COM:BUNZL
Bunzl
- Stock
Last Close
3,496.00
25/11 09:24
Market Cap
106.62M
Beta: -
Volume Today
25.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.54B - | 1.54B 0% | 1.54B 0% | 1.54B 0% | 1.62B 5.41% | 1.62B 0% | 1.62B 0% | 1.62B 0% | 1.86B 14.48% | 1.86B 0% | 1.86B 0% | 2.15B 15.50% | 2.15B 0% | 2.15B 0% | 2.27B 5.81% | 2.27B 0% | 2.27B 0% | 2.33B 2.72% | 2.33B 0% | 2.33B 0% | 4.80B 105.79% | 4.85B 1.00% | 5.26B 8.64% | 4.87B 7.56% | 5.42B 11.34% | 5.65B 4.29% | 6.39B 13.06% | 5.91B 7.54% | 5.89B 0.28% | 5.71B 3.04% | |
cost of revenue | 1.16B - | 1.16B 0% | 1.16B 0% | 1.16B 0% | 1.41B - | 1.41B 0% | 1.41B 0% | 1.62B 15.49% | 1.62B 0% | 1.62B 0% | 1.71B 5.56% | 1.71B 0% | 1.71B 0% | 1.76B 2.65% | 1.76B 0% | 1.76B 0% | 2.81B 59.67% | 4.51B 60.48% | 3.02B 32.95% | 4.50B 48.96% | 3.26B 27.49% | 5.24B 60.58% | 3.78B 27.94% | 5.47B 44.84% | |||||||
gross profit | 374.32M - | 374.32M 0% | 374.32M 0% | 374.32M 0% | 1.62B 333.43% | 1.62B 0% | 1.62B 0% | 1.62B 0% | 452.25M 72.13% | 452.25M 0% | 452.25M 0% | 522.58M 15.55% | 522.58M 0% | 522.58M 0% | 556.90M 6.57% | 556.90M 0% | 556.90M 0% | 573.38M 2.96% | 573.38M 0% | 573.38M 0% | 1.99B 247.21% | 340.80M 82.88% | 2.24B 558.45% | 366.80M 83.65% | 2.16B 487.73% | 411.40M 80.92% | 2.61B 535.17% | 438.30M 83.23% | 5.89B 1,243.90% | 5.71B 3.04% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | -177.55M - | -177.55M 0% | -177.55M 0% | -177.55M 0% | |||||||||||||||||||||||||||
selling general and administrative expenses | 88.90M - | 88.90M 0% | 88.90M 0% | 88.90M 0% | -177.55M 299.72% | -177.55M 0% | -177.55M 0% | -177.55M 0% | 107.15M 160.35% | 107.15M 0% | 107.15M 0% | 132.70M 23.85% | 132.70M 0% | 132.70M 0% | 143.75M 8.33% | 143.75M 0% | 143.75M 0% | 149.93M 4.30% | 149.93M 0% | 149.93M 0% | 887.50M 491.96% | 400K 99.95% | 959.30M 239,725% | 400K 99.96% | 936.60M 234,050% | 200K 99.98% | 1.09B 546,800% | 1.20M 99.89% | |||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -1.35B - | -1.35B 0% | -1.35B 0% | -1.35B 0% | -4.37B - | -4.43B 1.34% | -4.79B 8.01% | -4.43B 7.55% | -4.96B 12.01% | -5.17B 4.35% | -5.85B 13.02% | -5.38B 7.97% | -5.28B 1.80% | -5.18B 1.98% | |||||||||||||||||
cost and expenses | 1.45B - | 1.45B 0% | 1.45B 0% | 1.45B 0% | -1.53B 205.71% | -1.53B 0% | -1.53B 0% | -1.53B 0% | 1.75B 214.15% | 1.75B 0% | 1.75B 0% | 2.02B 15.78% | 2.02B 0% | 2.02B 0% | 2.14B 6.07% | 2.14B 0% | 2.14B 0% | 2.20B 2.36% | 2.20B 0% | 2.20B 0% | 4.51B 105.39% | 4.57B 1.29% | 4.93B 7.86% | 4.56B 7.37% | 5.10B 11.77% | 5.32B 4.39% | 6.01B 12.99% | 5.55B 7.77% | 5.46B 1.55% | 5.36B 1.81% | |
