COM:BRAMBLES
Brambles
- Stock
Last Close
19.16
25/11 05:10
Market Cap
19.96B
Beta: -
Volume Today
7.15M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 336.44M - | 336.44M 0% | 336.44M 0% | 336.44M 0% | 190.23M 43.46% | 190.23M 0% | 190.23M 0% | 190.23M 0% | 197.85M 4.00% | 197.85M 0% | 197.85M 0% | 95.50M 51.73% | 59.44M 37.76% | 59.44M 0% | 59.44M 0% | 278.67M 368.79% | 252.71M 9.32% | 252.71M 0% | 252.71M 0% | 221.24M 12.45% | 523.21M 136.49% | 523.21M 0% | 187.95M 64.08% | 407.44M 116.78% | 302.06M 25.86% | 408.41M 35.21% | 310.85M 23.89% | 416.65M 34.04% | 371.34M 10.88% | 499.39M 34.49% | 462.73M 7.34% | 600.95M 29.87% | 388.60M 35.34% | |
depreciation and amortization | 140.21M - | 140.21M 0% | 140.21M 0% | 140.21M 0% | 178.71M 27.46% | 178.71M 0% | 178.71M 0% | 178.71M 0% | 183.75M 2.82% | 183.75M 0% | 183.75M 0% | 171.28M 6.79% | 171.18M 0.05% | 171.18M 0% | 171.18M 0% | 180.49M 5.44% | 196.02M 8.60% | 196.02M 0% | 196.02M 0% | 172.64M - | 172.64M 0% | 273.07M 58.17% | 444.26M 62.69% | 469.31M 5.64% | 453.79M 3.31% | 436.85M 3.73% | 465.59M 6.58% | 488.76M 4.98% | 523.88M 7.18% | 561.32M 7.15% | 598.03M 6.54% | 411.80M 31.14% | ||
deferred income tax | 23.00M - | |||||||||||||||||||||||||||||||||
stock based compensation | 33.90M - | |||||||||||||||||||||||||||||||||
change in working capital | 27.90M - | |||||||||||||||||||||||||||||||||
accounts receivables | -6.30M - | |||||||||||||||||||||||||||||||||
inventory | 5.70M - | |||||||||||||||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||
other working capital | 28.50M - | |||||||||||||||||||||||||||||||||
other non cash items | -140.15M - | -140.15M 0% | -140.15M 0% | -140.15M 0% | 61.78M 144.08% | 61.78M 0% | 61.78M 0% | 61.78M 0% | 11.24M 81.80% | 11.24M 0% | 11.24M 0% | 113.60M 910.25% | 163.03M 43.51% | 163.03M 0% | 163.03M 0% | -42.59M 126.12% | -448.72M 953.63% | -448.72M 0% | -448.72M 0% | -221.24M 50.70% | -695.85M 214.53% | -695.85M 0% | 550.18M 179.07% | 100.22M 81.78% | 366.30M 265.51% | 133.65M 63.51% | 277.88M 107.92% | 108.67M 60.89% | 355.30M 226.94% | 250.07M 29.62% | 649.97M 159.91% | 111.27M 82.88% | 87.30M 21.54% | |
net cash provided by operating activities | 336.49M - | 336.49M 0% | 336.49M 0% | 336.49M 0% | 430.73M 28.01% | 430.73M 0% | 430.73M 0% | 430.73M 0% | 392.84M 8.80% | 392.84M 0% | 392.84M 0% | 380.37M 3.17% | 393.66M 3.49% | 393.66M 0% | 393.66M 0% | 416.58M 5.82% | 1.01B - | 951.92M 5.86% | 1.16B 21.93% | 995.86M 14.20% | 1.03B 2.99% | 990.92M 3.38% | 1.22B 22.65% | 1.27B 4.77% | 1.67B 31.47% | 1.31B 21.73% | 949.50M 27.53% | |||||||
