5210
COM:BUMIARMADA
Bumi Armada Berhad
- Stock
Last Close
0.55
25/11 08:58
Market Cap
3.44B
Beta: -
Volume Today
35.51M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.07B - | 2.40B 15.65% | 2.18B 9.08% | 1.32B 39.56% | 2.40B 82.34% | 2.42B 0.69% | 2.07B 14.39% | 2.34B 13.00% | 2.16B 7.58% | 2.41B 11.23% | 2.13B 11.33% | |
cost of revenue | 1.32B - | 1.71B 29.53% | 1.77B 3.09% | 1.52B 14.08% | 1.60B 5.18% | 1.92B 20.13% | 1.52B 20.87% | 1.39B 8.64% | 1.23B 11.34% | 1.28B 3.77% | 1.09B 14.47% | |
gross profit | 750.28M - | 684.08M 8.82% | 413.54M 39.55% | -200.16M 148.40% | 805.90M 502.63% | 501.21M 37.81% | 553.44M 10.42% | 953.67M 72.32% | 933.50M 2.11% | 1.13B 21.06% | 1.04B 7.78% | |
selling and marketing expenses | 109.62M - | 155.23M 41.60% | 27.73M 82.13% | 35.11M 26.59% | 20.83M 40.68% | 29.95M 43.83% | 10.86M 63.75% | 4.51M 58.42% | 4.65M 2.95% | 5.56M 19.60% | 2.64M 52.55% | |
general and administrative expenses | 122.21M - | 220.79M 80.66% | 153.58M 30.44% | 130.95M 14.74% | 195.81M 49.53% | 234.80M 19.91% | 150.42M 35.94% | 121.23M 19.41% | 96.90M 20.07% | 78.83M 18.65% | 138.79M 76.07% | |
selling general and administrative expenses | 231.83M - | 376.02M 62.19% | 181.32M 51.78% | 166.06M 8.41% | 216.64M 30.46% | 264.76M 22.21% | 161.28M 39.09% | 125.74M 22.03% | 101.55M 19.24% | 84.39M 16.90% | 141.43M 67.60% | |
research and development expenses | ||||||||||||
other expenses | 41K - | 41K 0% | 49K 19.51% | 45K 8.16% | -45.32M - | -66.93M 47.67% | -99.66M 48.91% | -19.22M 80.71% | ||||
cost and expenses | 1.55B - | 2.08B 34.62% | 1.94B 6.86% | 1.53B 21.34% | 1.78B 16.54% | 2.17B 21.91% | 1.63B 24.62% | 1.45B 11.52% | 1.23B 14.81% | 1.34B 8.90% | 1.22B 9.05% | |
operating expenses | 223.54M - | 368.31M 64.76% | 172.54M 53.15% | 7.49M 95.66% | 181.04M 2,317.10% | 249.19M 37.64% | 115.95M 53.47% | 58.82M 49.28% | 1.89M 96.78% | 65.17M 3,344.29% | 128.31M 96.90% | |
interest expense | 106.59M - | 101.61M 4.68% | 123.23M 21.28% | 100.36M 18.56% | 445.00M 343.41% | 524.02M 17.76% | 561.89M 7.23% | 490.69M 12.67% | 397.80M 18.93% | 369.57M 7.10% | 336.72M 8.89% | |
ebitda | 983.40M - | 858.64M 12.69% | 956.13M 11.35% | 459.87M 51.90% | 1.41B 206.40% | 952.48M 32.40% | 1.05B 10.46% | 1.51B 43.20% | 1.52B 1.02% | 1.49B 2.36% | 1.36B 8.51% | |
operating income | 543.96M - | 372.43M 31.53% | -100.21M 126.91% | -1.92B 1,817.17% | 758.84M 139.50% | -1.94B 355.78% | 490.12M 125.25% | 965.02M 96.90% | 958.33M 0.69% | 1.10B 14.57% | 571.70M 47.93% | |
depreciation and amortization | 416.76M - | 476.05M 14.23% | 606.66M 27.44% | 570.76M 5.92% | 575.35M 0.80% | 499.35M 13.21% | 562.02M 12.55% | 541.64M 3.63% | 563.72M 4.08% | 388.20M 31.14% | 167.90K 99.96% | |
total other income expenses net | -63.98M - | -63.25M 1.14% | -412.39M 551.98% | -23.09M 94.40% | -266.61M 1,054.61% | -2.53B 850.20% | -407.93M 83.90% | -837.41M 105.29% | -290.43M 65.32% | -388.98M 33.93% | -275.56M 29.16% | |
income before tax | 479.97M - | 309.18M 35.58% | -171.39M 155.43% | -1.94B 1,034.40% | 492.23M 125.32% | -2.30B 566.63% | 82.19M 103.58% | 127.61M 55.26% | 667.90M 423.39% | 709.00M 6.15% | 296.14M 58.23% | |
income tax expense | 44.88M - | 84.82M 89.01% | 70.39M 17.02% | 60.77M 13.66% | 115.82M 90.59% | 22.28M 80.77% | 44.03M 97.67% | 15.36M 65.11% | 25.06M 63.10% | -15.65M 162.48% | 3.10M 119.83% | |
net income | 431.19M - | 218.69M 49.28% | -234.57M 207.26% | -1.97B 738.85% | 352.25M 117.90% | -2.30B 753.74% | 38.16M 101.66% | 125.57M 229.08% | 574.07M 357.17% | 732.41M 27.58% | 332.06M 54.66% | |
weighted average shs out | 4.72B - | 5.06B 7.11% | 5.87B 15.97% | 5.87B 0% | 5.87B 0% | 5.87B 0.05% | 5.87B 0.09% | 5.88B 0.14% | 5.90B 0.26% | 5.91B 0.27% | 5.92B 0.11% | |
weighted average shs out dil | 4.72B - | 5.06B 7.11% | 5.87B 15.97% | 5.87B 0% | 5.87B 0% | 5.87B 0.05% | 5.87B 0.09% | 5.88B 0.14% | 5.90B 0.26% | 5.91B 0.27% | 5.92B 0.11% | |
eps | 0.09 - | 0.04 52.68% | -0.04 192.59% | -0.34 750.00% | 0.06 117.65% | -0.39 750.00% | 0.01 101.67% | 0.02 229.23% | 0.10 355.14% | 0.12 23.20% | 0.06 53.25% | |
epsdiluted | 0.09 - | 0.04 52.68% | -0.04 192.59% | -0.34 750.00% | 0.06 117.65% | -0.39 750.00% | 0.01 101.67% | 0.02 229.23% | 0.10 355.14% | 0.12 23.20% | 0.06 53.25% |
All numbers in MYR (except ratios and percentages)