COM:BYSTRONIC
Bystronic
- Stock
Last Close
311.50
25/11 09:13
Market Cap
884.86M
Beta: -
Volume Today
308
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 298.93M - | 298.93M 0% | 298.93M 0% | 285.20M - | 285.20M 0% | 285.20M 0% | 303.57M - | 303.57M 0% | 303.57M 0% | 685.40M 125.78% | 370.70M 45.91% | 370.70M 0% | 370.70M 0% | 859.30M 131.80% | 445.55M 48.15% | 445.55M 0% | 445.55M 0% | 928.90M 108.48% | 393.30M 57.66% | 393.30M 0% | 393.30M 0% | 393.30M 0% | 320.90M 18.41% | 320.90M 0% | 320.90M 0% | 320.90M 0% | 280.73M 12.52% | 280.73M 0% | 280.73M 0% | 280.73M 0% | 253.97M 9.53% | 253.97M 0% | 253.97M 0% | 253.97M 0% | 468.30M 84.39% | 461.80M 1.39% | 330.90M 28.35% | |||
cost of revenue | 139.92M - | 139.92M 0% | 139.92M 0% | 135.72M - | 135.72M 0% | 135.72M 0% | 143.35M - | 143.35M 0% | 143.35M 0% | 335.10M 133.76% | 180.68M 46.08% | 180.68M 0% | 180.68M 0% | 430.90M 138.49% | 215.22M 50.05% | 215.22M 0% | 215.22M 0% | 439.30M 104.11% | 183.22M 58.29% | 183.22M 0% | 183.22M 0% | 183.22M 0% | 154.80M 15.51% | 154.80M 0% | 154.80M 0% | 154.80M 0% | 162.90M 5.23% | 162.90M 0% | 162.90M 0% | 162.90M 0% | 151.82M 6.80% | 151.82M 0% | 151.82M 0% | 151.82M 0% | 339.90M 123.88% | 337.90M 0.59% | 268M 20.69% | |||
gross profit | 159.01M - | 159.01M 0% | 159.01M 0% | 149.47M - | 149.47M 0% | 149.47M 0% | 160.22M - | 160.22M 0% | 160.22M 0% | 350.30M 118.63% | 190.03M 45.75% | 190.03M 0% | 190.03M 0% | 428.40M 125.44% | 230.32M 46.24% | 230.32M 0% | 230.32M 0% | 489.60M 112.57% | 210.07M 57.09% | 210.07M 0% | 210.07M 0% | 210.07M 0% | 166.10M 20.93% | 166.10M 0% | 166.10M 0% | 166.10M 0% | 117.83M 29.06% | 117.83M 0% | 117.83M 0% | 117.83M 0% | 102.15M 13.30% | 102.15M 0% | 102.15M 0% | 102.15M 0% | 128.40M 25.70% | 123.90M 3.50% | 62.90M 49.23% | |||
selling and marketing expenses | 9.68M - | 9.68M 0% | 9.68M 0% | 9.68M 0% | 9.10M 5.94% | 9.10M 0% | 9.10M 0% | 9.10M 0% | ||||||||||||||||||||||||||||||||
general and administrative expenses | 9.68M - | 9.68M 0% | 9.68M 0% | 9.68M 0% | 9.10M 5.94% | 9.10M 0% | 9.10M 0% | 9.10M 0% | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 150.60M - | 176.30M - | 211.90M - | 19.35M - | 19.35M 0% | 19.35M 0% | 19.35M 0% | 18.20M 5.94% | 18.20M 0% | 18.20M 0% | 18.20M 0% | 104.80M 475.82% | 98.30M 6.20% | 88.10M 10.38% | ||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | -137.48M - | -137.48M 0% | -137.48M 0% | -129.93M - | -129.93M 0% | -129.93M 0% | -139.55M - | -139.55M 0% | -139.55M 0% | -161.28M - | -161.28M 0% | -161.28M 0% | -197.95M - | -197.95M 0% | -197.95M 0% | -169.93M - | -169.93M 0% | -169.93M 0% | -169.93M 0% | -146.18M 13.98% | -146.18M 0% | -146.18M 0% | -146.18M 0% | -141M 3.54% | -141M 0% | -141M 0% | -141M 0% | -107.47M 23.78% | -107.47M 0% | -107.47M 0% | -107.47M 0% | 1.80M 101.67% | 3.60M 100% | 2.20M 38.89% | ||||||
cost and expenses | 272.85M - | 272.85M 0% | 272.85M 0% | 264.70M - | 264.70M 0% | 264.70M 0% | 281.65M - | 281.65M 0% | 281.65M 0% | 626M 122.26% | 342.32M 45.32% | 342.32M 0% | 342.32M 0% | 770.60M 125.11% | 408.60M 46.98% | 408.60M 0% | 408.60M 0% | 849.60M 107.93% | 351.50M 58.63% | 351.50M 0% | 351.50M 0% | 351.50M 0% | 300.95M 14.38% | 300.95M 0% | 300.95M 0% | 300.95M 0% | 285.43M 5.16% | 285.43M 0% | 285.43M 0% | 285.43M 0% | 241.88M 15.26% | 241.88M 0% | 241.88M 0% | 241.88M 0% | 442.90M 83.11% | 432.60M 2.33% | 353.90M 18.19% | |||
