COM:CABOTCORP
Cabot Corporation
- Stock
Last Close
108.67
22/11 21:00
Market Cap
4.99B
Beta: -
Volume Today
338.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 86M - | 39M 54.65% | 57M 46.15% | 38M 33.33% | 49M 28.95% | 27M 44.90% | -443M 1,740.74% | 44M 109.93% | -3M 106.82% | 52M 1,833.33% | 60M 15.38% | 55M 8.33% | 58M 5.45% | 80M 37.93% | 53M 33.75% | 75M 41.51% | -112M 249.33% | -163M 45.54% | 99M 160.74% | 102M 3.03% | 77M 24.51% | 29M 62.34% | 40M 37.93% | 40M 0% | 46M 15% | 3M 93.48% | -5M 266.67% | -265M 5,200% | 70M 126.42% | 85M 21.43% | 95M 11.76% | 36M 62.11% | -80M 322.22% | 114M 242.50% | 106M 7.02% | 103M 2.83% | 66M 35.92% | 82M 24.24% | 90M 9.76% | 246M 173.33% | 61M 75.20% | 84M 37.70% | 109M 29.76% | 137M 25.69% | |
depreciation and amortization | 51M - | 49M 3.92% | 50M 2.04% | 50M 0% | 45M 10% | 47M 4.44% | 48M 2.13% | 43M 10.42% | 41M 4.65% | 41M 0% | 40M 2.44% | 39M 2.50% | 38M 2.56% | 38M 0% | 39M 2.63% | 40M 2.56% | 39M 2.50% | 40M 2.56% | 38M 5% | 32M 15.79% | 35M 9.38% | 38M 8.57% | 37M 2.63% | 38M 2.70% | 39M 2.63% | 39M 0% | 39M 0% | 41M 5.13% | 39M 4.88% | 38M 2.56% | 40M 5.26% | 43M 7.50% | 39M 9.30% | 36M 7.69% | 36M 0% | 35M 2.78% | 35M 0% | 36M 2.86% | 36M 0% | 37M 2.78% | 41M 10.81% | 37M 9.76% | 36M 2.70% | 37M 2.78% | |
deferred income tax | 3M - | -6M 300% | -13M 116.67% | 24M 284.62% | -7M 129.17% | 5M 171.43% | -73M 1,560% | -11M 84.93% | -3M - | -10M 233.33% | -22M 120% | -2M 90.91% | -25M 1,150% | 1M 104% | -9M 1,000% | 186M 2,166.67% | -29M 115.59% | -26M 10.34% | -40M 53.85% | -23M 42.50% | -6M 73.91% | 9M 250% | -7M 177.78% | -6M 14.29% | -17M 183.33% | 3M 117.65% | 150M 4,900% | -2M 101.33% | 3M 250% | 3M 0% | 5M 66.67% | -36M 820.00% | -9M 75% | 6M 166.67% | -1M 116.67% | -3M - | 2M 166.67% | -155M 7,850% | 7M 104.52% | 2M 71.43% | |||||
stock based compensation | 4M - | 4M 0% | 3M 25% | 3M 0% | 4M 33.33% | 2M 50% | 3M 50% | 3M 0% | 3M 0% | 3M 0% | 7M 133.33% | 4M 42.86% | 5M 25% | 1M 80% | 4M 300% | 6M 50% | 6M 0% | 6M 0% | 4M 33.33% | 6M 50% | 5M 16.67% | 2M 60% | 4M 100% | 11M 175% | 1M 90.91% | 2M 100% | 2M 0% | 4M 100% | 4M 0% | 6M 50% | 6M 0% | 5M 16.67% | 6M 20% | 5M 16.67% | 17M 240% | 6M 64.71% | 6M 0% | 6M 0% | 3M 50% | 5M 66.67% | 6M 20% | ||||
change in working capital | -153M - | -3M 98.04% | 14M 566.67% | -11M 178.57% | -55M 400% | 71M 229.09% | -27M 138.03% | 114M 522.22% | 9M 92.11% | 16M 77.78% | 8M 50% | 13M 62.50% | 7M 46.15% | -145M 2,171.43% | 38M 126.21% | 49M 28.95% | -77M 257.14% | -77M 0% | -54M 29.87% | 86M 259.26% | -140M 262.79% | -4M 97.14% | 19M 575% | 125M 557.89% | 24M 80.80% | -4M 116.67% | 111M 2,875% | 33M 70.27% | -101M 406.06% | -81M 19.80% | -64M 20.99% | 2M 103.13% | -179M 9,050% | -119M 33.52% | -110M 7.56% | -40M 63.64% | -53M 32.50% | 40M 175.47% | 109M 172.50% | 4M 96.33% | -47M 1,275% | 20M 142.55% | 41M 105% | 56M 36.59% | |
