COM:BIOSERVO
Bioservo
- Stock
Last Close
0.02
11/01 16:29
Market Cap
1.41M
Beta: -
Volume Today
6.93M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 853K - | 767K 10.08% | 404K 47.33% | 1.73M 328.71% | 943K 45.55% | 568K 39.77% | 550K 3.17% | 2.61M 374.76% | 1.42M 45.62% | 1.58M 10.99% | 956K 39.34% | 2.75M 188.11% | 1.74M 36.72% | 3.50M 100.80% | 1.67M 52.29% | 2.36M 41.08% | 3.00M 27.42% | 4.82M 60.56% | 1.80M 62.57% | 2.04M 12.86% | 1.50M 26.18% | 956K 36.39% | 2.34M 144.77% | 2.94M 25.64% | 3.56M 21.12% | 1.88M 47.09% | 1.26M 33.23% | 4.63M 267.65% | 1.20M 74.03% | 4.16M 246.13% | |
cost of revenue | -150K - | 78K 152% | -538K 789.74% | -456K 15.24% | -909K 99.34% | -660K 27.39% | -710K 7.58% | 263.08K 137.05% | 50K 80.99% | 326K 552% | 173K 46.93% | 235.50K 36.13% | 841K 257.12% | 1.91M 127.47% | 549K 71.30% | 843K 53.55% | 2.01M 138.32% | 2.17M 8.01% | 1.00M 53.78% | 1.40M 39.48% | 1.08M 22.59% | 359K 66.85% | 2.26M 528.97% | 1.63M 27.95% | 2.45M 50.46% | 1.09M 55.51% | 2.48M 127.73% | 2.94M 18.47% | 1.28M 56.54% | 3.58M 180.42% | |
gross profit | 1.00M - | 689K 31.31% | 942K 36.72% | 2.19M 132.27% | 1.85M 15.36% | 1.23M 33.69% | 1.26M 2.61% | 2.35M 86.36% | 1.37M 41.66% | 1.25M 8.76% | 783K 37.36% | 2.52M 221.69% | 902K 64.19% | 1.59M 75.94% | 1.12M 29.36% | 1.51M 34.97% | 993K 34.37% | 2.65M 166.87% | 801K 69.77% | 637K 20.47% | 420K 34.07% | 597K 42.14% | 82K 86.26% | 1.31M 1,501.22% | 1.11M 15.23% | 795K 28.57% | -1.22M 253.71% | 1.69M 238.05% | -76K 104.51% | 576K 857.89% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | 1.56M - | 1.56M 0.32% | 1.35M 13.43% | 3.04M 124.89% | 1.35M 55.73% | 2.54M 88.35% | 2.16M 15.05% | 3.20M 48.34% | 2.80M 12.36% | 2.67M 4.71% | 2.86M 6.89% | 3.09M 8.16% | 2.95M 4.60% | 5.17M 75.60% | 3.96M 23.50% | 5.37M 35.54% | 3.94M 26.59% | 2.19M 44.43% | 2.04M 6.90% | 2.66M 30.57% | 3.07M 15.41% | 2.83M 7.91% | 2.54M 10.08% | 6.56M 158.08% | 6.26M 4.57% | 5.38M 14.07% | |||||
selling general and administrative expenses | 1.56M - | 1.56M 0.32% | 1.35M 13.43% | 3.04M 124.89% | 1.35M 55.73% | 2.54M 88.35% | 2.16M 15.05% | 3.20M 48.34% | 2.80M 12.36% | 2.67M 4.71% | 2.86M 6.89% | 3.09M 8.16% | 2.95M 4.60% | 5.17M 75.60% | 3.96M 23.50% | 5.37M 35.54% | 3.94M 26.59% | 2.19M 44.43% | 2.04M 6.90% | 2.66M 30.57% | 3.07M 15.41% | 2.83M 7.91% | 2.54M 10.08% | 6.56M 158.08% | 6.26M 4.57% | 5.38M 14.07% | |||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 2.66M - | 1.43M 46.11% | 2.61M 82.01% | 2.94M 12.57% | 3.43M 16.64% | 3.81M 11.18% | 3.64M 4.46% | 4.95M 35.90% | 4.41M 10.77% | 3.25M 26.39% | 4.63M 42.51% | 4.23M 8.66% | 3.31M 21.78% | 2.18M 33.98% | 2.65M 21.47% | 2.77M 4.49% | 4.60M 65.98% | 5.29M 15.04% | 4.57M 13.72% | 6.12M 33.94% | 6.34M 3.63% | 8.66M 36.65% | 3.83M 55.76% | 6.87M 79.28% | 6.63M 3.44% | 6.12M 7.69% | 11.08M - | ||||
