COM:BROCKHAUS-TECHNOLOGIES
Brockhaus Technologies AG
- Stock
Last Close
23.90
22/11 16:36
Market Cap
293.58M
Beta: -
Volume Today
1.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.83M - | 12.56M 60.49% | 10.60M 15.65% | 10.71M 1.07% | 17.65M 64.76% | 10.83M 38.62% | 11.64M 7.52% | 11.68M 0.28% | 26.17M 124.07% | 27.84M 6.39% | 45.33M 62.83% | 50.08M 10.46% | 19.46M 61.13% | 33.44M 71.80% | 50.63M 51.42% | 58.61M 15.76% | 45.11M 23.04% | 39.62M 12.16% | 69.74M 76.01% | |
cost of revenue | 1.72M - | 3.67M 112.71% | 2.35M 35.88% | 2.64M 12.51% | 4.37M 65.17% | 3.02M 30.91% | 3.03M 0.30% | 2.68M 11.50% | 4.33M 61.73% | 10.68M 146.59% | 13.27M 24.20% | 17.12M 29.09% | 9.92M 42.06% | 12.33M 24.24% | 18.05M 46.44% | 17.98M 0.42% | 25.38M 41.17% | 30.63M - | ||
gross profit | 6.11M - | 8.90M 45.75% | 8.25M 7.32% | 8.07M 2.19% | 13.28M 64.63% | 7.81M 41.16% | 8.62M 10.30% | 9M 4.42% | 21.84M 142.62% | 17.16M 21.41% | 32.07M 86.88% | 32.95M 2.75% | 9.54M 71.04% | 21.11M 121.25% | 32.58M 54.32% | 40.64M 24.73% | 19.73M 51.44% | 39.62M 100.79% | 39.12M 1.28% | |
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||
selling general and administrative expenses | ||||||||||||||||||||
research and development expenses | ||||||||||||||||||||
other expenses | 5.61M - | 9.14M 62.99% | 9.80M 7.19% | 10.36M 5.75% | 10.74M 3.65% | 9.25M 13.82% | 9.74M 5.32% | 10.57M 8.45% | 13.04M 23.36% | 15.41M 18.22% | 18.66M 21.08% | 18.34M 1.71% | 10.04M 45.23% | 15.19M 51.21% | -20.84M - | -34.42M 65.21% | -20.47M 40.54% | |||
cost and expenses | 7.33M - | 12.80M 74.68% | 12.15M 5.14% | 13.00M 7.06% | 15.10M 16.16% | 12.27M 18.76% | 12.77M 4.08% | 13.25M 3.72% | 17.37M 31.12% | 26.09M 50.23% | 31.93M 22.36% | 35.47M 11.09% | 19.97M 43.70% | 27.52M 37.81% | 37.85M 37.57% | 38.26M 1.06% | 46.21M 20.80% | 34.42M 25.51% | 51.10M 48.43% | |
operating expenses | 5.61M - | 9.14M 62.99% | 9.80M 7.19% | 10.36M 5.75% | 10.74M 3.65% | 9.25M 13.82% | 9.74M 5.32% | 10.57M 8.45% | 13.04M 23.36% | 15.41M 18.22% | 18.66M 21.08% | 18.34M 1.71% | 10.04M 45.23% | 15.19M 51.21% | 19.80M 30.38% | 20.28M 2.40% | 20.84M 2.75% | 34.42M 65.21% | 20.47M 40.54% | |
interest expense | 168K - | 561K 233.93% | 561K 0% | 614K 9.45% | 658K 7.17% | 600K 8.81% | 616K 2.67% | 3.17M 415.26% | 1.77M 44.36% | 3.06M 73.22% | 2.92M 4.54% | 4.82M 65% | 1.60M 66.83% | 2.44M 52.82% | 4.34M 77.85% | 3.62M 16.74% | 6.37M 76.24% | 3.67M - | ||
ebitda | 1.53M - | 2.09M 36.33% | 853K 59.19% | 70K 91.79% | 3.57M 5,005.71% | -101K 102.83% | 190K 288.12% | 2.34M 1,133.68% | 12.20M 420.56% | 6.58M 46.10% | 18.36M 179.12% | 24.20M 31.84% | 2.83M 88.31% | 10.67M 277.03% | 17.69M 65.78% | 25.82M 45.99% | 4.38M 83.02% | 3.69M 15.76% | 24.48M 562.70% | |