accounts receivables | -34M - | -23M 32.35% | 14M 160.87% | -10M 171.43% | -43M 330% | 84M 295.35% | -12M 114.29% | 108M 1,000% | 40M 62.96% | 28M 30% | -21M 175% | -4M 80.95% | 16M 500% | -134M 937.50% | 31M 123.13% | 64M 106.45% | -50M 178.13% | -65M 30% | -72M 10.77% | 85M 218.06% | -111M 230.59% | 22M 119.82% | -33M 250% | 67M 303.03% | 4M 94.03% | -2M 150% | -10M 400% | -53M 430% | -76M 43.40% | -155M 103.95% | -726M 368.39% | 231M 131.82% | 86M 62.77% | 40M - | 80M 100% | 28M 65% | -6M 121.43% | 6M 200% | -7M 216.67% | -36M 414.29% | |||||
inventory | -39M - | -37M 5.13% | 10M 127.03% | 10M 0% | 7M 30% | 48M 585.71% | -22M 145.83% | 25M 213.64% | 16M 36% | 33M 106.25% | 12M 63.64% | -10M 183.33% | -34M 240% | -29M 14.71% | 6M 120.69% | 7M 16.67% | -41M 685.71% | -20M 51.22% | -16M 20% | -28M 75% | -83M 196.43% | 32M 138.55% | 37M 15.63% | 41M 10.81% | -7M 117.07% | -1M 85.71% | 82M 8,300% | 40M 51.22% | -37M 192.50% | -43M 16.22% | -45M 4.65% | -49M 8.89% | -95M 93.88% | -82M 13.68% | -54M 34.15% | -28M 48.15% | -14M 50% | 86M 714.29% | 28M 67.44% | -4M 114.29% | -19M 375% | 57M 400% | |||
accounts payables | -62M - | 48M 177.42% | 14M 70.83% | -29M 307.14% | -73M 151.72% | -12M 83.56% | 1M 108.33% | 9M 800% | -6M 166.67% | -46M 666.67% | -4M 91.30% | 29M 825% | 22M 24.14% | 1M 95.45% | 11M 1,000% | 57M 418.18% | 10M 82.46% | 23M 130% | 7M 69.57% | 82M 1,071.43% | -75M 191.46% | -2M 97.33% | 12M 700% | -10M 183.33% | 3M 130% | 1M 66.67% | -72M 7,300% | 13M 118.06% | 14M 7.69% | 42M 200% | 41M 2.38% | 70M 70.73% | 9M 87.14% | 75M 733.33% | 43M 42.67% | -12M 127.91% | -100M 733.33% | -55M 45% | -22M 60% | 25M 213.64% | -20M 180% | ||||
other working capital | -18M - | 9M 150% | -24M 366.67% | 18M 175% | 54M 200% | -49M 190.74% | 6M 112.24% | -28M 566.67% | -41M 46.43% | 1M 102.44% | 21M 2,000% | -2M 109.52% | 3M 250% | 17M 466.67% | -10M 158.82% | -79M 690% | 4M 105.06% | -15M 475% | 27M 280% | -53M 296.30% | 129M 343.40% | -56M 143.41% | 3M 105.36% | 27M 800% | 24M 11.11% | -2M 108.33% | 111M 5,650% | 33M 70.27% | -2M 106.06% | 75M 3,850% | 666M 788% | -250M 137.54% | -179M 28.40% | -112M 37.43% | -99M 11.61% | -40M 59.60% | -19M 52.50% | -19M 0% | 109M 673.68% | -23M 121.10% | -1M 95.65% | -1M 0% | 10M 1,100% | 56M 460.00% | |
