BOL
COM:BOLIDEN
Boliden
- Stock
Last Close
319.20
25/11 09:39
Market Cap
97.14B
Beta: -
Volume Today
133.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 8.14B - | 7.96B 2.21% | 7.81B 1.80% | 8.91B 14.02% | 9.79B 9.86% | 9.93B 1.44% | 11.81B 18.94% | 13.75B 16.43% | 16.12B 17.22% | 20.14B 24.94% | 22.13B 9.90% | |
average payables | 3.91B - | 3.70B 5.47% | 3.45B 6.68% | 3.69B 6.88% | 4.33B 17.40% | 4.77B 10.01% | 5.75B 20.61% | 6.50B 13.06% | 7.71B 18.63% | 9.57B 24.18% | 10.63B 10.98% | |
average receivables | 1.92B - | 2.22B 15.40% | 2.10B 5.12% | 2.40B 14.02% | 3.26B 35.97% | 2.69B 17.47% | 2.87B 6.65% | 1.94B 32.46% | 2.75B - | 5.65B 105.79% | ||
book value per share | 84.31 - | 87.63 3.94% | 94.33 7.65% | 107.44 13.89% | 128.13 19.25% | 142.59 11.29% | 151.47 6.23% | 166.81 10.13% | 185.97 11.49% | 106.60 42.68% | 206.23 93.46% | |
capex per share | -18.17 - | -12.76 29.76% | -13.33 4.47% | -14.58 9.38% | -20.46 40.26% | -22.44 9.71% | -32.27 43.81% | -23.03 28.64% | -21.90 4.92% | -18.33 16.28% | -56.79 209.76% | |
capex to depreciation | -1.75 - | -1.07 39.30% | -1.04 2.80% | -0.95 8.26% | -1.22 28.01% | -1.25 2.38% | -1.73 39.23% | -1.11 36.17% | -1.07 3.70% | -1.63 52.74% | -2.49 52.79% | |
capex to operating cash flow | -1.42 - | -0.60 57.47% | -0.58 3.00% | -0.57 2.51% | -0.44 22.97% | -0.52 18.74% | -0.93 79.24% | -0.56 40.13% | -0.46 18.59% | -0.61 34.21% | -1.27 108.46% | |
capex to revenue | -0.14 - | -0.09 34.48% | -0.09 4.23% | -0.10 9.18% | -0.11 14.17% | -0.12 3.59% | -0.18 51.06% | -0.11 36.73% | -0.09 21.98% | -0.12 32.96% | -0.20 70.42% | |
cash per share | 2.23 - | 3.16 41.57% | 3.37 6.71% | 5.50 62.84% | 9.18 67.00% | 7.83 14.70% | 5.02 35.87% | 16.92 237.14% | 28.45 68.09% | 22.23 21.87% | 18.20 18.12% | |
days of inventory on hand | 93.30 - | 87.46 6.25% | 79.95 8.59% | 110.76 38.53% | 88.95 19.70% | 90.53 1.78% | 119.47 31.96% | 114.18 4.42% | 117.94 3.29% | 119.07 0.96% | 118.34 0.62% | |
days payables outstanding | 42.24 - | 41.75 1.15% | 32.44 22.31% | 46.60 43.65% | 41.44 11.08% | 44.63 7.70% | 57.57 28.99% | 52.98 7.96% | 57.74 8.98% | 55.24 4.33% | 58.75 6.35% | |
days sales outstanding | 21.45 - | 23.88 11.35% | 16.28 31.83% | 27.20 67.05% | 25.95 4.60% | 12.97 50.01% | 28.35 118.59% | 23.18 - | 26.99 16.41% | |||
debt to assets | 0.20 - | 0.18 11.78% | 0.13 24.66% | 0.19 42.08% | 0.10 49.01% | 0.06 40.10% | 0.09 51.72% | 0.08 2.29% | 0.08 9.89% | 0.12 51.80% | 0.14 23.16% | |
debt to equity | 0.36 - | 0.32 11.02% | 0.22 31.36% | 0.34 56.22% | 0.15 55.65% | 0.09 43.43% | 0.14 61.54% | 0.13 3.17% | 0.12 10.19% | 0.19 58.44% | 0.26 34.69% | |
dividend yield | 0.04 - | 0.01 65.68% | 0.02 12.76% | 0.01 13.17% | 0.02 32.74% | 0.07 312.71% | 0.05 30.10% | 0.02 54.08% | 0.04 69.47% | 0.03 18.40% | 0.08 153.61% | |
