COM:BIOGAIA
BioGaia
- Stock
Last Close
105.80
25/11 09:39
Market Cap
11.98B
Beta: -
Volume Today
35.84K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 315.88M - | 481.80M 52.53% | 483.24M 0.30% | 534.70M 10.65% | 615.00M 15.02% | 741.87M 20.63% | 768.35M 3.57% | 747.08M 2.77% | 785.11M 5.09% | 1.10B 40.61% | 1.30B 17.44% | |
cost of revenue | 101.71M - | 131.34M 29.13% | 146.66M 11.66% | 146.89M 0.16% | 151.66M 3.24% | 185.96M 22.62% | 204.35M 9.89% | 200.16M 2.05% | 202.16M 1.00% | 302.03M 49.40% | 346.32M 14.66% | |
gross profit | 214.16M - | 350.46M 63.64% | 336.58M 3.96% | 387.81M 15.22% | 463.35M 19.48% | 555.91M 19.98% | 564.00M 1.45% | 546.92M 3.03% | 582.95M 6.59% | 801.93M 37.56% | 950.19M 18.49% | |
selling and marketing expenses | 79.40M - | 89.76M 13.05% | 96.33M 7.33% | 108.11M 12.22% | 127.11M 17.58% | 153.11M 20.45% | 184.33M 20.39% | 171.63M 6.89% | 192.44M 12.12% | 320.80M 66.70% | ||
general and administrative expenses | 14.36M - | 17.67M 23.06% | 18.48M 4.58% | 20.89M 13.09% | 22.06M 5.60% | 27.65M 25.34% | 24.61M 11.01% | 26.13M 6.17% | 42.55M 62.84% | 39.82M 6.41% | ||
selling general and administrative expenses | 93.75M - | 107.42M 14.58% | 114.81M 6.87% | 129.00M 12.36% | 149.18M 15.64% | 180.76M 21.17% | 208.94M 15.59% | 197.76M 5.35% | 234.98M 18.82% | 360.62M 53.46% | 402.50M 11.62% | |
research and development expenses | 40.55M - | 53.87M 32.82% | 71.26M 32.28% | 63.80M 10.47% | 75.70M 18.66% | 99.74M 31.76% | 105.05M 5.32% | 104.66M 0.37% | 105.47M 0.77% | 106.81M 1.27% | 106.78M 0.03% | |
other expenses | 1.80M - | -1.08M - | -98K 90.96% | -159K 62.24% | ||||||||
cost and expenses | 236.02M - | 292.63M 23.99% | 332.72M 13.70% | 339.69M 2.09% | 376.53M 10.85% | 466.46M 23.88% | 518.34M 11.12% | 501.50M 3.25% | 542.51M 8.18% | 769.29M 41.80% | 855.60M 11.22% | |
operating expenses | 134.31M - | 161.29M 20.09% | 186.07M 15.36% | 192.80M 3.62% | 224.88M 16.64% | 280.50M 24.74% | 313.99M 11.94% | 301.34M 4.03% | 340.35M 12.95% | 467.26M 37.29% | 509.28M 8.99% | |
interest expense | 405K - | 668K 64.94% | 722K 8.08% | 1.13M 56.79% | 5.39M 375.80% | 15.80M 193.37% | ||||||
ebitda | 85.40M - | 194.82M 128.14% | 157.06M 19.38% | 202.09M 28.66% | 245.04M 21.26% | 285.55M 16.53% | 258.52M 9.46% | 248.84M 3.75% | 281.08M 12.96% | 393.31M 39.93% | 466.19M 18.53% | |
operating income | 81.65M - | 196.88M 141.12% | 152.18M 22.70% | 199.44M 31.05% | 233.83M 17.25% | 277.36M 18.61% | 242.51M 12.56% | 228.15M 5.92% | 253.74M 11.21% | 361.46M 42.45% | 440.91M 21.98% | |
depreciation and amortization | 5.54M - | 5.65M 2.00% | 6.55M 15.85% | 7.07M 8.03% | 6.57M 7.08% | 7.55M 14.80% | 16.01M 112.15% | 20.68M 29.21% | 27.35M 32.21% | 31.85M 16.47% | 25.28M 20.63% | |
total other income expenses net | 3.90M - | 3.35M 14.09% | 6.84M 103.88% | 1.05M 84.67% | -5.56M 630.44% | 2.19M 139.31% | -252K 111.53% | -567K 125% | -1.02M 80.78% | 86.15M 8,505.27% | 27.93M 67.59% | |
income before tax | 83.76M - | 192.53M 129.85% | 157.35M 18.27% | 196.06M 24.60% | 232.91M 18.80% | 277.60M 19.19% | 242.26M 12.73% | 227.58M 6.06% | 252.71M 11.04% | 447.61M 77.12% | 468.83M 4.74% | |
income tax expense | 19.57M - | 44.54M 127.55% | 36.06M 19.03% | 36.71M 1.80% | 52.35M 42.60% | 63.36M 21.04% | 55.00M 13.20% | 47.85M 13.00% | 56.44M 17.94% | 73.84M 30.83% | 103.48M 40.14% | |
net income | 61.72M - | 147.41M 138.82% | 121.41M 17.64% | 227.57M 87.44% | 180.56M 20.65% | 214.89M 19.01% | 187.35M 12.82% | 179.73M 4.07% | 196.27M 9.20% | 373.77M 90.44% | 365.35M 2.25% | |
weighted average shs out | 86.45M - | 86.40M 0.05% | 86.60M 0.22% | 86.66M 0.07% | 86.64M 0.02% | 86.65M 0.01% | 86.68M 0.04% | 100.98M 16.50% | 100.98M 0.00% | 100.98M 0% | 100.98M 0.00% | |
weighted average shs out dil | 86.79M - | 86.40M 0.44% | 86.60M 0.22% | 86.68M 0.10% | 86.68M 0% | 86.68M 0% | 86.68M 0.00% | 100.98M 16.50% | 100.98M 0.00% | 100.98M 0% | 100.98M 0.00% | |
eps | 0.71 - | 1.71 140.85% | 1.40 18.13% | 2.63 87.86% | 2.08 20.91% | 2.48 19.23% | 2.16 12.90% | 1.78 17.59% | 1.94 8.99% | 3.70 90.72% | 3.62 2.16% | |
epsdiluted | 0.71 - | 1.71 140.85% | 1.40 18.13% | 2.63 87.86% | 2.08 20.91% | 2.48 19.23% | 2.16 12.90% | 1.78 17.59% | 1.94 8.99% | 3.70 90.72% | 3.62 2.16% |
All numbers in SEK (except ratios and percentages)