operating expenses | 88.90M - | 88.90M 0% | 88.90M 0% | 88.90M 0% | -1.53B 1,820.92% | -1.53B 0% | -1.53B 0% | -1.53B 0% | 107.15M 107.00% | 107.15M 0% | 107.15M 0% | 132.70M 23.85% | 132.70M 0% | 132.70M 0% | 143.75M 8.33% | 143.75M 0% | 143.75M 0% | 149.93M 4.30% | 149.93M 0% | 149.93M 0% | 4.37B 2,817.73% | 4.43B 1.34% | 4.79B 8.01% | 4.43B 7.55% | 4.96B 12.01% | 5.17B 4.35% | 5.85B 13.02% | 5.38B 7.97% | 5.28B 1.80% | 5.18B 1.98% | |
interest expense | 11.25M - | 11.25M 0% | 11.25M 0% | 11.25M 0% | 11.85M 5.33% | 11.85M 0% | 11.85M 0% | 11.85M 0% | 13.18M 11.18% | 13.18M 0% | 13.18M 0% | 13.13M 0.38% | 13.13M 0% | 13.13M 0% | 16.50M 25.71% | 16.50M 0% | 16.50M 0% | 21.65M 31.21% | 21.65M 0% | 21.65M 0% | 38.50M 77.83% | 36.20M 5.97% | 32.20M 11.05% | 30.90M 4.04% | 31.70M 2.59% | 32.10M 1.26% | 49.30M 53.58% | 61.10M 23.94% | 76.80M 25.70% | 74.70M 2.73% | |
ebitda | 107.78M - | 107.78M 0% | 107.78M 0% | 107.78M 0% | 115.25M 6.94% | 115.25M 0% | 115.25M 0% | 115.25M 0% | 131.07M 13.73% | 131.07M 0% | 131.07M 0% | 147.43M 12.47% | 147.43M 0% | 147.43M 0% | 158.63M 7.60% | 158.63M 0% | 158.63M 0% | 201.80M 27.22% | 201.80M 0% | 201.80M 0% | 423.90M 110.06% | 413.50M 2.45% | 477.10M 15.38% | 440.30M 7.71% | 460.70M 4.63% | 477.50M 3.65% | 542M 13.51% | 525.90M 2.97% | 606M 15.23% | 531.60M 12.28% | |
operating income | 86.20M - | 86.20M 0% | 86.20M 0% | 86.20M 0% | 92.53M 7.34% | 92.53M 0% | 92.53M 0% | 92.53M 0% | 103.90M 12.29% | 103.90M 0% | 103.90M 0% | 115.45M 11.12% | 115.45M 0% | 115.45M 0% | 122.70M 6.28% | 122.70M 0% | 122.70M 0% | 134.97M 10.00% | 134.97M 0% | 134.97M 0% | 289.40M 114.41% | 279.40M 3.46% | 339.10M 21.37% | 304.10M 10.32% | 319.20M 4.97% | 327.50M 2.60% | 374.10M 14.23% | 359.80M 3.82% | 429.30M 19.32% | 349.60M 18.57% | |
depreciation and amortization | 21.57M - | 21.57M 0% | 21.57M 0% | 21.57M 0% | 22.73M 5.33% | 22.73M 0% | 22.73M 0% | 22.73M 0% | 27.18M 19.58% | 27.18M 0% | 27.18M 0% | 31.98M 17.66% | 31.98M 0% | 31.98M 0% | 35.92M 12.35% | 35.92M 0% | 35.92M 0% | 66.83M 86.01% | 66.83M 0% | 66.83M 0% | 134.50M 101.27% | 134.10M 0.30% | 138M 2.91% | 136.20M 1.30% | 141.50M 3.89% | 150M 6.01% | 167.90M 11.93% | 166.10M 1.07% | 176.70M 6.38% | 182M 3.00% | |
total other income expenses net | -11.25M - | -11.25M 0% | -11.25M 0% | -11.25M 0% | -11.85M 5.33% | -11.85M 0% | -11.85M 0% | -11.85M 0% | -13.18M 11.18% | -13.18M 0% | -13.18M 0% | -13.13M 0.38% | -13.13M 0% | -13.13M 0% | -16.50M 25.71% | -16.50M 0% | -16.50M 0% | -21.65M 31.21% | -21.65M 0% | -21.65M 0% | -36.60M 69.05% | -34M 7.10% | -28.80M 15.29% | -28.40M 1.39% | -26.20M 7.75% | -30.90M 17.94% | -36.10M 16.83% | -42.70M 18.28% | -47.80M 11.94% | -70.20M 46.86% | |
income before tax | 74.95M - | 74.95M 0% | 74.95M 0% | 74.95M 0% | 80.67M 7.64% | 80.67M 0% | 80.67M 0% | 80.67M 0% | 90.72M 12.46% | 90.72M 0% | 90.72M 0% | 102.33M 12.79% | 102.33M 0% | 102.33M 0% | 106.20M 3.79% | 106.20M 0% | 106.20M 0% | 113.33M 6.71% | 113.33M 0% | 113.33M 0% | 252.80M 123.08% | 245.40M 2.93% | 310.30M 26.45% | 275.70M 11.15% | 293M 6.27% | 296.60M 1.23% | 338M 13.96% | 317.10M 6.18% | 381.50M 20.31% | 279.40M 26.76% | |
