SCTY
COM:BRINKSHOME
Brinks Home
- Stock
Last Close
0.01
11/05 19:04
Volume Today
200
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 47.30M - | 63.55M 34.35% | 61.33M 3.48% | 58.34M 4.88% | 71.81M 23.08% | 67.48M 6.03% | 102.80M 52.35% | 141.85M 37.98% | 141.55M 0.21% | 143.27M 1.21% | 143.66M 0.27% | 142.76M 0.62% | 140.68M 1.46% | 141.20M 0.37% | 140.50M 0.50% | 138.21M 1.63% | 133.55M 3.38% | 133.75M 0.16% | 135.01M 0.94% | 137.16M 1.59% | 134.44M 1.98% | 129.61M 3.59% | 128.09M 1.17% | 125.93M - | 122.58M 2.66% | 120.81M 1.44% | 130.85M 8.31% | 129.36M 1.14% | ||
cost of revenue | 42.05M - | 32.78M 22.03% | 17.64M 46.21% | 6.64M 62.35% | 119.38M 1,697.82% | 45.72M 61.70% | 59.48M 30.09% | 28.25M 52.51% | 29.23M 3.49% | 29.48M 0.83% | 27.64M 6.24% | 29.05M 5.11% | 29.07M 0.09% | 29.97M 3.07% | 29.62M 1.17% | 30.21M 2.01% | 29.39M 2.71% | 32.70M 11.25% | 33.05M 1.06% | 35.06M 6.09% | 28.13M 19.76% | 26.76M 4.86% | 28.54M 6.62% | 28.01M - | 28.01M 0.01% | 27.62M 1.38% | 31.38M 13.61% | 32.37M 3.15% | ||
gross profit | 5.25M - | 30.76M 485.65% | 43.70M 42.05% | 51.70M 18.32% | -47.57M 192.00% | 21.76M 145.74% | 43.32M 99.11% | 113.60M 162.21% | 112.32M 1.13% | 113.79M 1.31% | 116.02M 1.96% | 113.72M 1.99% | 111.61M 1.85% | 111.23M 0.34% | 110.88M 0.31% | 108.00M 2.60% | 104.15M 3.56% | 101.05M 2.98% | 101.97M 0.90% | 102.10M 0.13% | 106.30M 4.12% | 102.84M 3.26% | 99.56M 3.20% | 97.92M - | 94.56M 3.42% | 93.18M 1.46% | 99.47M 6.74% | 96.99M 2.49% | ||
selling and marketing expenses | 33.89M - | 46.85M 38.23% | 55.77M 19.04% | 56.47M 1.26% | 79.52M 40.80% | 86.67M 9.00% | 113.16M 30.56% | 57.68M - | ||||||||||||||||||||||
general and administrative expenses | -2.26M - | -11.92M 427.49% | -19.31M 62.03% | -16.86M 12.65% | -34.09M 102.18% | -38.02M 11.50% | -62.95M 65.58% | 40.75M - | ||||||||||||||||||||||
selling general and administrative expenses | 31.63M - | 34.93M 10.43% | 36.46M 4.38% | 39.61M 8.62% | 45.42M 14.67% | 48.65M 7.12% | 50.21M 3.20% | 27.94M 44.36% | 29.23M 4.62% | 28.61M 2.11% | 29.20M 2.06% | 29.73M 1.79% | 26.61M 10.49% | 32.72M 22.98% | 60.56M 85.07% | 33.47M 44.73% | 29.14M 12.94% | 32.01M 9.85% | 32.66M 2.00% | 34.27M 4.93% | 20.00M 41.62% | 31.22M 56.07% | 28.16M 9.80% | 98.44M - | 44.45M 54.84% | 32.54M 26.80% | 31.57M 2.98% | 40.75M 29.06% | ||
research and development expenses | 4.92M - | 4.24M 13.98% | 10.00M 136.22% | 12.12M 21.15% | 12.40M 2.32% | |||||||||||||||||||||||||
other expenses | 33.89M - | 46.85M 38.23% | 55.77M 19.04% | 56.47M 1.26% | 79.52M 40.80% | 86.67M 9.00% | 113.16M 30.56% | -104.56M - | 61.21M 158.55% | 61.49M 0.44% | 66.31M 7.85% | 63.54M 4.18% | ||||||||||||||||||
cost and expenses | 107.57M - | 114.57M 6.50% | 114.79M 0.20% | 106.95M 6.83% | 254.31M 137.78% | 193.16M 24.04% | 235.25M 21.79% | 129.43M 44.98% | 135.90M 5.00% | 130.46M 4.00% | 128.40M 1.58% | 124.28M 3.21% | 119.58M 3.78% | 124.59M 4.19% | 152.35M 22.28% | 125.31M 17.74% | 118.90M 5.12% | 121.74M 2.39% | 122.46M 0.59% | 124.88M 1.97% | 101.88M 18.42% | 110.28M 8.25% | 108.96M 1.20% | 126.45M - | 133.68M 5.72% | 121.65M 9.00% | 129.27M 6.26% | 136.66M 5.72% | ||
