cache/e0b447a037a9229a5a0792b663f211b787d68d5505186af537e25033956840c2

COM:BIOSERVO

Bioservo

Stock

SEK

Last Close

0.02

11/01 16:29

Market Cap

1.41M

Beta: -

Volume Today

6.93M

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
revenue	3.60M -	3.76M 4.39%	4.67M 24.39%	6.71M 43.56%	9.27M 38.19%	11.66M 25.82%	7.10M 39.12%	9.64M 35.82%
cost of revenue	-254K -	-1.06M 319.29%	-2.02M 89.38%	786.50K 139.00%	4.15M 427.15%	6.58M 58.73%	5.16M 21.67%	7.64M 48.26%
gross profit	3.85M -	4.82M 25.16%	6.69M 38.75%	5.92M 11.49%	5.12M 13.48%	5.08M 0.82%	1.95M 61.72%	2M 2.83%
selling and marketing expenses
general and administrative expenses	6.71M -	7.53M 12.26%	9.24M 22.79%	11.42M 23.60%	17.45M 52.71%	10.83M 37.94%
selling general and administrative expenses	6.71M -	7.53M 12.26%	9.24M 22.79%	11.42M 23.60%	17.45M 52.71%	10.83M 37.94%
research and development expenses					3.60M -	3.60M 0%
other expenses	6.23M -	9.64M 54.74%	15.82M 64.12%	16.52M 4.40%	10.92M 33.92%	20.58M 88.50%
cost and expenses	12.68M -	16.11M 26.98%	23.05M 43.13%	28.73M 24.65%	32.51M 13.15%	37.99M 16.85%	42.14M 10.94%	60.07M 42.53%
operating expenses	12.94M -	17.17M 32.72%	25.07M 46.00%	27.95M 11.48%	28.36M 1.50%	31.41M 10.73%	36.99M 17.77%	52.42M 41.73%
interest expense	81K -	210K 159.26%	927.47K 341.65%	6.74K 99.27%	5K 25.76%		11K -	10K 9.09%
ebitda	-7.94M -	-11.35M 42.85%	-16.27M 43.43%	-18.90M 16.13%	-19.38M 2.54%	-22.29M 15.01%	-30.89M 38.60%	-47.35M 53.29%
operating income	-9.09M -	-12.35M 35.93%	-18.38M 48.83%	-22.03M 19.84%	-23.24M 5.52%	-26.33M 13.27%	-34.68M 31.72%	-50.57M 45.84%
depreciation and amortization	1.14M -	1.00M 12.16%	2.11M 109.89%	3.13M 48.48%	3.86M 23.49%	4.04M 4.58%	4.14M 2.43%	2.99M 27.71%
total other income expenses net	-81K -	-210K 159.26%	-927.47K 341.65%	-164.84K 82.23%	-5K 96.97%	3K 160%	5K 66.67%	73K 1,360%
income before tax	-9.17M -	-12.56M 37.02%	-19.31M 53.73%	-22.19M 14.93%	-23.25M 4.76%	-26.32M 13.24%	-34.67M 31.72%	-50.50M 45.65%
income tax expense	-2M -	210K 110.50%	927.47K 341.65%	5.70M 514.58%	5K 99.91%	-3K 160%	-350K 11,566.67%	232K 166.29%
net income	-7.17M -	-12.77M 78.19%	-20.23M 58.46%	-27.89M 37.84%	-23.25M 16.63%	-26.32M 13.20%	-34.67M 31.73%	-50.50M 45.65%
weighted average shs out	10.71M -	10.65M 0.61%	9.56M 10.24%	10.65M 11.41%	9.88M 7.24%	14.44M 46.18%
weighted average shs out dil	10.71M -	10.65M 0.61%	9.56M 10.24%	10.65M 11.41%	9.94M 6.67%	14.53M 46.18%
eps	-0.67 -	-1.20 79.10%	-2.12 76.67%	-2.62 23.58%	-2.34 10.69%	-1.81 22.65%	0 100%	0
epsdiluted	-0.67 -	-1.20 79.10%	-2.12 76.67%	-2.62 23.58%	-2.34 10.69%	-1.81 22.65%	0 100%	0

All numbers in SEK (except ratios and percentages)