cost and expenses | 4.07M - | 3.08M 24.42% | 3.43M 11.38% | 5.53M 61.33% | 3.87M 30.05% | 5.69M 47.15% | 5.09M 10.58% | 8.41M 65.31% | 7.27M 13.57% | 6.25M 14.05% | 7.66M 22.60% | 7.55M 1.38% | 7.10M 6.06% | 9.27M 30.67% | 7.16M 22.77% | 8.98M 25.42% | 10.55M 17.46% | 9.65M 8.50% | 7.61M 21.18% | 10.18M 33.77% | 10.49M 3.11% | 11.85M 12.92% | 8.63M 27.14% | 15.06M 74.45% | 15.35M 1.89% | 12.60M 17.92% | 18.48M 46.76% | 14.02M 24.18% | 13.10M 6.54% | 13.92M 6.24% | |
operating expenses | 4.22M - | 3.00M 28.96% | 3.96M 32.22% | 5.98M 50.93% | 4.78M 20.19% | 6.35M 32.96% | 5.80M 8.69% | 8.15M 40.53% | 7.22M 11.40% | 5.92M 17.97% | 7.49M 26.43% | 7.32M 2.24% | 6.25M 14.53% | 7.36M 17.65% | 6.61M 10.15% | 8.14M 23.08% | 8.54M 4.94% | 7.48M 12.39% | 6.61M 11.72% | 8.78M 32.90% | 9.41M 7.20% | 11.49M 22.10% | 6.38M 44.52% | 13.43M 110.71% | 12.90M 3.99% | 11.51M 10.79% | 16.00M 39.10% | 11.08M 30.78% | 11.82M 6.72% | 10.34M 12.58% | |
interest expense | 43K - | 78K 81.40% | 44K 43.59% | 843K - | 36K 95.73% | 3.47K 90.37% | 1K 71.15% | 3K 200% | 1.74K - | 1K 42.36% | 4K 300% | 7K - | 1K 85.71% | 9K - | 1K 88.89% | 5K 400% | 19K 280% | ||||||||||||||
ebitda | -2.95M - | -2.03M 31.01% | -2.78M 36.94% | -3.58M 28.41% | -2.66M 25.65% | -4.68M 76.22% | -3.86M 17.59% | -5.07M 31.35% | -5.07M 0.00% | -3.95M 22.09% | -5.84M 47.77% | -4.03M 30.88% | -4.45M 10.25% | -4.81M 8.23% | -4.57M 5.17% | -5.55M 21.58% | -6.58M 18.61% | -3.79M 42.46% | -4.79M 26.43% | -7.12M 48.76% | -7.96M 11.69% | -9.85M 23.73% | -5.20M 47.20% | -11.00M 111.64% | -11.12M 1.08% | -9.93M 10.67% | -13.96M 40.59% | -8.92M 36.13% | -11.40M 27.82% | -9.31M 18.30% | |
operating income | -3.22M - | -2.31M 28.36% | -3.02M 30.88% | -3.79M 25.58% | -2.92M 22.98% | -5.12M 75.20% | -4.54M 11.40% | -5.80M 27.80% | -5.85M 0.86% | -4.67M 20.13% | -6.70M 43.50% | -4.96M 26.06% | -5.35M 8.00% | -5.77M 7.83% | -5.49M 4.87% | -6.63M 20.65% | -7.55M 13.92% | -4.83M 35.96% | -5.80M 20.09% | -8.14M 40.27% | -8.99M 10.43% | -10.89M 21.17% | -6.29M 42.23% | -12.12M 92.59% | -11.79M 2.76% | -10.71M 9.12% | -14.44M 34.86% | -9.38M 35.09% | -11.90M 26.90% | -9.76M 17.97% | |
depreciation and amortization | 270K - | 276K 2.22% | 238K 13.77% | 220K 7.56% | 265K 20.45% | 437K 64.91% | 677K 54.92% | 728.28K 7.58% | 778K 6.83% | 721K 7.33% | 866K 20.11% | 922.07K 6.47% | 905K 1.85% | 958K 5.86% | 926K 3.34% | 1.07M 16.09% | 964K 10.33% | 1.04M 8.40% | 1.01M 2.87% | 1.02M 0.20% | 1.03M 1.57% | 1.05M 1.45% | 1.09M 4.48% | 1.12M 2.19% | 665K 40.57% | 777K 16.84% | 479K 38.35% | 457K 4.59% | 498K 8.97% | 446K 10.44% | |
total other income expenses net | -51K - | -43K 15.69% | -78K 81.40% | -44K 43.59% | -44K 0% | -843K 1,815.91% | -36K 95.73% | -3.47K 90.37% | -1K 71.15% | -3K 200% | -2.73K - | -1K 63.44% | -4K 300% | 3K - | -1K - | -7K - | -1K 85.71% | -9K - | -1.42M 15,677.78% | -5K 99.65% | -19K 280% | ||||||||||