operating expenses | 65.53M - | 81.78M 24.81% | 97.16M 18.80% | 100.31M 3.25% | 134.94M 34.52% | 147.44M 9.27% | 175.77M 19.21% | 101.18M 42.44% | 106.67M 5.42% | 100.99M 5.32% | 100.76M 0.23% | 95.23M 5.49% | 90.51M 4.96% | 94.62M 4.55% | 122.73M 29.70% | 95.10M 22.51% | 89.50M 5.89% | 89.04M 0.52% | 89.41M 0.42% | 89.82M 0.45% | 73.75M 17.89% | 83.52M 13.26% | 80.42M 3.71% | 98.44M - | 105.67M 7.34% | 94.03M 11.02% | 97.88M 4.10% | 104.29M 6.54% | ||
interest expense | 8.22M - | 7.98M 2.90% | 12.89M 61.57% | 16.32M 26.60% | -37.19M 327.88% | 29.05M 178.10% | 31.29M 7.73% | 31.85M 1.80% | 32.03M 0.56% | 31.22M 2.52% | 30.02M 3.84% | 30.21M 0.62% | 35.85M 18.66% | 35.84M 0.03% | 36.48M 1.78% | 36.66M 0.52% | 36.51M 0.42% | 36.87M 0.99% | 38.60M 4.68% | 39.08M 1.24% | 66.22M 69.46% | 37.43M 43.47% | 40.54M 8.29% | -21.50M - | 20.34M 194.59% | 20.21M 0.66% | 20.03M 0.86% | 19.68M 1.75% | ||
ebitda | 41.50M - | -2.82M 106.81% | -10.14M 259.21% | 125.66M 1,338.79% | -109.01M 186.75% | -80.91M 25.77% | -89.61M 10.76% | 82.09M 191.61% | 73.27M 10.75% | 76.10M 3.87% | 79.22M 4.10% | 73.38M 7.37% | 84.36M 14.97% | 78.28M 7.22% | 50.24M 35.81% | 74.45M 48.18% | 74.94M 0.66% | 69.04M 7.88% | 69.31M 0.40% | 62.13M 10.35% | 79.76M 28.36% | 66.41M 16.74% | 71.39M 7.51% | 45.29M - | 56.98M 25.81% | 62.28M 9.32% | 48.91M 21.47% | |||
operating income | -71.87M - | -67.00M 6.78% | -74.28M 10.87% | -74.34M 0.07% | -119.97M 61.38% | -125.69M 4.76% | -132.45M 5.38% | 12.42M 109.38% | 5.66M 54.47% | 12.80M 126.42% | 15.26M 19.17% | 18.49M 21.16% | 21.10M 14.15% | 16.61M 21.29% | -11.85M 171.33% | 12.90M 208.85% | 14.65M 13.58% | 12.01M 17.99% | -201.84M 1,780.36% | 12.28M 106.08% | -316.59M 2,678.09% | 19.32M 106.10% | 19.13M 0.97% | -519K - | -11.10M 2,039.11% | -843K 92.41% | 1.59M 288.14% | -7.30M 560.15% | ||
depreciation and amortization | 64.90M - | 64.20M 1.08% | 65.40M 1.87% | 66.60M 1.83% | 66.20M 0.60% | 65.40M 1.21% | 66.10M 1.07% | 69.67M 5.41% | 67.61M 2.96% | 63.30M 6.38% | 63.96M 1.05% | 64.24M 0.43% | 63.41M 1.29% | 61.67M 2.75% | 62.09M 0.69% | 61.55M 0.86% | 60.30M 2.05% | 57.03M 5.42% | 56.76M 0.47% | 55.55M 2.12% | 53.74M 3.26% | 52.30M 2.68% | 52.26M 0.08% | 56.39M - | 57.82M 2.53% | 60.70M 4.98% | 56.21M 7.40% | |||
total other income expenses net | -9.23M - | -8.00M 13.31% | -14.20M 77.40% | -19.28M 35.80% | -24.88M 29.05% | -20.63M 17.12% | -23.27M 12.80% | 1K 100.00% | 1K 0% | -31.22M 3,122,500% | -30.02M 3.84% | -39.56M 31.76% | -36.00M 8.99% | -35.84M 0.45% | -36.48M 1.78% | -36.66M 0.52% | -36.51M 0.42% | -36.87M 0.99% | -214.40M 481.46% | -44.77M 79.12% | -352.30M 686.84% | -7.77M 97.79% | -32.13M 313.39% | -21.50M - | -102.28M 375.63% | -20.21M 80.24% | -20.03M 0.86% | -19.68M 1.75% | ||