investments in property plant and equipment | -242.91M - | -242.91M 0% | -242.91M 0% | -242.91M 0% | -324.67M 33.66% | -324.67M 0% | -324.67M 0% | -324.67M 0% | -368.74M 13.57% | -368.74M 0% | -368.74M 0% | -372.66M 1.06% | -356.93M 4.22% | -356.93M 0% | -356.93M 0% | -363.98M 1.97% | -391.66M 7.61% | -391.66M 0% | -391.66M 0% | -438.47M - | -438.47M 0% | -882.25M 101.21% | -773.54M 12.32% | -794.03M 2.65% | -674.19M 15.09% | -729.96M 8.27% | -1.09B 48.75% | -1.24B 14.26% | -1.39B 12.44% | -1.10B 21.24% | -1.01B 7.82% | -481.20M 52.49% | ||
acquisitions net | 3.46B - | 49.67M 98.56% | 84.98M 71.10% | 79.28M 6.72% | 97.41M 22.87% | 104.03M 6.79% | 135.97M 30.71% | 133.02M 2.17% | 132.09M 0.70% | 150.05M 13.59% | ||||||||||||||||||||||||
purchases of investments | -743.10K - | -743.10K 0% | -743.10K 0% | -743.10K 0% | -1.14M - | -1.14M 0% | -1.14M 0% | |||||||||||||||||||||||||||
sales maturities of investments | ||||||||||||||||||||||||||||||||||
other investing activites | 580.15M - | 580.15M 0% | 580.15M 0% | 580.15M 0% | 755.40M 30.21% | 755.40M 0% | 755.40M 0% | 755.40M 0% | 762.73M 0.97% | 762.73M 0% | 762.73M 0% | 134.89M 82.31% | 750.59M 456.44% | 750.59M 0% | 750.59M 0% | 39.59M 94.73% | 872.99M 2,104.97% | 872.99M 0% | 872.99M 0% | 915.59M - | 915.59M 0% | -1 100.00% | 1 - | -21.44M 2,144,451,100% | 1.35M 106.30% | 1 - | 1 - | 103.20M 10,319,999,900% | ||||||
net cash used for investing activites | 336.49M - | 336.49M 0% | 336.49M 0% | 336.49M 0% | 430.73M 28.01% | 430.73M 0% | 430.73M 0% | 430.73M 0% | 392.84M 8.80% | 392.84M 0% | 392.84M 0% | -237.77M 160.53% | 393.66M 265.56% | 393.66M 0% | 393.66M 0% | -324.39M 182.40% | 481.33M 248.38% | 481.33M 0% | 481.33M 0% | 477.11M - | 477.11M 0% | 2.58B 440.11% | -723.87M 128.09% | -709.05M 2.05% | -616.36M 13.07% | -631.20M 2.41% | -981.76M 55.54% | -1.10B 12.51% | -1.26B 14.23% | -966.55M 23.40% | -862.72M 10.74% | -378M 56.19% | ||
debt repayment | -506.37M - | -506.37M 0% | -506.37M 0% | -506.37M 0% | -364.75M 27.97% | -364.75M 0% | -364.75M 0% | -364.75M 0% | -563.80M 54.57% | -563.80M 0% | -563.80M 0% | -768.79M - | -768.79M 0% | -768.79M 0% | -1.02B - | -1.02B 0% | -1.02B 0% | -469.27M - | -469.27M 0% | -551.58M 17.54% | -639.72M 15.98% | -108.11M 83.10% | -3.87M 96.42% | -180.56M 4,560.97% | -397.11M 119.93% | -439.34M 10.64% | -357.86M 18.55% | -407.01M 13.73% | -1.53M 99.62% | |||||
common stock issued | 1.35M - | 1.35M 0% | 1.35M 0% | 1.35M 0% | 336.65K - | 336.65K 0% | 336.65K 0% | 520.02K - | 520.02K 0% | 520.02K 0% | 71.30K - | 71.30K 0% | -76.76M 107,758.33% | -527.53M 587.28% | -455.58M 13.64% | -86.47M 81.02% | -80.49M 6.91% | -91.86M 14.12% | -92.63M 0.83% | |||||||||||||||
common stock repurchased | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.00 - | -0.00 0% | -0.00 0% | -0.00 - | -0.00 0% | -0.00 0% | -19.29M - | -19.29M 0% | -19.29M 0% | -188.89M 879.45% | -8.06M 95.73% | -396.24M 4,814.54% | -281.85M 28.87% | -373.59M 32.55% | -244.00M 34.69% | |||||||||||||||
dividends paid | -104.62M - | -104.62M 0% | -104.62M 0% | -104.62M 0% | -116.96M 11.80% | -116.96M 0% | -116.96M 0% | -116.96M 0% | -69.05M 40.96% | -69.05M 0% | -69.05M 0% | -115.36M 67.07% | -113.10M 1.95% | -113.10M 0% | -113.10M 0% | -113.48M 0.34% | -119.06M 4.92% | -119.06M 0% | -119.06M 0% | -116.96M - | -116.96M 0% | -234.97M 100.89% | -497.43M 111.70% | -224.43M 54.88% | -183.32M 18.32% | -180.68M 1.44% | -211.61M 17.11% | -212.46M 0.40% | -230.51M 8.50% | -241.10M 4.59% | -298.86M 23.96% | -211M 29.40% | ||
other financing activites | 946.13M - | 946.13M 0% | 946.13M 0% | 946.13M 0% | 912.43M 3.56% | 912.43M 0% | 912.43M 0% | 912.43M 0% | 1.03B 12.38% | 1.03B 0% | 1.03B 0% | 24.69M 97.59% | 1.28B 5,063.74% | 1.28B 0% | 1.28B 0% | 115.46M 90.94% | 1.62B 1,306.78% | 1.62B 0% | 1.62B 0% | 1.08B - | 1.08B 0% | -602.47M 155.65% | 231.40M 138.41% | 157.02M 32.14% | -164.36M 204.67% | 79.45M 148.34% | -106.21M 233.68% | 824.86M 876.60% | -78.08M 109.47% | -105.92M 35.65% | -90.12M 14.91% | -430.40M 377.59% | ||
net cash used provided by financing activities | 336.49M - | 336.49M 0% | 336.49M 0% | 336.49M 0% | 430.73M 28.01% | 430.73M 0% | 430.73M 0% | 430.73M 0% | 392.84M 8.80% | 392.84M 0% | 392.84M 0% | -90.67M 123.08% | 393.66M 534.17% | 393.66M 0% | 393.66M 0% | 1.98M 99.50% | 481.33M 24,253.75% | 481.33M 0% | 481.33M 0% | 477.11M - | 477.11M 0% | -1.49B 411.26% | -1.62B 9.23% | -422.94M 73.93% | -740.04M 74.98% | -563.64M 23.84% | -294.31M 47.78% | -163.57M 44.42% | 49.27M 130.12% | -754.02M 1,630.47% | -390.52M 48.21% | -641.40M 64.24% | ||
effect of forex changes on cash | -970.51M - | -970.51M 0% | -970.51M 0% | -970.51M 0% | -1.31B 35.33% | -1.31B 0% | -1.31B 0% | -1.31B 0% | -1.19B 9.20% | -1.19B 0% | -1.19B 0% | -3.92M 99.67% | -1.18B 30,052.44% | -1.18B 0% | -1.18B 0% | -1.56B - | 16.02M - | -13.89M 186.71% | 11.04M 179.48% | -11.34M 202.67% | -12.80M 12.91% | |||||||||||||
net change in cash | 38.96M - | 38.96M 0% | 38.96M 0% | 38.96M 0% | -21.19M 154.39% | -21.19M 0% | -21.19M 0% | -21.19M 0% | -13.97M 34.07% | -13.97M 0% | -13.97M 0% | 48.01M 443.65% | -812.53K 101.69% | -812.53K 0% | -812.53K 0% | 94.17M 11,689.21% | 19.82M 78.95% | 19.82M 0% | 19.82M 0% | 541.53M - | 541.53M 0% | 2.35B 333.78% | -1.39B 159.35% | 27.28M 101.96% | -344.12M 1,361.60% | -182.63M 46.93% | -277.29M 51.83% | -36.77M 86.74% | 46.87M 227.46% | -35.51M 175.76% | 45.68M 228.63% | -82.70M 281.05% | ||
cash at beginning of period | 19.90M - | 19.90M 0% | 19.90M 0% | 19.90M 0% | 72.20M 262.74% | 72.20M 0% | 72.20M 0% | 72.20M 0% | 52.75M 26.93% | 52.75M 0% | 52.75M 0% | 37.44M - | 37.44M 0% | 37.44M 0% | 38.12M - | 38.12M 0% | 38.12M 0% | 61.07M - | 61.07M 0% | 61.07M 0% | 2.44B 3,892.01% | 1.04B 57.19% | 1.07B 2.61% | 726.75M 32.13% | 544.12M 25.13% | 266.83M 50.96% | 230.06M 13.78% | 276.93M 20.37% | 241.42M 12.82% | 195.10M 19.19% | ||||
cash at end of period | 58.86M - | 58.86M 0% | 58.86M 0% | 58.86M 0% | 51.01M 13.34% | 51.01M 0% | 51.01M 0% | 51.01M 0% | 38.78M 23.97% | 38.78M 0% | 38.78M 0% | 48.01M 23.80% | 36.63M 23.71% | 36.63M 0% | 36.63M 0% | 94.17M 157.08% | 57.94M 38.47% | 57.94M 0% | 57.94M 0% | 602.60M - | 602.60M 0% | 2.41B 299.96% | 1.04B 56.70% | 1.07B 2.61% | 726.75M 32.13% | 544.12M 25.13% | 266.83M 50.96% | 230.06M 13.78% | 276.93M 20.37% | 241.42M 12.82% | 287.10M 18.92% | 112.40M 60.85% | ||
operating cash flow | 336.49M - | 336.49M 0% | 336.49M 0% | 336.49M 0% | 430.73M 28.01% | 430.73M 0% | 430.73M 0% | 430.73M 0% | 392.84M 8.80% | 392.84M 0% | 392.84M 0% | 380.37M 3.17% | 393.66M 3.49% | 393.66M 0% | 393.66M 0% | 416.58M 5.82% | 1.01B - | 951.92M 5.86% | 1.16B 21.93% | 995.86M 14.20% | 1.03B 2.99% | 990.92M 3.38% | 1.22B 22.65% | 1.27B 4.77% | 1.67B 31.47% | 1.31B 21.73% | 949.50M 27.53% | |||||||
capital expenditure | -242.91M - | -242.91M 0% | -242.91M 0% | -242.91M 0% | -324.67M 33.66% | -324.67M 0% | -324.67M 0% | -324.67M 0% | -368.74M 13.57% | -368.74M 0% | -368.74M 0% | -372.66M 1.06% | -356.93M 4.22% | -356.93M 0% | -356.93M 0% | -363.98M 1.97% | -391.66M 7.61% | -391.66M 0% | -391.66M 0% | -438.47M - | -438.47M 0% | -882.25M 101.21% | -773.54M 12.32% | -794.03M 2.65% | -674.19M 15.09% | -729.96M 8.27% | -1.09B 48.75% | -1.24B 14.26% | -1.39B 12.44% | -1.10B 21.24% | -1.01B 7.82% | -481.20M 52.49% | ||
free cash flow | 93.58M - | 93.58M 0% | 93.58M 0% | 93.58M 0% | 106.05M 13.33% | 106.05M 0% | 106.05M 0% | 106.05M 0% | 24.10M 77.27% | 24.10M 0% | 24.10M 0% | 7.71M 68.02% | 36.73M 376.47% | 36.73M 0% | 36.73M 0% | 52.60M 43.22% | -391.66M 844.63% | -391.66M 0% | -391.66M 0% | -438.47M - | -438.47M 0% | 128.96M 129.41% | 178.37M 38.32% | 366.64M 105.55% | 321.67M 12.27% | 295.63M 8.10% | -94.87M 132.09% | -25.20M 73.44% | -121.53M 382.23% | 575.38M 573.46% | 297.48M 48.30% | 468.30M 57.42% |
All numbers in AUD (except ratios and percentages)