COM:BORREGAARD
Borregaard
- Stock
Last Close
35.15
28/04 20:00
Market Cap
1.75B
Beta: -
Volume Today
100
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.42B - | 1.51B 6.48% | 1.43B 5.43% | 1.45B 1.19% | 1.61B 11.69% | 184.70M 88.56% | 175.32M 5.08% | 173.71M 0.92% | 180.53M 3.93% | 183.16M 1.46% | 163.50M 10.74% | 148.12M 9.40% | 189.98M 28.26% | 1.95B 925.87% | 1.95B 0% | 1.74B 10.52% | |
cost of revenue | 1.20B - | 1.14B 4.59% | 1.29B 12.96% | 1.32B 2.64% | 149.33M 88.72% | 143.20M 4.10% | 149.37M 4.31% | 149.31M 0.04% | 144.07M 3.51% | 129.16M 10.35% | 130.41M 0.96% | 160.36M 22.97% | 1.90B 1,085.63% | 1.91B 0.62% | |||
gross profit | 1.42B - | 314M 77.87% | 287M 8.60% | 156M 45.64% | 291M 86.54% | 35.37M 87.84% | 32.12M 9.19% | 24.34M 24.23% | 31.23M 28.30% | 39.10M 25.20% | 34.34M 12.16% | 17.72M 48.40% | 29.63M 67.20% | 47.77M 61.23% | 35.97M 24.71% | 1.74B 4,749.13% | |
selling and marketing expenses | |||||||||||||||||
general and administrative expenses | |||||||||||||||||
selling general and administrative expenses | |||||||||||||||||
research and development expenses | |||||||||||||||||
other expenses | 1.22B - | 1.20B 2.21% | 1.14B 4.59% | -862M 175.48% | 1.32B 253.60% | -4 100.00% | -1.29 67.83% | 3.94 406.19% | 0.04 99.01% | -2.85 7,422.51% | 4.59 261.14% | 5.00 8.90% | -4 180.06% | 1.57B 39,375,000,100% | 1.56B 0.70% | 1.53B 2.30% | |
cost and expenses | 1.22B - | 1.20B 2.21% | 1.14B 4.59% | 1.29B 12.96% | 1.32B 2.64% | 149.33M 88.72% | 143.20M 4.10% | 149.37M 4.31% | 149.31M 0.04% | 144.07M 3.51% | 129.16M 10.35% | 130.41M 0.96% | 160.36M 22.97% | 1.57B 882.19% | 1.56B 0.70% | 1.53B 2.30% | |
operating expenses | 1.22B - | 1.20B 2.21% | 1.14B 4.59% | -862M 175.48% | 1.32B 253.60% | -4 100.00% | -1.29 67.83% | 3.94 406.19% | 0.04 99.01% | -2.85 7,422.51% | 4.59 261.14% | 5.00 8.90% | -4 180.06% | 1.57B 39,375,000,100% | 1.56B 0.70% | 1.53B 2.30% | |
interest expense | 16M - | 15M 6.25% | 15M 0% | 16M 6.67% | 13M 18.75% | 1.80M 86.15% | 2.10M 16.72% | 2.55M 21.42% | 3.12M 22.38% | 3.27M 4.58% | 3.53M 8.07% | 3.69M 4.59% | 3.75M 1.63% | 40M - | |||
ebitda | 303M - | 416M 37.29% | 388M 6.73% | 254M 34.54% | 400M 57.48% | 47.13M 88.22% | 43.43M 7.85% | 35.72M 17.75% | 42.45M 18.83% | 50.11M 18.04% | 45.98M 8.24% | 30.18M 34.36% | 42.52M 40.89% | 510M 1,099.49% | 505M 0.98% | 368M 27.13% | |
