bf/NYSE:CACI_icon.png

COM:CACI

CACI International Inc

  • Stock

USD

Last Close

475.48

22/11 21:00

Market Cap

9.57B

Beta: -

Volume Today

287.09K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
34.91M
-
31.01M
11.17%
36.61M
18.06%
31.26M
14.62%
24.64M
21.18%
29.06M
17.95%
41.35M
42.29%
33.80M
18.25%
30.34M
10.25%
34.03M
12.16%
44.63M
31.16%
36.66M
17.85%
42.42M
15.70%
40.36M
4.86%
44.23M
9.60%
42.05M
4.94%
142.79M
239.62%
64.50M
54.83%
51.83M
19.64%
78.83M
52.10%
68.60M
12.99%
68.14M
0.66%
50.03M
26.58%
67.98M
35.87%
79.19M
16.50%
80.58M
1.75%
93.73M
16.32%
93.64M
0.09%
106.48M
13.71%
120.34M
13.02%
136.98M
13.82%
88.11M
35.68%
90.30M
2.49%
95.42M
5.67%
92.97M
2.57%
89.13M
4.13%
87.10M
2.27%
100.74M
15.66%
107.77M
6.97%
86.05M
20.15%
83.87M
2.53%
115.35M
37.53%
134.66M
16.74%
depreciation and amortization
16.23M
-
17.92M
10.39%
18.08M
0.93%
17.24M
4.68%
16.80M
2.56%
16.07M
4.33%
15.98M
0.51%
14.81M
7.34%
14.67M
0.95%
16.63M
13.37%
18.64M
12.07%
18.06M
3.09%
18.13M
0.38%
17.70M
2.37%
17.86M
0.90%
17.59M
1.53%
18.26M
3.81%
17.72M
2.96%
18.63M
5.17%
18.75M
0.61%
18.85M
0.56%
21.20M
12.44%
27.08M
27.75%
26.76M
1.17%
27.97M
4.50%
27.16M
2.89%
28.80M
6.04%
30.14M
4.67%
32.23M
6.93%
31.23M
3.11%
31.75M
1.68%
32.59M
2.64%
32.68M
0.26%
34.22M
4.71%
35.20M
2.87%
35.10M
0.27%
35.93M
2.36%
35.22M
1.98%
35.31M
0.25%
35.25M
0.18%
36.02M
2.20%
87.41M
142.64%
35.76M
59.09%
deferred income tax
-1.29M
-
2.46M
291.52%
-1.86M
175.56%
9.14M
591.08%
6.22M
31.98%
10.33M
66.14%
1.34M
87.02%
7.88M
488.43%
4.16M
47.24%
2.17M
47.91%
-5.19M
339.50%
11.85M
328.25%
-6.76M
157.11%
1.69M
125.01%
8.38M
394.98%
10.74M
28.21%
-93.95M
974.93%
13.81M
114.70%
-7.92M
157.35%
10.09M
227.36%
-963K
109.55%
-10.32M
971.24%
184K
101.78%
5.49M
2,880.98%
8.62M
57.14%
25.42M
194.96%
-21.65M
185.17%
2.34M
110.80%
-8.65M
469.82%
5.73M
166.20%
109.56M
1,813.34%
-4.46M
104.07%
2.50M
156.02%
4.78M
91.08%
6.76M
41.51%
-31.18M
561.40%
-17.14M
45.01%
-36.47M
112.76%
-61.22M
67.84%
-7.81M
87.24%
-17.96M
129.88%
-10.46M
41.75%
-13.53M
29.36%
stock based compensation
3.30M
-
3.10M
5.94%
2.67M
14.11%
2.62M
1.76%
3.57M
36.41%
3.86M
7.92%
4.02M
4.25%
3.64M
9.52%
4.83M
32.90%
4.86M
0.43%
4.59M
5.48%
4.90M
6.69%
5.66M
15.58%
5.56M
1.82%
5.83M
4.93%
6.35M
8.92%
6.04M
4.93%
5.79M
4.04%
5.45M
6.02%
5.70M
4.65%
6.35M
11.43%
6.30M
0.71%
6.92M
9.79%
7.04M
1.69%
7.46M
6.01%
7.71M
3.27%
7.10M
7.88%
7.85M
10.55%
7.19M
8.32%
8.80M
22.32%
6.62M
24.75%
6.67M
0.71%
8.03M
20.39%
8.39M
4.46%
8.65M
3.10%
8.44M
2.41%
11.76M
39.32%
10.37M
11.81%
9.08M
12.43%
10.02M
10.41%
12.93M
28.94%
18.89M
-
change in working capital
-43.52M
-
41.42M
195.16%
-5.26M
112.71%
50.87M
1,066.15%
-70.04M
237.68%
37.34M
153.32%
-30.47M
181.59%
17.71M
158.13%
1.79M
89.88%
-4.85M
370.81%
-9.60M
97.71%