other non cash items | -9M - | 4M 144.44% | 5M 25% | 16M 220.00% | 20M 25% | -2M 110.00% | 492M 24,700% | 18M 96.34% | 33M 83.33% | -4M 112.12% | 2M 150% | 2M 0% | -4M 300% | -3M - | -4M 33.33% | 3M 175% | 259M 8,533.33% | 1M 99.61% | -23M 2,400% | 7M 130.43% | 31M 342.86% | 6M 80.65% | -12M 300% | 1M 108.33% | 1M 0% | -1M 200% | 136M 13,700% | 11M 91.91% | 14M 27.27% | -9M 164.29% | 9M 200% | 201M 2,133.33% | -17M 108.46% | -21M 23.53% | 2M 109.52% | -2M 200% | 1M 150% | 3M 200% | 1M 66.67% | 37M 3,600% | 86M 132.43% | 93M 8.14% | -26M 127.96% | ||
net cash provided by operating activities | -18M - | 87M 583.33% | 116M 33.33% | 120M 3.45% | 56M 53.33% | 150M 167.86% | 73M 51.33% | 211M 189.04% | 83M 60.66% | 105M 26.51% | 107M 1.90% | 91M 14.95% | 102M 12.09% | -51M 150% | 132M 358.82% | 157M 18.94% | 45M 71.34% | 36M 20% | 62M 72.22% | 163M 162.90% | -39M 123.93% | 90M 330.77% | 115M 27.78% | 195M 69.57% | 105M 46.15% | 24M 77.14% | 149M 520.83% | 99M 33.56% | 21M 78.79% | 65M 209.52% | 71M 9.23% | 100M 40.85% | -49M 149% | 10M 120.41% | 34M 240% | 105M 208.82% | 52M 50.48% | 162M 211.54% | 243M 50% | 138M 43.21% | 105M 23.91% | 176M 67.62% | 207M 17.61% | 204M 1.45% | |
investments in property plant and equipment | -42M - | -28M 33.33% | -45M 60.71% | -56M 24.44% | -41M 26.79% | -29M 29.27% | -33M 13.79% | -38M 15.15% | -24M 36.84% | -28M 16.67% | -28M 0% | -32M 14.29% | -22M 31.25% | -23M 4.55% | -41M 78.26% | -61M 48.78% | -52M 14.75% | -57M 9.62% | -58M 1.75% | -69M 18.97% | -54M 21.74% | -43M 20.37% | -58M 34.88% | -69M 18.97% | -68M 1.45% | -51M 25% | -43M 15.69% | -38M 11.63% | -29M 23.68% | -40M 37.93% | -46M 15% | -80M 73.91% | -30M 62.50% | -41M 36.67% | -50M 21.95% | -90M 80% | -35M 61.11% | -51M 45.71% | -80M 56.86% | -78M 2.50% | -54M 30.77% | -43M 20.37% | -52M 20.93% | -92M 76.92% | |
acquisitions net | -73M - | 215M - | 20M 90.70% | -64M - | 127M - | 5M 96.06% | -8M 260% | -84M - | 84M - | -14M 116.67% | -79M 464.29% | 6M 107.59% | -6M - | ||||||||||||||||||||||||||||||||
purchases of investments | -10M - | ||||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 10M - | 1M - | -10M 1,100% | ||||||||||||||||||||||||||||||||||||||||||
other investing activites | -4M - | -1M 75% | -1M - | -3M 200% | -5M 66.67% | -1M 80% | -13M 1,200% | 6M 146.15% | 5M 16.67% | -1M 120% | 4M 500% | -1M 125% | -1M 0% | -1M 0% | 1M 200% | 15M 1,400% | 1M 93.33% | 3M 200% | 37M 1,133.33% | -1M - | -4M 300% | 3M 175% | -1M 133.33% | 2M 300% | 1M 50% | 2M 100% | 3M - | 2M 33.33% | 4M 100% | 1M 75% | 1M 0% | 18M 1,700% | 82M 355.56% | 12M 85.37% | 4M 66.67% | 5M 25% | 9M 80% | 2M - | 1M 50% | 3M 200% | |||||