operating income | 195M - | 314M 61.03% | 287M 8.60% | 156M 45.64% | 291M 86.54% | 35.37M 87.84% | 32.12M 9.19% | 24.34M 24.23% | 31.23M 28.30% | 39.10M 25.20% | 34.34M 12.16% | 17.72M 48.40% | 29.63M 67.20% | 374M 1,162.32% | 385M 2.94% | 216M 43.90% | |
depreciation and amortization | 107M - | 102M 4.67% | 104M 1.96% | 107M 2.88% | 109M 1.87% | 11.76M 89.21% | 11.31M 3.81% | 11.38M 0.67% | 11.22M 1.42% | 11.01M 1.89% | 11.64M 5.70% | 12.46M 7.06% | 12.89M 3.46% | 136M 955.08% | 139M 2.21% | 152M 9.35% | |
total other income expenses net | -19M - | -18M 5.26% | -18M 0% | -24M 33.33% | -14M 41.67% | -1.27M 90.92% | -1.20M 5.51% | -3.73M 210.56% | -2.54M 31.97% | -3.64M 43.42% | -3.82M 4.85% | -4.89M 28.19% | -4.23M 13.47% | -52M 1,128.57% | -59M 13.46% | -46M 22.03% | |
income before tax | 176M - | 296M 68.18% | 269M 9.12% | 132M 50.93% | 277M 109.85% | 34.10M 87.69% | 30.92M 9.33% | 20.61M 33.35% | 28.69M 39.21% | 35.46M 23.59% | 30.53M 13.91% | 12.83M 57.97% | 25.40M 97.96% | 322M 1,167.95% | 326M 1.24% | 170M 47.85% | |
income tax expense | 43M - | 67M 55.81% | 64M 4.48% | 39M 39.06% | 68M 74.36% | 8.26M 87.85% | 7.41M 10.36% | 4.61M 37.71% | 6.93M 50.21% | 8.49M 22.55% | 7.25M 14.62% | 2.77M 61.81% | 5.87M 111.94% | 77M 1,212.23% | 78M 1.30% | 34M 56.41% | |
net income | 146M - | 233M 59.59% | 211M 9.44% | 102M 51.66% | 217M 112.75% | 26.69M 87.70% | 23.92M 10.39% | 18.06M 24.50% | 22.54M 24.83% | 26.41M 17.14% | 22.61M 14.38% | 10.98M 51.42% | 19.24M 75.18% | 244M 1,168.26% | 250M 2.46% | 129M 48.40% | |
weighted average shs out | 49.66M - | 49.79M 0.25% | 49.76M 0.04% | 49.79M 0.05% | 49.77M 0.03% | 49.88M 0.22% | 49.88M 0.00% | 49.78M 0.19% | 49.78M 0.00% | 49.88M 0.19% | 49.88M 0% | 49.78M 0.19% | 49.87M 0.18% | 49.87M - | |||
weighted average shs out dil | 49.87M - | 49.87M 0% | 49.76M 0.21% | 49.79M 0.05% | 49.87M 0.17% | 49.89M 0.03% | 49.98M 0.20% | 49.88M 0.21% | 50.00M 0.25% | 49.98M 0.04% | 49.98M 0.00% | 49.88M 0.21% | 49.94M 0.13% | 49.91M - | |||
eps | 2.94 - | 4.68 59.18% | 4.24 9.40% | 1.86 56.13% | 4.36 134.41% | 0.54 87.61% | 0.48 11.11% | 0.36 25% | 0.45 25.00% | 0.53 17.78% | 0.45 15.09% | 0.22 51.11% | 0.39 77.27% | 0 100% | 0.47 Infinity% | 0 100% | |
epsdiluted | 2.92 - | 4.68 60.27% | 4.24 9.40% | 1.86 56.13% | 4.36 134.41% | 0.53 87.84% | 0.48 9.43% | 0.36 25% | 0.45 25.00% | 0.53 17.78% | 0.45 15.09% | 0.22 51.11% | 0.39 77.27% | 0 100% | 0.47 Infinity% | 0 100% |
All numbers in USD (except ratios and percentages)