operating expenses | -137.48M - | -137.48M 0% | -137.48M 0% | -129.93M - | -129.93M 0% | -129.93M 0% | -139.55M - | -139.55M 0% | -139.55M 0% | 290.90M 308.46% | -161.28M 155.44% | -161.28M 0% | -161.28M 0% | 339.70M 310.63% | -197.95M 158.27% | -197.95M 0% | -197.95M 0% | 410.30M 307.27% | -169.93M 141.41% | -169.93M 0% | -169.93M 0% | -169.93M 0% | -146.18M 13.98% | -146.18M 0% | -146.18M 0% | -146.18M 0% | -121.65M 16.78% | -121.65M 0% | -121.65M 0% | -121.65M 0% | -89.28M 26.61% | -89.28M 0% | -89.28M 0% | -89.28M 0% | 103M 215.37% | 94.70M 8.06% | 85.90M 9.29% | |||
interest expense | 150K - | 150K 0% | 150K 0% | 175K - | 175K 0% | 175K 0% | 375K - | 375K 0% | 375K 0% | 850K - | 850K 0% | 850K 0% | 850K - | 850K 0% | 850K 0% | 1.13M - | 1.13M 0% | 1.13M 0% | 1.13M 0% | 1.23M 8.89% | 1.23M 0% | 1.23M 0% | 1.23M 0% | 1.35M 10.20% | 1.35M 0% | 1.35M 0% | 1.35M 0% | 1.50M 11.11% | 1.50M 0% | 1.50M 0% | 1.50M 0% | 2.90M 93.33% | 4.10M 41.38% | 2.50M 39.02% | ||||||
ebitda | 29.25M - | 29.25M 0% | 29.25M 0% | 26.68M - | 26.68M 0% | 26.68M 0% | 28.35M - | 28.35M 0% | 28.35M 0% | 85.70M 202.29% | 36.02M 57.96% | 36.02M 0% | 36.02M 0% | 90.30M 150.66% | 41.45M 54.10% | 41.45M 0% | 41.45M 0% | 98.40M 137.39% | 49.77M 49.42% | 49.77M 0% | 49.77M 0% | 49.77M 0% | 30.23M 39.28% | 30.23M 0% | 30.23M 0% | 30.23M 0% | 2.65M 91.23% | 2.65M 0% | 2.65M 0% | 2.65M 0% | 18.30M 590.57% | 18.30M 0% | 18.30M 0% | 18.30M 0% | 35.60M 94.54% | 40M 12.36% | -12.80M 132% | |||
operating income | 21.53M - | 21.53M 0% | 21.53M 0% | 19.55M - | 19.55M 0% | 19.55M 0% | 20.68M - | 20.68M 0% | 20.68M 0% | 66.30M 220.68% | 28.75M 56.64% | 28.75M 0% | 28.75M 0% | 75M 160.87% | 32.38M 56.83% | 32.38M 0% | 32.38M 0% | 80.40M 148.34% | 40.15M 50.06% | 40.15M 0% | 40.15M 0% | 40.15M 0% | 19.93M 50.37% | 19.93M 0% | 19.93M 0% | 19.93M 0% | -3.83M 119.20% | -3.83M 0% | -3.83M 0% | -3.83M 0% | 12.88M 436.60% | 12.88M 0% | 12.88M 0% | 12.88M 0% | 25.40M 97.28% | 29.20M 14.96% | -23M 178.77% | |||
depreciation and amortization | 7.72M - | 7.72M 0% | 7.72M 0% | 7.13M - | 7.13M 0% | 7.13M 0% | 7.67M - | 7.67M 0% | 7.67M 0% | 19.40M 152.77% | 7.28M 62.50% | 7.28M 0% | 7.28M 0% | 15.30M 110.31% | 9.07M 40.69% | 9.07M 0% | 9.07M 0% | 18M 98.35% | 9.63M 46.53% | 9.63M 0% | 9.63M 0% | 9.63M 0% | 10.30M 7.01% | 10.30M 0% | 10.30M 0% | 10.30M 0% | 6.47M 37.14% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 5.42M 16.22% | 5.42M 0% | 5.42M 0% | 5.42M 0% | 10.20M 88.02% | 10.80M 5.88% | 10.20M 5.56% | |||
total other income expenses net | -150K - | -150K 0% | -150K 0% | -175K - | -175K 0% | -175K 0% | 550K - | 550K 0% | 550K 0% | -9.30M 1,790.91% | 2.58M 127.69% | 2.58M 0% | 2.58M 0% | 9.90M 284.47% | 3.70M 62.63% | 3.70M 0% | 3.70M 0% | -2.50M 167.57% | 1.63M 165% | 1.63M 0% | 1.63M 0% | 1.63M 0% | -750K 146.15% | -750K 0% | -750K 0% | -750K 0% | -1.18M 56.67% | -1.18M 0% | -1.18M 0% | -1.18M 0% | -1.52M 29.79% | -1.52M 0% | -1.52M 0% | -1.52M 0% | -200K 86.89% | 700K 450% | 2M 185.71% | |||
