COM:BYSTRONIC
Bystronic
- Stock
Last Close
326.00
31/10 16:31
Market Cap
884.86M
Beta: -
Volume Today
1.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 298.93M - | 554.30M 85.43% | 298.93M 46.07% | 285.20M - | 543.70M 90.64% | 285.20M 47.54% | 524.60M - | 685.40M 30.65% | 623.50M 9.03% | 859.30M 37.82% | 853.30M 0.70% | 928.90M 8.86% | 770.10M 17.10% | 803.10M 4.29% | 372.60M 53.60% | 428.80M 15.08% | 440.70M 2.78% | 498.60M 13.14% | 453.20M 9.11% | 562.70M 24.16% | 468.30M 16.78% | 461.80M 1.39% | 330.90M 28.35% | ||||
cost of revenue | 139.92M - | 251.80M 79.96% | 139.92M 44.43% | 135.72M - | 254.20M 87.29% | 135.72M 46.61% | 238.30M - | 335.10M 40.62% | 291.80M 12.92% | 430.90M 47.67% | 421.60M 2.16% | 439.30M 4.20% | 565.10M 28.64% | 585.20M 3.56% | 285.40M 51.23% | 327.40M 14.72% | 328.90M 0.46% | 354M 7.63% | 340.30M 3.87% | 410.70M 20.69% | 339.90M 17.24% | 337.90M 0.59% | 268M 20.69% | ||||
gross profit | 159.01M - | 302.50M 90.25% | 159.01M 47.44% | 149.47M - | 289.50M 93.68% | 149.47M 48.37% | 286.30M - | 350.30M 22.35% | 331.70M 5.31% | 428.40M 29.15% | 431.70M 0.77% | 489.60M 13.41% | 205M 58.13% | 217.90M 6.29% | 87.20M 59.98% | 101.40M 16.28% | 111.80M 10.26% | 144.60M 29.34% | 112.90M 21.92% | 152M 34.63% | 128.40M 15.53% | 123.90M 3.50% | 62.90M 49.23% | ||||
selling and marketing expenses | |||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||
selling general and administrative expenses | 152.30M - | 141.50M - | 148.20M - | 150.60M 1.62% | 161.30M 7.10% | 176.30M 9.30% | 193.90M 9.98% | 211.90M 9.28% | 151M 28.74% | 147.70M 2.19% | 71M 51.93% | 81.40M 14.65% | 85.50M 5.04% | 108.30M 26.67% | 104.60M 3.42% | 117.50M 12.33% | 104.80M 10.81% | 98.30M 6.20% | 88.10M 10.38% | ||||||||
research and development expenses | |||||||||||||||||||||||||||
other expenses | -137.48M - | -137.48M 0% | -137.48M 0% | -129.93M - | -129.93M 0% | -129.93M 0% | -139.55M - | 6M - | 7.10M 18.33% | 7.20M 1.41% | -1.50M 120.83% | 4M 366.67% | 3.50M 12.50% | 2.20M 37.14% | 3.10M 40.91% | 1.80M 41.94% | 3.60M 100% | 2.20M 38.89% | |||||||||
cost and expenses | 272.85M - | 522.40M 91.46% | 272.85M 47.77% | 264.70M - | 512.10M 93.46% | 264.70M 48.31% | 498.40M - | 626M 25.60% | 585.20M 6.52% | 770.60M 31.68% | 787M 2.13% | 849.60M 7.95% | 710.10M 16.42% | 725.80M 2.21% | 349.20M 51.89% | 410.30M 17.50% | 410.40M 0.02% | 458.80M 11.79% | 442.70M 3.51% | 525.10M 18.61% | 442.90M 15.65% | 432.60M 2.33% | 353.90M 18.19% | ||||
operating expenses | -137.48M - | 270.60M 296.83% | -137.48M 150.81% | -129.93M - | 257.90M 298.50% | -129.93M 150.38% | 260.10M - | 290.90M 11.84% | 293.40M 0.86% | 339.70M 15.78% | 365.40M 7.57% | 410.30M 12.29% | 145M 64.66% | 140.60M 3.03% | 63.80M 54.62% | 82.90M 29.94% | 81.50M 1.69% | 104.80M 28.59% | 102.40M 2.29% | 114.40M 11.72% | 103M 9.97% | 94.70M 8.06% | 85.90M 9.29% | ||||
interest expense | 150K - | 150K 0% | 150K 0% | 175K - | 175K 0% | 175K 0% | 375K - | 1.50M - | 500K 66.67% | 900K - | 1.90M 111.11% | 800K 57.89% | 2.90M 262.50% | 4.10M 41.38% | 2.50M 39.02% | ||||||||||||
ebitda | 29.25M - | 47.60M 62.73% | 29.25M 38.55% | 26.68M - | 51.10M 91.57% | 26.68M 47.80% | 39M - | 85.70M 119.74% | 50.90M 40.61% | 90.30M 77.41% | 82.90M 8.19% | 98.40M 18.70% | 78.60M 20.12% | 97.20M 23.66% | 31.80M 67.28% | 28.20M 11.32% | 39.30M 39.36% | 49.30M 25.45% | 20.60M 58.22% | 49.20M 138.83% | 35.60M 27.64% | 40M 12.36% | -12.80M 132% | ||||
