BeyondTrust is a leading provider of intelligent identity and access security solutions, offering a platform with intelligent identity threat detection and privilege control to protect organizations from cyber threats.

Bob Sommers

Doug Yarrow

BeyondTrust

Trust Stamp delivers trusted identity systems that are used to establish confidence in digital transactions for organizations and individuals. They focus on innovations in biometrics, data protection, and risk mitigation associated with identity data.

Trust Stamp

Impero A/S develops and sells cloud-based software-as-a-service (SaaS) platform. Its platform is distributed as SaaS that enables companies to manage compliance through automation of risk and control management, documentation, scalability, and reporting. Impero A/S was incorporated in 2013 and is based in Åbyhøj, Denmark.

Impero A/S

Zingbox provides IoT security solutions that help ensure the security of connected devices using Zero Trust principles.

Metric
Company Name	BeyondTrust	Trust Stamp	Impero A/S	Zingbox
Symbol			IMPERO
MSH ID	COM:BEYONDTRUST	AI:TRUSTSTAMP	COM:IMPERO	COM:ZINGBOX
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Enterprise Security Identity Management and Access Control, Vulnerability Management, Compliance Reporting	Identity and Data Security	Software - Application	Cybersecurity
Country		US	DK	US
Stage		Post-IPO Equity		Series B
Employee Count	1.00K		34
Website	beyondtrust.com	truststamp.ai	impero.com	zingbox.com
LinkedIn			impero-as
Founders

Metric
Market Cap		17.51M
Enterprise Value
Monthly Web Traffic	1.62K	119.54K	351
Web Traffic Growth	-0.67	0.22	4.09
Valuation
Raised Capital	2M		22M

Metric
Revenue			3.91M
Revenue (LTM)
Revenue (NTM)
Gross Profit			398.79K
EBITDA			-1.83M
Operating Income			-1.86M
Net Income			-1.83M
EPS			-0.08
Diluted EPS			-0.08
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.57
Operating Profit Margin			-0.47
EBITDA Margin			-0.47
Net Profit Margin			-0.37
Return on Equity			-0.95
Return on Assets			-0.32
Return on Capital Employed			-0.97

BEYO

COM:BEYONDTRUST

BeyondTrust

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-10.78
P/B Ratio			19.65
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			4.70
EV Multiple			-9.53

Metric
Days Sales Outstanding
Days Payables Outstanding			28.77
Days Inventory Outstanding			0.00
Operating Cycle			116.46
Cash Conversion Cycle			76.94
Asset Turnover			0.89

Metric
Operating Cash Flow			-1.07M
Free Cash Flow			-1.67M
Cash Flow to Debt
Operating Cash Flow/Sales			-0.14
Free Cash Flow Yield			-0.07

Metric
Cash & Equivalents			2.10M
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization			0.00
Debt to Assets
Current Ratio			0.88
Quick Ratio			1.24

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue