COM:BRANDYWINEREALTY
Brandywine Realty Trust
- Stock
Last Close
5.54
22/11 21:00
Market Cap
740.77M
Beta: -
Volume Today
1.58M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 97.89M - | 91.98M 6.05% | 45.30M 50.75% | |||||||||
average payables | 77.64M - | 89.87M 15.76% | 97.95M 8.99% | 101.63M 3.76% | 105.24M 3.55% | 116.39M 10.59% | 117.78M 1.20% | 115.93M 1.58% | 136.07M 17.37% | 141.30M 3.84% | ||
average receivables | 146.62M - | 195.76M 33.52% | 201.51M 2.94% | 162.14M 19.54% | 174.88M 7.86% | 184.67M 5.59% | 186.07M 0.76% | 179.71M 3.42% | 174.00M 3.18% | 184.93M 6.28% | ||
book value per share | 12.41 - | 12.88 3.81% | 10.85 15.73% | 10.66 1.76% | 10.42 2.25% | 9.83 5.68% | 9.53 3.11% | 10.44 9.55% | 9.89 5.21% | 9.48 4.17% | ||
capex per share | -0.79 - | -1.43 80.25% | -1.83 28.41% | -1.45 20.57% | -0.92 36.44% | -1.20 30.06% | -1.13 6.34% | -0.93 17.21% | -0.79 15.16% | -1.53 93.95% | ||
capex to depreciation | -0.61 - | -1.14 86.40% | -1.49 31.08% | -1.34 9.89% | -0.90 32.61% | -1.22 34.92% | -0.94 22.60% | -0.85 9.86% | -0.76 10.86% | -1.48 94.78% | ||
capex to operating cash flow | -0.66 - | -1.25 89.92% | -1.67 33.35% | -1.48 11.60% | -0.89 39.70% | -0.94 4.95% | -0.85 9.47% | -0.71 16.17% | -0.71 0.25% | -1.26 77.51% | ||
capex to revenue | -0.22 - | -0.40 84.23% | -0.54 36.36% | -0.48 10.51% | -0.31 35.66% | -0.39 25.34% | -0.34 12.52% | -0.30 12.30% | -0.28 7.36% | -0.52 87.24% | ||
cash per share | 25.70 - | 23.23 9.62% | 17.07 26.51% | 17.68 3.59% | 18.03 1.97% | 0.13 99.28% | 0.51 297.86% | 0.27 47.54% | 0.16 40.38% | 0.10 36.32% | ||
days of inventory on hand | 153.64 - | 140.15 8.78% | ||||||||||
days payables outstanding | 137.75 - | 148.57 7.86% | 153.08 3.04% | 180.20 17.71% | 189.72 5.28% | 210.43 10.92% | 177.57 15.62% | 216.71 22.04% | 291.04 34.30% | 248.66 14.56% | ||
days sales outstanding | 97.84 - | 147.23 50.48% | 98.25 33.27% | 112.58 14.58% | 131.62 16.92% | 121.79 7.47% | 119.80 1.63% | 115.27 3.78% | 134.27 16.49% | 137.59 2.47% | ||
debt to assets | 0.54 - | 0.51 6.29% | 0.53 3.80% | 0.50 5.92% | 0.48 3.04% | 0.36 25.84% | 0.53 48.47% | 0.48 10.69% | 0.49 2.67% | 0.51 5.18% | ||
debt to equity | 1.37 - | 1.16 15.18% | 1.25 7.70% | 1.09 12.26% | 1.06 3.58% | 1.17 10.48% | 1.29 10.74% | 1.03 20.02% | 1.11 7.47% | 1.22 10.16% | ||
dividend yield | 0.05 - | 0.04 12.61% | 0.05 19.13% | 0.04 14.08% | 0.04 9.73% | 0.06 56.64% | 0.05 14.81% | 0.06 31.72% | 0.06 11.32% | 0.12 118.21% | ||
earnings yield | 0.02 - | 0.00 86.75% | -0.01 575.66% | 0.01 211.35% | 0.04 172.19% | 0.06 58.18% | 0.01 79.37% | 0.15 1,107.93% | 0.01 96.41% | 0.05 852.32% | -0.00 100.42% | |
enterprise value | 4.49B - | 4.85B 8.01% | 4.76B 1.81% | 4.71B 1.11% | 4.92B 4.50% | 4.28B 12.99% | 4.85B 13.29% | 3.85B 20.53% | 4.14B 7.46% | 3.03B 26.96% | ||
enterprise value over ebitda | 12.67 - | 13.90 9.70% | 13.13 5.57% | 15.74 19.91% | 13.70 12.99% | 9.34 31.82% | 14.99 60.48% | 13.78 8.01% | 16.56 20.16% | 10.68 35.53% | ||
ev to operating cash flow | 24.47 - | 25.66 4.86% | 24.41 4.88% | 27.34 12.02% | 27.03 1.12% | 18.83 30.34% | 20.71 9.96% | 17.07 17.57% | 21.70 27.13% | 14.45 33.40% | ||
ev to sales | 7.99 - | 8.12 1.72% | 7.90 2.74% | 8.96 13.41% | 9.45 5.50% | 7.87 16.80% | 8.36 6.25% | 7.21 13.76% | 8.51 18.06% | 5.98 29.75% | ||
free cash flow per share | 0.41 - | -0.29 170.81% | -0.74 155.05% | -0.47 36.09% | 0.11 124.05% | 0.08 26.23% | 0.20 144.64% | 0.38 86.90% | 0.33 14.43% | -0.31 195.99% | 0.00 100.00% | |
free cash flow yield | 0.03 - | -0.02 162.43% | -0.05 198.37% | -0.03 47.13% | 0.01 121.83% | 0.01 4.27% | 0.01 99.91% | 0.03 147.16% | 0.02 24.06% | -0.05 309.45% | 0.00 100.00% | |
graham net net | 8.17 - | 8.34 2.05% | 3.15 62.29% | 5.72 81.77% | 6.59 15.24% | -21.17 421.29% | -12.21 42.31% | -11.18 8.43% | -11.61 3.79% | -12.13 4.53% | ||
graham number | 8.83 - | 3.49 60.51% | 6.46 85.11% | 7.42 14.98% | 12.71 71.21% | 13.06 2.74% | 6.46 50.55% | 20.43 216.33% | 4.00 80.41% | 8.18 104.51% | ||
income quality | 4.25 - | 27.23 540.84% | -6.35 123.31% | 4.25 167.00% | 1.49 64.87% | 1.66 10.87% | 6.78 309.64% | 0.73 89.17% | 15.44 2,000.78% | 3.88 74.88% | 5.71 47.40% | |
intangibles to total assets | 0.03 - | 0.02 26.34% | 0.02 19.80% | 0.02 27.86% | 0.02 8.03% | 0.03 86.21% | 0.03 0.91% | 0.02 26.36% | 0.01 34.92% | 0.01 4.77% | 0 100% | |
interest coverage | 0.94 - | 0.96 2.12% | 0.29 69.76% | 0.67 131.09% | 1.23 82.63% | 0.65 46.96% | 1.41 116.23% | 1.24 12.23% | 1.15 6.99% | 1.67 44.94% | 0.23 86.43% | |
interest debt per share | 17.75 - | 15.71 11.50% | 14.20 9.62% | 12.18 14.23% | 11.48 5.70% | 11.92 3.82% | 12.77 7.07% | 11.21 12.19% | 11.35 1.23% | 12.01 5.85% | ||
inventory turnover | 2.38 - | 2.60 9.63% | ||||||||||
invested capital | 1.37 - | 1.16 15.18% | 1.25 7.70% | 1.09 12.26% | 1.06 3.58% | 1.17 10.48% | 1.29 10.74% | 1.03 20.02% | 1.11 7.47% | 1.22 10.16% | ||
market cap | 2.16B - | 2.66B 23.09% | 2.43B 8.37% | 2.89B 18.73% | 3.19B 10.47% | 2.28B 28.69% | 2.77B 21.87% | 2.05B 26.19% | 2.29B 11.99% | 1.05B 54.01% | 928.58B 87,944.42% | |
net current asset value | -2.43B - | -2.18B 10.15% | -1.80B 17.59% | -1.82B 1.05% | -1.76B 3.27% | -3.69B 109.66% | -2.10B 43.16% | -1.87B 10.64% | -1.94B 3.47% | -2.03B 4.90% | ||
net debt to ebitda | 6.58 - | 6.29 4.47% | 6.42 2.06% | 6.08 5.25% | 4.81 20.88% | 4.37 9.10% | 6.42 46.69% | 6.46 0.73% | 7.39 14.42% | 6.96 5.92% | ||
net income per share | 0.28 - | 0.04 84.98% | -0.17 506.60% | 0.23 234.58% | 0.69 199.89% | 0.77 11.92% | 0.19 74.76% | 1.78 813.42% | 0.07 95.95% | 0.31 336.42% | -0.00 100.37% | |
operating cash flow per share | 1.20 - | 1.14 5.09% | 1.10 3.70% | 0.98 10.14% | 1.04 5.41% | 1.29 23.92% | 1.33 3.46% | 1.31 1.24% | 1.12 14.95% | 1.22 9.27% | 0.00 100.00% | |
payables turnover | 2.65 - | 2.46 7.28% | 2.38 2.95% | 2.03 15.05% | 1.92 5.02% | 1.73 9.84% | 2.06 18.51% | 1.68 18.06% | 1.25 25.54% | 1.47 17.04% | ||
receivables turnover | 3.73 - | 2.48 33.54% | 3.71 49.85% | 3.24 12.73% | 2.77 14.47% | 3.00 8.07% | 3.05 1.66% | 3.17 3.93% | 2.72 14.15% | 2.65 2.41% | ||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.01 - | 0.00 84.13% | -0.01 566.94% | 0.01 245.87% | 0.03 208.05% | 0.02 19.20% | 0.01 65.06% | 0.08 823.34% | 0.00 95.95% | 0.01 334.48% | ||
revenue per share | 3.67 - | 3.59 2.16% | 3.38 5.83% | 3.00 11.24% | 2.97 1.21% | 3.08 3.76% | 3.30 7.07% | 3.11 5.60% | 2.85 8.42% | 2.95 3.59% | 0.00 99.90% | |
roe | 0.02 - | 0.00 85.53% | -0.02 582.49% | 0.02 236.99% | 0.07 206.80% | 0.08 18.66% | 0.02 73.95% | 0.17 733.83% | 0.01 95.73% | 0.03 355.40% | ||
roic | -0.08 - | -0.60 634.04% | 0.04 107.25% | -0.02 148.04% | 0.03 231.14% | 0.01 49.91% | 0.03 115.13% | 0.02 16.05% | 0.02 19.80% | 0.03 64.62% | ||
sales general and administrative to revenue | 0.05 - | 0.04 8.72% | 0.05 8.78% | 0.05 3.73% | 0.05 8.33% | 0.05 6.85% | 0.06 8.47% | 0.06 2.22% | 0.06 9.38% | 0.07 11.67% | 0.07 2.07% | |
shareholders equity per share | 12.41 - | 12.88 3.81% | 10.85 15.73% | 10.66 1.76% | 10.42 2.25% | 9.83 5.68% | 9.53 3.11% | 10.44 9.55% | 9.89 5.21% | 9.48 4.17% | ||
stock based compensation to revenue | 0.01 - | 0.00 53.04% | 0.00 0.74% | 0.01 30.73% | 0.01 43.68% | 0.01 11.93% | 0.01 12.82% | 0.01 4.59% | 0.01 18.21% | 0.02 20.60% | ||
tangible asset value | 1.79B - | 2.06B 15.14% | 1.84B 10.65% | 1.81B 1.60% | 1.78B 1.62% | 1.58B 11.08% | 1.56B 1.29% | 1.72B 9.79% | 1.64B 4.19% | 1.58B 3.99% | ||
tangible book value per share | 11.68 - | 12.39 6.09% | 10.33 16.65% | 10.35 0.16% | 10.15 1.88% | 8.96 11.77% | 8.88 0.87% | 9.99 12.47% | 9.63 3.61% | 9.21 4.33% | ||
working capital | 233.00M - | 331.63M 42.33% | 642.61M 93.77% | 232.57M 63.81% | 208.15M 10.50% | -64.04M 130.77% | 109.38M 270.80% | 46.52M 57.47% | -22.66M 148.70% | -70.49M 211.14% |
All numbers in (except ratios and percentages)