earnings yield | 0.05 - | 0.06 15.33% | 0.07 22.16% | 0.07 3.60% | 0.09 32.93% | 0.14 62.55% | 0.09 39.50% | 0.09 0.21% | 0.09 6.55% | 0.06 36.21% | 0.07 21.76% | |
enterprise value | 34.62B - | 41.14B 18.83% | 43.84B 6.55% | 73.67B 68.04% | 82.01B 11.33% | 52.25B 36.29% | 72.37B 38.50% | 80.80B 11.65% | 93.64B 15.90% | 213.06B 127.53% | 95.62B 55.12% | |
enterprise value over ebitda | 7.57 - | 6.91 8.78% | 6.22 9.99% | 7.58 21.97% | 6.04 20.28% | 3.76 37.72% | 5.73 52.13% | 5.59 2.46% | 5.61 0.51% | 9.70 72.72% | 6.82 29.67% | |
ev to operating cash flow | 9.88 - | 7.11 28.05% | 7.03 1.07% | 10.53 49.78% | 6.44 38.86% | 4.44 31.05% | 7.66 72.62% | 7.18 6.34% | 7.12 0.76% | 12.99 82.38% | 7.85 39.59% | |
ev to sales | 1.01 - | 1.12 10.84% | 1.09 2.32% | 1.83 67.73% | 1.66 9.38% | 1.00 39.84% | 1.45 45.49% | 1.43 1.01% | 1.36 4.90% | 2.46 80.67% | 1.22 50.62% | |
free cash flow per share | -5.36 - | 8.40 256.86% | 9.46 12.62% | 10.99 16.15% | 26.11 137.59% | 20.58 21.17% | 2.25 89.08% | 18.12 705.85% | 26.16 44.37% | 11.64 55.49% | -12.24 205.12% | |
free cash flow yield | -0.05 - | 0.07 223.05% | 0.07 1.09% | 0.05 30.23% | 0.09 95.24% | 0.11 22.01% | 0.01 91.78% | 0.06 587.22% | 0.07 20.20% | 0.03 60.18% | -0.04 230.77% | |
graham net net | -46.15 - | -48.52 5.14% | -40.49 16.56% | -57.36 41.68% | -39.95 30.35% | -40.21 0.64% | -51.44 27.93% | -55.23 7.37% | -47.12 14.69% | -19.44 58.74% | -92.18 374.10% | |
graham number | 94.62 - | 116.97 23.62% | 143.13 22.36% | 193.52 35.20% | 268.78 38.89% | 290.57 8.11% | 268.51 7.59% | 305.45 13.76% | 364.85 19.45% | 233.26 36.07% | 320.99 37.61% | |
income quality | 2.22 - | 2.34 5.68% | 1.86 20.70% | 1.30 29.95% | 1.46 12.02% | 1.34 7.88% | 1.29 4.17% | 1.30 0.90% | 1.21 6.61% | 1.05 13.32% | 2.01 90.86% | |
intangibles to total assets | 0.07 - | 0.07 0.08% | 0.07 2.45% | 0.06 16.79% | 0.06 4.56% | 0.06 2.64% | 0.05 10.23% | 0.04 11.23% | 0.04 7.11% | 0.04 12.30% | 0 100% | |
interest coverage | 9.96 - | 13.20 32.52% | 18.99 43.89% | 29.29 54.19% | 37.72 28.79% | 42.47 12.60% | 31.39 26.09% | 39.02 24.29% | 48.18 23.49% | 70.02 45.33% | 8.70 87.58% | |
interest debt per share | 31.03 - | 28.85 7.02% | 21.45 25.67% | 37.64 75.50% | 20.41 45.79% | 13.07 35.94% | 21.98 68.20% | 23.34 6.15% | 23.37 0.14% | 20.87 10.68% | 56.58 171.06% | |
inventory turnover | 3.91 - | 4.17 6.67% | 4.57 9.40% | 3.30 27.82% | 4.10 24.53% | 4.03 1.75% | 3.06 24.22% | 3.20 4.63% | 3.09 3.18% | 3.07 0.95% | 3.08 0.62% | |
invested capital | 0.36 - | 0.32 11.02% | 0.22 31.36% | 0.34 56.22% | 0.15 55.65% | 0.09 43.43% | 0.14 61.54% | 0.13 3.17% | 0.12 10.19% | 0.19 58.44% | 0.26 34.69% | |
market cap | 26.93B - | 34.33B 27.48% | 39.08B 13.86% | 65.07B 66.48% | 79.18B 21.69% | 51.16B 35.39% | 67.97B 32.86% | 79.70B 17.26% | 95.73B 20.11% | 214.02B 123.57% | 86.02B 59.81% | |