income tax expense | 22.27M - | 22.27M 0% | 22.27M 0% | 22.27M 0% | 22.50M 1.01% | 22.50M 0% | 22.50M 0% | 22.50M 0% | 24.25M 7.78% | 24.25M 0% | 24.25M 0% | 24.70M 1.86% | 24.70M 0% | 24.70M 0% | 24.57M 0.51% | 24.57M 0% | 24.57M 0% | 26.02M 5.90% | 26.02M 0% | 26.02M 0% | 58.70M 125.55% | 59.90M 2.04% | 65.80M 9.85% | 64.70M 1.67% | 61.20M 5.41% | 75M 22.55% | 85.20M 13.60% | 79.90M 6.22% | 92.50M 15.77% | 80.70M 12.76% | |
net income | 52.67M - | 52.67M 0% | 52.67M 0% | 52.67M 0% | 58.17M 10.44% | 58.17M 0% | 58.17M 0% | 58.17M 0% | 66.47M 14.27% | 66.47M 0% | 66.47M 0% | 77.63M 16.77% | 77.63M 0% | 77.63M 0% | 81.63M 5.15% | 81.63M 0% | 81.63M 0% | 87.30M 6.95% | 87.30M 0% | 87.30M 0% | 194.10M 122.34% | 185.50M 4.43% | 244.50M 31.81% | 211M 13.70% | 231.80M 9.86% | 221.60M 4.40% | 252.80M 14.08% | 237.20M 6.17% | 289M 21.84% | 198.70M 31.25% | |
weighted average shs out | 326.60M - | 326.60M 0% | 326.60M 0% | 326.60M 0% | 327.60M 0.31% | 327.60M 0% | 327.60M 0% | 327.60M 0% | 329.40M 0.55% | 329.40M 0% | 329.40M 0% | 329.50M 0.03% | 329.50M 0% | 329.50M 0% | 331.70M 0.67% | 331.70M 0% | 331.70M 0% | 333.30M 0.48% | 333.30M 0% | 333.30M 0% | 333.41M 0.03% | 333.50M 0.03% | 334.03M 0.16% | 333.40M 0.19% | 335.57M 0.65% | 334.90M 0.20% | 335.37M 0.14% | 335.10M 0.08% | 335.40M - | ||
weighted average shs out dil | 330.50M - | 330.50M 0% | 330.50M 0% | 330.50M 0% | 331.70M 0.36% | 331.70M 0% | 331.70M 0% | 331.70M 0% | 333.70M 0.60% | 333.70M 0% | 333.70M 0% | 332.10M 0.48% | 332.10M 0% | 332.10M 0% | 333.90M 0.54% | 333.90M 0% | 333.90M 0% | 334.30M 0.12% | 334.30M 0% | 334.30M 0% | 333.90M 0.12% | 334.30M 0.12% | 335.71M 0.42% | 334.80M 0.27% | 337.10M 0.69% | 337.70M 0.18% | 336.76M 0.28% | 337.90M 0.34% | 337.50M - | ||
eps | 0.16 - | 0.16 0% | 0.16 0% | 0.16 0% | 0.18 12.50% | 0.18 0% | 0.18 0% | 0.18 0% | 0.20 11.11% | 0.20 0% | 0.20 0% | 0.24 20.00% | 0.24 0% | 0.24 0% | 0.25 4.17% | 0.25 0% | 0.25 0% | 0.26 4.00% | 0.26 0% | 0.26 0% | 0.58 123.08% | 0.55 5.17% | 0.73 32.73% | 0.63 13.70% | 0.69 9.52% | 0.66 4.35% | 0.75 13.64% | 0.71 5.33% | 0.86 21.13% | 0.59 31.40% | |
epsdiluted | 0.16 - | 0.16 0% | 0.16 0% | 0.16 0% | 0.18 12.50% | 0.18 0% | 0.18 0% | 0.18 0% | 0.20 11.11% | 0.20 0% | 0.20 0% | 0.23 15% | 0.23 0% | 0.23 0% | 0.24 4.35% | 0.24 0% | 0.24 0% | 0.26 8.33% | 0.26 0% | 0.26 0% | 0.58 123.08% | 0.55 5.17% | 0.73 32.73% | 0.63 13.70% | 0.69 9.52% | 0.66 4.35% | 0.75 13.64% | 0.70 6.67% | 0.86 22.86% | 0.59 31.40% |
All numbers in GBP (except ratios and percentages)