% | 70.64B 64.93% | 88.71B 25.57% | 39.66B 55.29% | 31.22B 21.27% | 33.36B 6.83% | 36.40B 9.12% | 27.30B 25.00% | 50.65B 85.56% | 30.84B 39.12% | 38.64B 25.30% | |
cash at end of period | 42.08B - | 48.19B 14.51% | 48.95B 1.58% | 55.45B 13.29% | 62.38B 12.49% | 63.27B 1.43% | 63.71B 0.70% | 66.59B 4.51% | 66.26B 0.49% | 71.73B 8.26% | 58.34B 18.66% | 72.68B 24.57% | 84.83B 16.73% | 28.05B 66.94% | 25.96B 7.43% | 26.42B 1.75% | 42.71B 61.65% | 31.58B 26.05% | 58.37B 84.83% | 65.18B 11.65% | 42.10B 35.40% | 30.81B 26.82% | 26.52B 13.91% | 45.10B 70.04% | 75.29B 66.93% | 64.63B 14.16% | 43.10B 33.32% | 36.59B 15.10% | 27.44B 25.01% | 48.40B 76.39% | 60.49B 24.99% | 42.83B 29.19% | 70.64B 64.93% | 88.71B 25.57% | 39.66B 55.29% | 31.22B 21.27% | 33.36B 6.83% | 36.40B 9.12% | 27.30B 25.00% | 50.65B 85.56% | 31.60B 37.61% | 38.02B 20.31% | 36.16B 4.90% | |
operating cash flow | 7.83B - | 6.97B 10.98% | 4.93B 29.27% | 6.91B 40.12% | 12.32B 78.48% | 7.85B 36.28% | 5.96B 24.07% | 7.98B 33.83% | 10.21B 27.97% | 7.34B 28.16% | 7.48B 1.98% | 7.83B 4.67% | 9.86B 25.93% | 7.36B 25.31% | 18.30B 148.57% | 8.32B 54.54% | 10.87B 30.62% | 8.28B 23.84% | 7.56B 8.73% | 8.54B 12.96% | 10.46B 22.60% | 10.85B 3.64% | 7.58B 30.13% | 9.19B 21.22% | 9.85B 7.22% | 12.08B 22.63% | 6.80B 43.71% | 10.67B 56.93% | 11.76B 10.25% | 10.55B 10.33% | 9.31B 11.76% | 10.25B 10.18% | 12.07B 17.69% | 7.79B 35.40% | 6.83B 12.39% | 8.53B 24.94% | 11.66B 36.69% | 10.20B 12.53% | 8.69B 14.78% | 12.43B 43.03% | 13.67B 9.93% | 14.40B 5.35% | 10.57B 26.63% | |
capital expenditure | -2.97B - | -3.36B 13.17% | -2.79B 16.85% | -3.30B 18.07% | -4.08B 23.64% | -5.01B 22.90% | -3.45B 31.24% | -3.39B 1.68% | -4.97B 46.56% | -4.28B 13.85% | -2.84B 33.56% | -3.30B 16.11% | -3.29B 0.48% | -3.52B 7.31% | -2.35B 33.19% | -2.79B 18.64% | -3.26B 16.75% | -3.30B 1.07% | -2.59B 21.47% | -3.74B 44.46% | -3.71B 0.78% | -4.50B 21.18% | -3.15B 29.93% | -3.60B 14.12% | -4.39B 22.14% | -4.84B 10.20% | -2.97B 38.68% | -3.22B 8.46% | -3.33B 3.42% | -3.50B 5.02% | -2.52B 27.95% | -3.14B 24.81% | -3.58B 13.90% | -4.03B 12.59% | -3.09B 23.36% | -3.74B 21.13% | -4.07B 8.84% | -4.56B 11.86% | -3.71B 18.52% | -4.68B 26.18% | -5.30B 13.19% | -5.71B 7.64% | -4.39B 23.04% | |
free cash flow | 4.86B - | 3.61B 25.74% | 2.13B 40.84% | 3.61B 68.98% | 8.24B 128.65% | 2.84B 65.55% | 2.52B 11.41% | 4.59B 82.47% | 5.25B 14.25% | 3.06B 41.72% | 4.64B 51.72% | 4.53B 2.35% | 6.58B 45.18% | 3.84B 41.61% | 15.95B 315.47% | 5.53B 65.34% | 7.61B 37.63% | 4.98B 34.52% | 4.97B 0.30% | 4.79B 3.46% | 6.75B 40.83% | 6.35B 6.00% | 4.43B 30.28% | 5.59B 26.28% | 5.46B 2.38% | 7.24B 32.64% | 3.83B 47.08% | 7.45B 94.49% | 8.43B 13.20% | 7.05B 16.39% | 6.79B 3.73% | 7.11B 4.74% | 8.49B 19.37% | 3.76B 55.66% | 3.74B 0.64% | 4.79B 28.08% | 7.59B 58.45% | 5.64B 25.62% | 4.98B 11.76% | 7.75B 55.60% | 8.37B 7.96% | 8.69B 3.90% | 6.17B 28.98% |
All numbers in (except ratios and percentages)