operating income | -946K - | -243K 74.31% | -1.47M 503.70% | -2.28M 55.42% | 1.58M 169.12% | -2.30M 246.00% | -1.98M 13.95% | 153K 107.73% | -2.22M 1,548.37% | 1.79M 180.60% | 13.39M 649.50% | 19.21M 43.52% | -2.48M 112.90% | 6.05M 343.93% | 12.79M 111.49% | 20.48M 60.15% | -1.10M 105.38% | 5.20M 571.87% | 18.65M 258.58% | |
depreciation and amortization | 1.30M - | 2.33M 79% | 2.32M 0.30% | 2.36M 1.68% | 2.37M 0.34% | 2.19M 7.27% | 2.18M 0.77% | 2.19M 0.55% | 3.12M 42.47% | 4.79M 53.56% | 4.97M 3.78% | 4.99M 0.42% | 5.31M 6.33% | 4.62M 12.92% | 4.90M 5.99% | 5.34M 9.04% | 5.49M 2.70% | 5.83M - | ||
total other income expenses net | -168K - | -561K 233.93% | -561K 0% | -623K 11.05% | -679K 8.99% | -595K 12.37% | -624K 4.87% | -3.17M 408.49% | -4.64M 46.36% | -3.11M 33.03% | -3.00M 3.44% | -4.82M 60.41% | -1.65M 65.85% | -2.54M 54.41% | -4.42M 74.02% | -6.68M 51.11% | -6.18M 7.46% | -3.22M 47.86% | -11.43M 254.55% | |
income before tax | -1.11M - | -804K 27.83% | -2.03M 152.24% | -2.90M 43.15% | 897K 130.90% | -2.90M 422.85% | -2.60M 10.08% | -3.02M 15.98% | -6.86M 127.15% | -1.32M 80.70% | 10.38M 884.21% | 14.39M 38.63% | -4.12M 128.65% | 3.51M 185.04% | 8.37M 138.64% | 13.80M 64.92% | -7.28M 152.77% | 1.98M 127.15% | 7.22M 265.15% | |
income tax expense | 354K - | 310K 12.43% | 112K 63.87% | -8K 107.14% | 1.51M 18,937.50% | -105K 106.97% | 196K 286.67% | 179K 8.67% | 3.11M 1,637.99% | 96K 96.91% | 4.18M 4,256.25% | -308K 107.36% | 4.89M 1,688.31% | 2.20M 55.07% | 4.37M 98.73% | 3.48M 20.24% | -971K 127.87% | 1.51M 255.10% | 5.51M 265.60% | |
net income | -1.47M - | -1.11M 24.11% | -2.14M 92.10% | -2.89M 34.86% | -589K 79.59% | -2.80M 374.70% | -2.79M 0.14% | -3.20M 14.61% | -7.09M 121.66% | -1.42M 79.98% | 6.20M 536.69% | 14.70M 137.09% | -9.02M 161.32% | 1.31M 114.52% | -277K 121.16% | 3.48M 1,358.12% | -6.06M 274.00% | 471K 107.77% | -5.27M 1,218.47% | |
weighted average shs out | 6.27M - | 6.27M 0% | 10.39M 65.75% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.95M 5.39% | 10.95M 0% | 10.95M 0% | 10.95M 0% | 10.95M 0% | 10.95M 0% | 10.95M 0.00% | 10.95M 0.01% | 10.95M 0% | 10.67M - | 10.45M - | |||
weighted average shs out dil | 6.27M - | 6.27M 0% | 10.39M 65.75% | 10.39M 0% | 10.39M 0% | 10.39M 0% | 10.95M 5.39% | 10.95M 0% | 10.95M 0% | 10.95M 0% | 10.95M 0% | 10.95M 0% | 10.95M 0.00% | 10.95M 0.01% | 10.95M 0% | 10.67M - | 10.45M - | |||
eps | -0.23 - | -0.18 21.74% | -0.21 16.67% | -0.28 33.33% | -0.06 79.75% | -0.27 376.19% | -0.26 3.70% | -0.29 11.54% | -0.65 124.14% | -0.13 80% | 0.57 538.46% | 1.34 135.09% | -0.82 161.19% | 0.12 114.63% | -0.03 121.08% | 0 100% | -0.57 Infinity% | 0.04 107.54% | -0.50 1,262.79% | |
epsdiluted | -0.23 - | -0.18 21.74% | -0.21 16.67% | -0.28 33.33% | -0.06 79.75% | -0.27 376.19% | -0.26 3.70% | -0.29 11.54% | -0.65 124.14% | -0.13 80% | 0.57 538.46% | 1.34 135.09% | -0.82 161.19% | 0.12 114.63% | -0.03 121.08% | 0 100% | -0.57 Infinity% | 0 100% | -0.50 Infinity% |
All numbers in (except ratios and percentages)