net cash used for investing activites | -119M - | -29M 75.63% | 170M 686.21% | -37M 121.76% | -44M 18.92% | -34M 22.73% | -34M 0% | -51M 50% | -18M 64.71% | -23M 27.78% | -29M 26.09% | -28M 3.45% | -23M 17.86% | -24M 4.35% | -42M 75% | -60M 42.86% | -101M 68.33% | -56M 44.55% | -54M 3.57% | -42M 22.22% | -54M 28.57% | -44M 18.52% | 65M 247.73% | -61M 193.85% | -77M 26.23% | -49M 36.36% | -126M 157.14% | -36M 71.43% | -29M 19.44% | -37M 27.59% | -44M 18.92% | -76M 72.73% | -29M 61.84% | 44M 251.72% | -46M 204.55% | -87M 89.13% | -17M 80.46% | -47M 176.47% | -75M 59.57% | -75M 0% | -54M 28.00% | -41M 24.07% | -51M 24.39% | -89M 74.51% | |
debt repayment | -1M - | -12M 1,100% | -142M 1,083.33% | -96M 32.39% | -35M 63.54% | -14M 60% | -26M 85.71% | -17M 34.62% | -14M 17.65% | -1M 92.86% | -4M 300% | -301M 7,425% | -4M 98.67% | -1M 75% | -1M 0% | -1M 0% | -251M - | -1M 99.60% | -7M 600% | -74M 957.14% | -1M 98.65% | -18M 1,700% | -11M 38.89% | -77M 600% | -27M 64.94% | -284M 951.85% | -76M 73.24% | -66M 13.16% | -51M 22.73% | -50M 1.96% | -55M 10% | -5M 90.91% | -2M 60% | -350M 17,400% | -15M 95.71% | -54M 260% | -58M 7.41% | -212M 265.52% | -37M 82.55% | -1M 97.30% | -125M 12,400% | -130M 4% | -114M 12.31% | ||
common stock issued | 7M - | 3M 57.14% | 3M 0% | 1M 66.67% | 2M 100% | 3M 50% | 1M 66.67% | -96M 9,700% | 1M 101.04% | 3M 200% | 4M 33.33% | 2M 50% | 3M 50% | 18M 500% | 3M 83.33% | 19M 533.33% | 1M - | 17M 1,600% | 4M 76.47% | 353M 8,725% | 110M 68.84% | 1M 99.09% | 2M 100% | 1M 50% | 2M 100% | 1M - | 1M 0% | 3M 200% | 1M 66.67% | 175M 17,400% | 3M 98.29% | 3M 0% | 3M - | 1M 66.67% | 227M 22,600% | -227M 200% | 7M 103.08% | 6M 14.29% | |||||||
common stock repurchased | -6M - | -37M 516.67% | -118M 218.92% | -12M 89.83% | -47M 291.67% | -14M 70.21% | -24M 71.43% | -16M 33.33% | -14M 12.50% | -5M 64.29% | -8M 60% | -18M 125% | -16M 11.11% | -14M 12.50% | -13M 7.14% | -18M 38.46% | -16M 11.11% | 259M 1,718.75% | -43M 116.60% | -83M 93.02% | -87M 4.82% | -50M 42.53% | -32M 36% | -29M 9.38% | -34M 17.24% | -10M 70.59% | -2M - | 80M 4,100% | 65M 18.75% | -1M 101.54% | -19M 1,800% | -15M 21.05% | -14M 6.67% | -5M 64.29% | -17M 240% | -16M 5.88% | -15M 6.25% | -50M 233.33% | -33M 34% | -24M 27.27% | |||||
dividends paid | -13M - | -13M 0% | -14M 7.69% | -14M 0% | -14M 0% | -14M 0% | -14M 0% | -14M 0% | -14M 0% | -14M 0% | -19M 35.71% | -18M 5.26% | -19M 5.56% | -19M 0% | -19M 0% | -20M 5.26% | -20M 0% | -19M 5% | -21M 10.53% | -20M 4.76% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -20M 0% | -21M 5% | -21M 0% | -21M 0% | -21M 0% | -21M 0% | -21M 0% | -23M 9.52% | -23M 0% | -22M 4.35% | -23M 4.55% | -24M 4.35% | -24M 0% | |