operating income | 21.53M - | 32.40M 50.52% | 21.53M 33.56% | 19.55M - | 36.50M 86.70% | 19.55M 46.44% | 26.20M - | 66.30M 153.05% | 38.30M 42.23% | 75M 95.82% | 66.30M 11.60% | 80.40M 21.27% | 60M 25.37% | 77.30M 28.83% | 23.40M 69.73% | 18.50M 20.94% | 30.30M 63.78% | 39.80M 31.35% | 10.50M 73.62% | 37.60M 258.10% | 25.40M 32.45% | 29.20M 14.96% | -23M 178.77% | ||||
depreciation and amortization | 7.72M - | 15.20M 96.78% | 7.72M 49.18% | 7.13M - | 14.60M 104.91% | 7.13M 51.20% | 12.80M - | 19.40M 51.56% | 12.60M 35.05% | 15.30M 21.43% | 16.60M 8.50% | 18M 8.43% | 18.60M 3.33% | 19.90M 6.99% | 8.40M 57.79% | 9.70M 15.48% | 9M 7.22% | 9.50M 5.56% | 10.10M 6.32% | 11.60M 14.85% | 10.20M 12.07% | 10.80M 5.88% | 10.20M 5.56% | ||||
total other income expenses net | -150K - | 500K 433.33% | -150K 130% | -175K - | -4.90M 2,700% | -175K 96.43% | 1.70M - | -9.30M 647.06% | 2.10M 122.58% | 9.90M 371.43% | 100K 98.99% | -2.50M 2,600% | 31.90M 1,376% | -2.10M 106.58% | -500K 76.19% | 800K 260% | -900K - | -1.90M 111.11% | -800K 57.89% | -200K 75% | 700K 450% | 2M 185.71% | |||||
income before tax | 21.38M - | 32.90M 53.91% | 21.38M 35.03% | 19.38M - | 31.60M 63.10% | 19.38M 38.69% | 27.90M - | 57M 104.30% | 40.40M 29.12% | 84.90M 110.15% | 66.40M 21.79% | 77.90M 17.32% | 91.90M 17.97% | 75.20M 18.17% | 22.90M 69.55% | 19.30M 15.72% | 30.30M 56.99% | 38.90M 28.38% | 8.60M 77.89% | 36.80M 327.91% | 25.20M 31.52% | 29.90M 18.65% | -21M 170.23% | ||||
income tax expense | 6.02M - | 8.60M 42.76% | 6.02M 29.95% | 4.55M - | 10.40M 128.57% | 4.55M 56.25% | 7M - | 14M 100% | 10.40M 25.71% | 17.50M 68.27% | 15.30M 12.57% | 14.20M 7.19% | 13.70M 3.52% | 16.60M 21.17% | 6.30M 62.05% | 7.40M 17.46% | 7M 5.41% | 5.40M 22.86% | 1.60M 70.37% | 7.20M 350% | 5.40M 25% | 7.80M 44.44% | -200K 102.56% | ||||
net income | 15.35M - | 24.30M 58.29% | 15.35M 36.83% | 14.82M - | 21.20M 43.00% | 14.82M 30.07% | 20.90M - | 39.30M 88.04% | 26.10M 33.59% | 57.60M 120.69% | 43.30M 24.83% | 53.30M 23.09% | 71.80M 34.71% | 54M 24.79% | 45.40M 15.93% | 19.60M 56.83% | -61M 411.22% | 32.40M 153.11% | 7M 78.40% | 29.60M 322.86% | 19.80M 33.11% | 22.10M 11.62% | -20.80M 194.12% | ||||
weighted average shs out | 1.98M - | 1.98M 0% | 1.98M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M - | 2.07M 0.02% | 2.07M 0% | 2.07M 0.11% | 2.07M 0% | 2.07M 0.01% | 2.07M 0% | 2.07M 0.01% | 2.07M 0% | 2.07M 0.01% | 2.07M 0% | |||||||||
weighted average shs out dil | 1.98M - | 1.98M 0% | 1.98M 0% | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M - | 2.07M - | 2.07M 0.02% | 2.07M 0% | 2.07M 0.11% | 2.07M 0% | 2.07M 0.01% | 2.07M 0% | 2.07M 0.01% | 2.07M 0% | 2.07M 0.01% | 2.07M 0% | |||||||||
eps | 7.75 - | 12.27 58.32% | 7.75 36.84% | 7.16 - | 10.24 43.02% | 7.16 30.08% | 10.10 - | 34.76 - | 26.14 24.80% | 21.98 15.91% | 9.48 56.87% | -29.50 411.18% | 15.67 153.12% | 3.38 78.43% | 14.31 323.37% | 9.57 33.12% | 10.69 11.70% | -10.06 194.11% | |||||||||
epsdiluted | 7.75 - | 12.27 58.32% | 7.75 36.84% | 7.16 - | 10.24 43.02% | 7.16 30.08% | 10.10 - | 34.76 - | 26.14 24.80% | 21.98 15.91% | 9.48 56.87% | -29.50 411.18% | 15.67 153.12% | 3.38 78.43% | 14.31 323.37% | 9.57 33.12% | 10.69 11.70% | -10.06 194.11% |
All numbers in (except ratios and percentages)