net current asset value | -7.60B - | -8.32B 9.44% | -6.11B 26.53% | -9.47B 54.87% | -4.99B 47.26% | -3.74B 25.08% | -6.47B 72.92% | -2.01B 68.90% | 690M 134.29% | 1.88B 171.74% | -12.45B 763.84% | |
net debt to ebitda | 1.68 - | 1.14 31.99% | 0.67 41.10% | 0.88 31.27% | 0.21 76.42% | 0.08 62.34% | 0.35 342.77% | 0.08 78.27% | -0.13 265.59% | -0.04 64.86% | 0.69 1,656.35% | |
net income per share | 4.72 - | 6.94 47.02% | 9.65 39.09% | 15.49 60.49% | 25.06 61.77% | 26.32 5.02% | 21.15 19.62% | 24.86 17.51% | 31.81 27.97% | 22.69 28.69% | 22.20 2.12% | |
operating cash flow per share | 12.81 - | 21.17 65.16% | 22.80 7.70% | 25.57 12.19% | 46.57 82.09% | 43.03 7.61% | 34.52 19.77% | 41.15 19.20% | 48.06 16.78% | 29.98 37.62% | 44.54 48.60% | |
payables turnover | 8.64 - | 8.74 1.17% | 11.25 28.71% | 7.83 30.38% | 8.81 12.46% | 8.18 7.15% | 6.34 22.48% | 6.89 8.65% | 6.32 8.24% | 6.61 4.52% | 6.21 5.97% | |
receivables turnover | 17.02 - | 15.28 10.20% | 22.42 46.70% | 13.42 40.14% | 14.07 4.82% | 28.14 100.04% | 12.87 54.25% | 15.74 - | 13.53 14.10% | |||
research and ddevelopement to revenue | 0.01 - | 0.01 9.03% | 0.01 15.11% | 0.01 6.66% | 0.01 1.21% | 0.01 1.02% | 0.01 10.26% | 0.01 10.26% | 0.01 5.72% | 0.01 13.76% | 0.01 20.85% | |
return on tangible assets | 0.03 - | 0.05 40.24% | 0.07 41.54% | 0.08 26.48% | 0.13 55.50% | 0.13 0.23% | 0.09 29.36% | 0.10 7.03% | 0.11 14.79% | 0.13 18.57% | 0.06 55.44% | |
revenue per share | 125.80 - | 134.88 7.21% | 147.13 9.08% | 147.40 0.18% | 181.09 22.86% | 191.78 5.90% | 182.57 4.80% | 205.92 12.79% | 250.94 21.87% | 158.01 37.03% | 287.21 81.77% | |
roe | 0.06 - | 0.08 41.44% | 0.10 29.21% | 0.14 40.91% | 0.20 35.65% | 0.18 5.63% | 0.14 24.33% | 0.15 6.70% | 0.17 14.79% | 0.21 24.42% | 0.11 49.41% | |
roic | 0.05 - | 0.07 42.47% | 0.09 33.99% | 0.11 26.50% | 0.18 54.33% | 0.17 0.28% | 0.13 27.70% | 0.13 6.80% | 0.16 15.37% | 0.18 16.58% | 0.09 51.75% | |
sales general and administrative to revenue | 0.02 - | 0.01 4.24% | 0.01 3.22% | 0.02 6.48% | 0.01 39.39% | 0.01 35.37% | 0.01 11.53% | 0.01 13.01% | 0.01 24.75% | 0.01 29.95% | ||
shareholders equity per share | 84.31 - | 87.63 3.94% | 94.33 7.65% | 107.44 13.89% | 128.13 19.25% | 142.59 11.29% | 151.47 6.23% | 166.81 10.13% | 185.97 11.49% | 106.60 42.68% | 206.23 93.46% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 19.95B - | 20.69B 3.74% | 22.66B 9.54% | 26.12B 15.24% | 31.81B 21.79% | 35.70B 12.21% | 38.07B 6.66% | 42.38B 11.30% | 47.51B 12.12% | 54.79B 15.32% | 56.42B 2.97% | |
tangible book value per share | 72.92 - | 75.65 3.74% | 82.87 9.54% | 95.50 15.24% | 116.31 21.79% | 130.51 12.21% | 139.20 6.66% | 154.93 11.30% | 173.72 12.12% | 100.16 42.34% | 206.28 105.94% | |
working capital | 2.16B - | 2.72B 26.12% | 2.23B 18.22% | 5.37B 141.13% | 5.96B 10.91% | 7.21B 21.02% | 6.14B 14.75% | 13.44B 118.78% | 17.91B 33.24% | 24.09B 34.51% | 14.70B 39.01% |
All numbers in SEK (except ratios and percentages)