other financing activites | 168M - | -7M 104.17% | -6M 14.29% | 7M 216.67% | 118M 1,585.71% | -22M 118.64% | 14M 163.64% | -16M 214.29% | -3M - | -9M 200% | 248M 2,855.56% | 9M 96.37% | 8M 11.11% | -21M 362.50% | -19M 9.52% | -5M - | 30M 700% | 34M 13.33% | -98M 388.24% | -55M 43.88% | -135M 145.45% | -30M 77.78% | 86M 386.67% | 55M 36.05% | 257M 367.27% | 1M 99.61% | 49M 4,800% | 1M 97.96% | -19M 2,000% | 63M 431.58% | -27M 142.86% | 17M 162.96% | 426M 2,405.88% | 57M 86.62% | -3M 105.26% | -24M 700% | -138M 475% | 305M 321.01% | 20M 93.44% | -18M 190% | -106M 488.89% | 49M 146.23% | |||
net cash used provided by financing activities | 155M - | -66M 142.58% | -277M 319.70% | -114M 58.84% | 24M 121.05% | -61M 354.17% | -49M 19.67% | -159M 224.49% | -41M 74.21% | -20M 51.22% | -36M 80% | -87M 141.67% | -27M 68.97% | -8M 70.37% | -51M 537.50% | -39M 23.53% | -36M 7.69% | -15M 58.33% | -18M 20% | -72M 300% | 74M 202.78% | -16M 121.62% | -204M 1,175% | -88M 56.86% | -44M 50% | 54M 222.73% | -47M 187.04% | -95M 102.13% | -38M 60% | 11M 128.95% | -21M 290.91% | -12M 42.86% | 103M 958.33% | -18M 117.48% | 44M 344.44% | 16M 63.64% | -92M 675% | -118M 28.26% | -161M 36.44% | -32M 80.12% | -29M 9.38% | -166M 472.41% | -131M 21.08% | -89M 32.06% | |
effect of forex changes on cash | -8M - | -8M 0% | 3M 137.50% | -4M 233.33% | -15M 275% | -49M 226.67% | -8M - | -17M 112.50% | 32M 288.24% | 2M 93.75% | 2M 0% | -63M 3,250% | 27M 142.86% | 26M 3.70% | 24M 7.69% | 1M 95.83% | 25M 2,400% | -38M 252% | -5M 86.84% | -14M 180% | 4M 128.57% | -5M 225% | -24M 380% | 20M 183.33% | -25M 225% | 9M 136% | 21M 133.33% | 42M 100% | -36M 185.71% | 17M 147.22% | -15M 188.24% | -15M 0% | -1M 93.33% | -33M 3,200% | -42M 27.27% | 41M 197.62% | 18M 56.10% | 8M 55.56% | -13M 262.50% | -16M 23.08% | -7M 56.25% | ||||
net change in cash | 10M - | -16M 260% | 12M 175% | -35M 391.67% | 21M 160% | 6M 71.43% | -10M 266.67% | -7M 30% | 7M 200% | 94M 1,242.86% | 44M 53.19% | -22M 150% | -11M 50% | -56M 409.09% | 65M 216.07% | 82M 26.15% | -91M 210.98% | -10M 89.01% | -48M 380% | 44M 191.67% | -33M 175% | 34M 203.03% | -29M 185.29% | 22M 175.86% | 4M 81.82% | 4M 0% | -15M 475% | -11M 26.67% | -4M 63.64% | 3M 175% | 23M 666.67% | -3M 113.04% | 10M 433.33% | 35M 250% | -1M 102.86% | -8M 700% | -16M 100% | 15M 193.75% | 15M 0% | 18M 20% | 6M 66.67% | -38M 733.33% | -9M 76.32% | 26M 388.89% | |
cash at beginning of period | 95M - | 105M 10.53% | 89M 15.24% | 101M 13.48% | 67M 33.66% | 88M 31.34% | 94M 6.82% | 84M 10.64% | 77M 8.33% | 84M 9.09% | 178M 111.90% | 222M 24.72% | 200M 9.91% | 189M 5.50% | 133M 29.63% | 198M 48.87% | 280M 41.41% | 189M 32.50% | 179M 5.29% | 131M 26.82% | 175M 33.59% | 142M 18.86% | 176M 23.94% | 147M 16.48% | 169M 14.97% | 173M 2.37% | 177M 2.31% | 162M 8.47% | 151M 6.79% | 147M 2.65% | 150M 2.04% | 173M 15.33% | 170M 1.73% | 180M 5.88% | 215M 19.44% | 214M 0.47% | 206M 3.74% | 190M 7.77% | 205M 7.89% | 220M 7.32% | 238M 8.18% | 244M 2.52% | 206M 15.57% | 197M 4.37% | |
