BLRN

COM:BLADERANGER

Blade Ranger

Stock

Last Close

63.30

21/11 13:21

Market Cap

31.24M

Beta: -

Volume Today

1K

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue							815K -
cost of revenue	40K -	44K 10%	49K 11.36%	44K 10.20%	28K 36.36%	13K 53.57%	525K 3,938.46%
gross profit	-40K -	-44K 10%	-49K 11.36%	-44K 10.20%	-28K 36.36%	-13K 53.57%	290K 2,330.77%
selling and marketing expenses		30K -	82K 173.33%	964K 1,075.61%	7K 99.27%	592K 8,357.14%	1.31M 121.79%
general and administrative expenses	102K -	242K 137.25%	282K 16.53%	885K 213.83%	1.46M 64.41%	3.62M 148.87%	2.96M 18.39%
selling general and administrative expenses	102K -	272K 166.67%	364K 33.82%	1.85M 407.97%	1.46M 20.93%	4.26M 191.18%	4.27M 0.26%
research and development expenses	799K -	1.28M 59.82%	2.07M 62.26%	4.51M 117.71%	6.54M 45.02%	8.72M 33.37%	5.56M 36.30%
other expenses
cost and expenses	262K -	965K 268.32%	1.77M 83.01%	5.72M 223.90%	7.40M 29.35%	11.50M 55.43%	11.31M 1.67%
operating expenses	222K -	921K 314.86%	1.72M 86.43%	5.68M 230.58%	7.37M 29.86%	11.49M 55.84%	10.78M 6.13%
interest expense
ebitda	-250K -	-952K 280.80%	-1.75M 84.35%	-5.71M 225.41%	-7.37M 29.10%	-11.64M 57.85%	-13.71M 17.79%
operating income	-262K -	-965K 268.32%	-1.77M 83.01%	-5.72M 223.90%	-7.40M 29.35%	-11.69M 58.01%	-14.33M 22.55%
depreciation and amortization	12K -	13K 8.33%	11K 15.38%	9K 18.18%	26K 188.89%	53K 103.85%	619K 1,067.92%
total other income expenses net	-32K -	-151K 371.88%	-213K 41.06%	-414K 94.37%	-173K 58.21%	805K 565.32%	3.74M 364.35%
income before tax	-294K -	-1.12M 279.59%	-1.98M 77.33%	-6.13M 209.95%	-7.57M 23.44%	-10.89M 43.77%	-10.59M 2.73%
income tax expense
net income	-294K -	-1.12M 279.59%	-1.98M 77.33%	-6.13M 209.95%	-7.57M 23.44%	-10.89M 43.77%	-10.59M 2.73%
weighted average shs out	2.80M -	2.79M 0.36%	4.40M 57.63%	5.10M 16.07%	7.28M 42.63%	7.36M 1.03%	7.84M 6.64%
weighted average shs out dil	2.82M -	2.82M 0%	4.42M 56.72%	5.10M 15.60%	7.30M 43.03%	7.36M 0.82%	7.84M 6.56%
eps	-0.10 -	-0.40 300.00%	-0.45 12.50%	-1.20 166.67%	-1.04 13.33%	-1.48 42.31%	-1.35 8.78%
epsdiluted	-0.10 -	-0.40 300.00%	-0.45 12.50%	-1.20 166.67%	-1.04 13.33%	-1.48 42.31%	-1.35 8.78%

All numbers in (except ratios and percentages)