income before tax | -81.10M - | -75.00M 7.52% | -88.48M 17.97% | -93.62M 5.81% | -144.86M 54.73% | -146.31M 1.00% | -155.71M 6.43% | -19.43M 87.52% | -26.38M 35.73% | -18.42M 30.16% | -14.77M 19.84% | -21.07M 42.71% | -14.90M 29.29% | -19.23M 29.05% | -48.33M 151.31% | -23.77M 50.81% | -21.86M 8.01% | -24.86M 13.70% | -240.44M 867.16% | -32.49M 86.49% | -392.50M 1,107.92% | -31.10M 92.08% | -53.54M 72.15% | -22.02M - | -113.39M 414.83% | -21.05M 81.44% | -18.45M 12.37% | -26.98M 46.26% | ||
income tax expense | 24.74M - | 215K 99.13% | 24K 88.84% | 23.51M 97,841.67% | 3.42M 85.45% | 626K 81.70% | 20K 96.81% | 1.98M 9,805% | 337K 82.99% | 1.79M 431.16% | 1.74M 2.63% | 1.93M 10.67% | 1.69M 12.60% | 1.78M 5.81% | 1.78M 0.28% | 1.77M 0.67% | -7.22M 508.77% | 1.35M 118.63% | 1.35M 0.07% | 1.35M 0.07% | -15.59M 1,258.32% | 671K 104.30% | 666K 0.75% | 500K - | 618K 23.60% | 602K 2.59% | 717K 19.10% | -46K 106.42% | ||
net income | -56.36M - | -75.22M 33.46% | -88.46M 17.60% | 19.24M 121.75% | -141.44M 835.27% | -146.94M 3.89% | -155.73M 5.99% | -21.41M 86.25% | -26.71M 24.75% | -20.21M 24.34% | -16.51M 18.31% | -23.00M 39.33% | -16.59M 27.89% | -21.01M 26.69% | -50.10M 138.44% | -25.54M 49.03% | -14.64M 42.66% | -26.21M 78.99% | -241.79M 822.62% | -33.84M 86.00% | -376.91M 1,013.80% | -31.77M 91.57% | -54.20M 70.61% | -22.52M - | -114.00M 406.15% | -21.65M 81.01% | -19.16M 11.49% | -26.93M 40.55% | ||
weighted average shs out | 79.78M - | 91.41M 14.58% | 91.83M 0.46% | 92.34M 0.55% | 93.33M 1.08% | 96.68M 3.59% | 96.85M 0.17% | 22.50M 76.77% | 22.50M - | 22.50M 0% | 22.50M 0% | 22.50M - | 22.50M 0% | 22.50M 0% | 22.50M - | 22.50M 0% | 22.50M 0% | 22.50M - | 22.50M 0% | 22.50M 0% | 22.50M 0% | 22.50M 0% | 22.50M 0% | 22.50M 0% | ||||||
weighted average shs out dil | 79.78M - | 91.41M 14.58% | 91.83M 0.46% | 92.34M 0.55% | 93.33M 1.08% | 96.68M 3.59% | 96.85M 0.17% | 22.50M 76.77% | 22.50M - | 22.50M 0% | 22.50M 0% | 22.50M - | 22.50M 0% | 22.50M 0% | 22.50M - | 22.50M 0% | 22.50M 0% | 22.50M - | 22.50M 0% | 22.50M 0% | 22.50M 0% | 22.50M 0% | 22.50M 0% | 22.50M 0% | ||||||
eps | -0.71 - | -0.82 15.49% | -0.96 17.07% | 0.21 121.88% | -1.52 823.81% | -1.52 0% | -1.61 5.92% | -0.95 40.99% | 0 100% | -0.90 Infinity% | -0.73 18.89% | -1.02 39.73% | 0 100% | -0.93 Infinity% | -2.23 139.78% | -1.13 49.33% | 0 100% | -1.16 Infinity% | -10.75 826.72% | -1.50 86.05% | 0 100% | -1.41 Infinity% | -2.41 70.92% | 0 100% | -1 Infinity% | -5.07 407% | -0.96 81.07% | -0.85 11.46% | 6.88 909.41% | |
epsdiluted | -0.71 - | -0.82 15.49% | -0.96 17.07% | 0.21 121.88% | -1.52 823.81% | -1.52 0% | -1.61 5.92% | -0.95 40.99% | 0 100% | -0.90 Infinity% | -0.73 18.89% | -1.02 39.73% | 0 100% | -0.93 Infinity% | -2.23 139.78% | -1.13 49.33% | 0 100% | -1.16 Infinity% | -10.75 826.72% | -1.50 86.05% | 0 100% | -1.41 Infinity% | -2.41 70.92% | 0 100% | -1 Infinity% | -5.07 407% | -0.96 81.07% | -0.85 11.46% | 6.88 909.41% |
All numbers in (except ratios and percentages)