cash at end of period | 105M - | 89M 15.24% | 101M 13.48% | 66M 34.65% | 88M 33.33% | 94M 6.82% | 84M 10.64% | 77M 8.33% | 84M 9.09% | 178M 111.90% | 222M 24.72% | 200M 9.91% | 189M 5.50% | 133M 29.63% | 198M 48.87% | 280M 41.41% | 189M 32.50% | 179M 5.29% | 131M 26.82% | 175M 33.59% | 142M 18.86% | 176M 23.94% | 147M 16.48% | 169M 14.97% | 173M 2.37% | 177M 2.31% | 162M 8.47% | 151M 6.79% | 147M 2.65% | 150M 2.04% | 173M 15.33% | 170M 1.73% | 180M 5.88% | 215M 19.44% | 214M 0.47% | 206M 3.74% | 190M 7.77% | 205M 7.89% | 220M 7.32% | 238M 8.18% | 244M 2.52% | 206M 15.57% | 197M 4.37% | 223M 13.20% | |
operating cash flow | -18M - | 87M 583.33% | 116M 33.33% | 120M 3.45% | 56M 53.33% | 150M 167.86% | 73M 51.33% | 211M 189.04% | 83M 60.66% | 105M 26.51% | 107M 1.90% | 91M 14.95% | 102M 12.09% | -51M 150% | 132M 358.82% | 157M 18.94% | 45M 71.34% | 36M 20% | 62M 72.22% | 163M 162.90% | -39M 123.93% | 90M 330.77% | 115M 27.78% | 195M 69.57% | 105M 46.15% | 24M 77.14% | 149M 520.83% | 99M 33.56% | 21M 78.79% | 65M 209.52% | 71M 9.23% | 100M 40.85% | -49M 149% | 10M 120.41% | 34M 240% | 105M 208.82% | 52M 50.48% | 162M 211.54% | 243M 50% | 138M 43.21% | 105M 23.91% | 176M 67.62% | 207M 17.61% | 204M 1.45% | |
capital expenditure | -42M - | -28M 33.33% | -45M 60.71% | -56M 24.44% | -41M 26.79% | -29M 29.27% | -33M 13.79% | -38M 15.15% | -24M 36.84% | -28M 16.67% | -28M 0% | -32M 14.29% | -22M 31.25% | -23M 4.55% | -41M 78.26% | -61M 48.78% | -52M 14.75% | -57M 9.62% | -58M 1.75% | -69M 18.97% | -54M 21.74% | -43M 20.37% | -58M 34.88% | -69M 18.97% | -68M 1.45% | -51M 25% | -43M 15.69% | -38M 11.63% | -29M 23.68% | -40M 37.93% | -46M 15% | -80M 73.91% | -30M 62.50% | -41M 36.67% | -50M 21.95% | -90M 80% | -35M 61.11% | -51M 45.71% | -80M 56.86% | -78M 2.50% | -54M 30.77% | -43M 20.37% | -52M 20.93% | -92M 76.92% | |
free cash flow | -60M - | 59M 198.33% | 71M 20.34% | 64M 9.86% | 15M 76.56% | 121M 706.67% | 40M 66.94% | 173M 332.50% | 59M 65.90% | 77M 30.51% | 79M 2.60% | 59M 25.32% | 80M 35.59% | -74M 192.50% | 91M 222.97% | 96M 5.49% | -7M 107.29% | -21M 200% | 4M 119.05% | 94M 2,250% | -93M 198.94% | 47M 150.54% | 57M 21.28% | 126M 121.05% | 37M 70.63% | -27M 172.97% | 106M 492.59% | 61M 42.45% | -8M 113.11% | 25M 412.50% | 25M 0% | 20M 20% | -79M 495% | -31M 60.76% | -16M 48.39% | 15M 193.75% | 17M 13.33% | 111M 552.94% | 163M 46.85% | 60M 63.19% | 51M 15% | 133M 160.78% | 155M 16.54% | 112M 27.74% |
All numbers in (except ratios and percentages)