income before tax | -3.27M - | -2.35M 28.03% | -3.10M 31.80% | -3.84M 23.84% | -2.97M 22.71% | -5.96M 101.01% | -4.57M 23.32% | -5.80M 26.87% | -5.85M 0.81% | -4.67M 20.09% | -6.70M 43.41% | -4.96M 26.02% | -5.35M 7.96% | -5.78M 7.88% | -5.49M 4.93% | -6.63M 20.65% | -7.54M 13.87% | -4.83M 35.94% | -5.80M 20.09% | -8.14M 40.28% | -8.99M 10.42% | -10.89M 21.17% | -6.30M 42.16% | -12.12M 92.40% | -11.79M 2.77% | -10.72M 9.05% | -15.86M 48.00% | -9.38M 40.87% | -11.92M 27.03% | -9.76M 18.10% | |
income tax expense | 51K - | 43K 15.69% | 78K 81.40% | 44K 43.59% | 44K 0% | 843K 1,815.91% | 36K 95.73% | 3.47K 90.37% | 1K 71.15% | 3K 200% | 5.70M - | 1K 99.98% | 4K 300% | -3K - | 1K - | -1K 200% | 7K - | 1K 85.71% | 9K - | 11K 22.22% | 5K 54.55% | ||||||||||
net income | -3.27M - | -2.35M 28.03% | -3.10M 31.80% | -3.84M 23.84% | -2.97M 22.71% | -5.96M 101.01% | -4.57M 23.32% | -5.80M 26.87% | -5.85M 0.81% | -4.67M 20.09% | -6.70M 43.41% | -10.66M 59.02% | -5.35M 49.77% | -5.78M 7.88% | -5.49M 4.93% | -6.63M 20.65% | -7.54M 13.87% | -4.83M 35.94% | -5.80M 20.09% | -8.14M 40.28% | -8.99M 10.40% | -10.89M 21.18% | -6.31M 42.10% | -12.12M 92.20% | -11.79M 2.78% | -10.73M 8.97% | -15.88M 47.98% | -9.39M 40.88% | -11.92M 26.97% | -9.76M 18.10% | |
weighted average shs out | 10.71M - | 10.71M 0% | 10.71M 0% | 6.26M 41.57% | 10.71M 71.15% | 7.50M 29.96% | 10.71M 42.77% | 10.65M 0.61% | 10.71M 0.61% | 10.71M 0% | 8.94M 16.58% | 10.65M 19.15% | 8.92M 16.19% | 8.89M 0.42% | 8.94M 0.57% | 8.94M 0.00% | 14.23M 59.28% | 14.21M 0.14% | 14.16M 0.41% | 14.30M 1.00% | 15.77M 10.29% | 15.79M 0.11% | 15.75M 0.23% | 18.94M 20.25% | 19.01M 0.36% | 18.96M 0.26% | 28.61M - | 28.37M 0.83% | |||
weighted average shs out dil | 10.71M - | 10.71M 0% | 10.71M 0% | 6.39M 40.32% | 10.71M 67.55% | 7.50M 29.96% | 10.71M 42.77% | 10.65M 0.61% | 10.71M 0.61% | 10.71M 0% | 8.99M 16.07% | 10.65M 18.42% | 8.99M 15.56% | 8.99M 0% | 8.99M 0% | 8.94M 0.61% | 14.39M 60.98% | 14.39M 0% | 14.39M 0% | 14.30M 0.61% | 15.90M 11.17% | 15.79M 0.68% | 15.90M 0.72% | 18.94M 19.10% | 19.01M 0.36% | 18.96M 0.26% | 28.61M - | 28.37M 0.83% | |||
eps | -0.31 - | -0.22 29.03% | -0.29 31.82% | -0.60 106.90% | -0.28 53.33% | -0.79 182.14% | -0.43 45.57% | -0.54 25.58% | -0.55 1.85% | -0.44 20.00% | -0.75 70.45% | -1 33.33% | -0.60 40% | -0.64 6.67% | -0.61 4.69% | -0.74 21.31% | -0.52 29.73% | -0.34 34.62% | -0.40 17.65% | -0.57 42.50% | -0.57 0% | -0.69 21.05% | -0.40 42.03% | -0.64 60% | -0.62 3.13% | -0.57 8.06% | 0 100% | -0.33 Infinity% | -0.42 27.27% | 0 100% | |
epsdiluted | -0.31 - | -0.22 29.03% | -0.29 31.82% | -0.60 106.90% | -0.28 53.33% | -0.79 182.14% | -0.43 45.57% | -0.54 25.58% | -0.55 1.85% | -0.44 20.00% | -0.75 70.45% | -1 33.33% | -0.60 40% | -0.64 6.67% | -0.61 4.69% | -0.74 21.31% | -0.52 29.73% | -0.34 34.62% | -0.40 17.65% | -0.57 42.50% | -0.57 0% | -0.69 21.05% | -0.40 42.03% | -0.64 60% | -0.62 3.13% | -0.57 8.06% | 0 100% | -0.33 Infinity% | -0.42 27.27% | 0 100% |
All numbers in SEK (except ratios and percentages)