income before tax | 21.38M - | 21.38M 0% | 21.38M 0% | 19.38M - | 19.38M 0% | 19.38M 0% | 21.23M - | 21.23M 0% | 21.23M 0% | 57M 168.55% | 31.32M 45.04% | 31.32M 0% | 31.32M 0% | 84.90M 171.03% | 36.08M 57.51% | 36.08M 0% | 36.08M 0% | 77.90M 115.94% | 41.77M 46.37% | 41.77M 0% | 41.77M 0% | 41.77M 0% | 19.18M 54.10% | 19.18M 0% | 19.18M 0% | 19.18M 0% | -5M 126.08% | -5M 0% | -5M 0% | -5M 0% | 11.35M 327% | 11.35M 0% | 11.35M 0% | 11.35M 0% | 25.20M 122.03% | 29.90M 18.65% | -21M 170.23% | |||
income tax expense | 6.02M - | 6.02M 0% | 6.02M 0% | 4.55M - | 4.55M 0% | 4.55M 0% | 5.25M - | 5.25M 0% | 5.25M 0% | 14M 166.67% | 6.97M 50.18% | 6.97M 0% | 6.97M 0% | 17.50M 150.90% | 7.38M 57.86% | 7.38M 0% | 7.38M 0% | 14.20M 92.54% | 7.58M 46.65% | 7.58M 0% | 7.58M 0% | 7.58M 0% | 2.45M 67.66% | 2.45M 0% | 2.45M 0% | 2.45M 0% | 1.98M 19.39% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 2.23M 12.66% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 5.40M 142.70% | 7.80M 44.44% | -200K 102.56% | |||
net income | 15.35M - | 15.35M 0% | 15.35M 0% | 14.82M - | 14.82M 0% | 14.82M 0% | 15.97M - | 15.97M 0% | 15.97M 0% | 39.30M 146.01% | 24.35M 38.04% | 24.35M 0% | 24.35M 0% | 57.60M 136.55% | 28.70M 50.17% | 28.70M 0% | 28.70M 0% | 53.30M 85.71% | 34.20M 35.83% | 34.20M 0% | 34.20M 0% | 34.20M 0% | 16.73M 51.10% | 16.73M 0% | 16.73M 0% | 16.73M 0% | -6.97M 141.70% | -6.97M 0% | -6.97M 0% | -6.97M 0% | 9.13M 230.82% | 9.13M 0% | 9.13M 0% | 9.13M 0% | 19.80M 116.99% | 22.10M 11.62% | -20.80M 194.12% | |||
weighted average shs out | 1.98M - | 1.98M 0% | 1.98M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0.00% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0.08% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0.04% | 2.07M 0.01% | 2.07M 0% | ||||||
weighted average shs out dil | 1.98M - | 1.98M 0% | 1.98M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0.00% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0.08% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0% | 2.07M 0.04% | 2.07M 0.01% | 2.07M 0% | ||||||
eps | 7.75 - | 7.75 0% | 7.75 0% | 0 100% | 7.16 Infinity% | 7.16 0% | 7.16 0% | 0 100% | 7.72 Infinity% | 7.72 0% | 7.72 0% | 0 100% | 11.78 Infinity% | 11.78 0% | 11.78 0% | 0 100% | 13.88 Infinity% | 13.88 0% | 13.88 0% | 0 100% | 16.55 Infinity% | 16.55 0% | 16.55 0% | 16.55 0% | 8.09 51.12% | 8.09 0% | 8.09 0% | 8.09 0% | -3.37 141.66% | -3.37 0% | -3.37 0% | -3.37 0% | 4.41 230.86% | 4.41 0% | 4.41 0% | 4.41 0% | 9.57 117.01% | 10.69 11.70% | -10.06 194.11% | |
epsdiluted | 7.75 - | 7.75 0% | 7.75 0% | 0 100% | 7.16 Infinity% | 7.16 0% | 7.16 0% | 0 100% | 7.72 Infinity% | 7.72 0% | 7.72 0% | 0 100% | 11.78 Infinity% | 11.78 0% | 11.78 0% | 0 100% | 13.88 Infinity% | 13.88 0% | 13.88 0% | 0 100% | 16.55 Infinity% | 16.55 0% | 16.55 0% | 16.55 0% | 8.09 51.12% | 8.09 0% | 8.09 0% | 8.09 0% | -3.37 141.66% | -3.37 0% | -3.37 0% | -3.37 0% | 4.41 230.86% | 4.41 0% | 4.41 0% | 4.41 0% | 9.57 117.01% | 10.69 11.70% | -10.06 194.11% |
All numbers in CHF (except ratios and percentages)