-15.44M
60.96%
16.75M
208.48%
16.31M
2.66%
-12.69M
177.81%
1.86M
114.67%
1.82M
2.09%
-4.18M
329.29%
797K
119.07%
-30.84M
3,969.13%
-36.98M
19.91%
227.33M
714.79%
17.20M
92.43%
-22.47M
230.67%
-8.03M
64.25%
-39.29M
389.14%
33.38M
184.94%
23.29M
30.23%
48.17M
106.86%
-67.81M
240.78%
-213.14M
214.30%
45.51M
121.35%
-29.14M
164.02%
123.38M
523.47%
-9.53M
107.72%
25.47M
367.37%
-73.55M
388.78%
-98.94M
34.51%
43.51M
143.98%
-70.90M
262.93%
-60.55M
14.60%
28.72M
147.44%
-36.25M
226.21%
accounts receivables
7.40M
-
67.88M
817.27%
29.31M
56.82%
47.12M
60.75%
-54.56M
215.80%
23.22M
142.55%
3.12M
86.58%
48.19M
1,447.03%
-12.97M
126.92%
6.97M
153.71%
-42.29M
706.90%
63.29M
249.67%
7.79M
87.70%
-8.72M
211.97%
-16.20M
85.80%
-30.03M
85.33%
37.39M
224.53%
-60.78M
262.53%
10.84M
117.83%
-64.34M
693.81%
-71.84M
11.66%
222.17M
409.27%
10.76M
95.16%
21.59M
100.66%
29.87M
38.35%
-15.03M
150.30%
-1.88M
87.47%
20.99M
1,214.55%
73.31M
249.29%
-113.12M
254.31%
-19.34M
82.91%
108.24M
659.76%
-35.59M
132.88%
-5.70M
83.99%
-71.42M
1,153.57%
126.86M
277.63%
-71.34M
156.24%
-135.63M
90.12%
112.20M
182.72%
-111.16M
199.07%
60.52M
154.44%
-58.98M
197.45%
-18.26M
69.04%
inventory
-833K
-
-12.80M
-
-11.26M
-
-10.87M
-
-15.85M
-
-50.73M
-
-3.31M
-
-37.42M
-
-80.75M
-
-33.96M
57.95%
-124.92M
267.87%
-47.50M
61.98%
63.70M
234.11%
accounts payables
1.99M
-
-9.95M
-
-41.64M
-
67.69M
-
71.34M
-
3.48M
-
21.11M
-
-16.23M
-
-52.60M
-
80.75M
253.53%
33.96M
57.95%
45.97M
35.37%
154.47M
236.03%
-63.70M
141.24%
89.15M
239.96%
-54.75M
161.41%
other working capital
-50.92M
-
-26.46M
48.04%
-34.58M
30.66%
2.60M
107.51%
-15.48M
695.69%
14.13M
191.28%
-33.59M
337.75%
-7.73M
76.97%
14.77M
290.92%
-11.82M
180.06%
32.69M
376.58%
-25.84M
179.03%
8.97M
134.70%
25.03M
179.15%
3.51M
85.97%
-24.93M
809.94%
-35.57M
42.67%
56.60M
259.11%
-10.04M
117.74%
-21.98M
118.98%
34.86M
258.60%
5.16M
85.20%
6.44M
24.84%
3.20M
50.36%
-37.90M
1,285.92%
-24.27M
35.97%
35.26M
245.29%
-15.50M
143.96%
-25.13M
62.18%
45.30M
280.25%
-193.81M
527.80%
-9.08M
95.32%
6.45M
171.06%
129.08M
1,901.22%
61.89M
52.05%
-48.79M
178.84%
-2.21M
95.47%
36.70M
1,759.70%
10.27M
72.01%
-66.71M
749.42%
-121.06M
81.48%
-1.46M
98.80%
63.99M
4,491.83%
other non cash items
7.64M
-
5.81M
23.92%
2.11M
63.73%
612K
70.98%
359K
41.34%
481K
33.98%
585K
21.62%
626K
7.01%
428K
31.63%
818K
91.12%
1.16M
41.56%
1.75M
51.30%
1.37M
21.69%
-490K
135.71%
1.16M
337.35%
1.11M
4.73%
1.10M
0.36%
1.10M
0.45%
1.84M
67.70%
579K
68.58%
577K
0.35%
640K
10.92%
1.04M
62.97%
18.41M
1,665.48%
18.61M
1.08%
19.23M
3.32%
19.53M
1.56%
19.64M
0.56%
19.96M
1.63%
19.94M
0.08%
19.93M
0.07%
17.54M
12.02%
18.45M
5.18%
18.07M
2.03%
18.50M
2.36%
17.88M
3.32%
18.15M
1.50%
17.95M
1.13%
17.65M
1.64%
17.48M
0.98%
17.45M
0.16%
121.89M
598.48%
181.10M
48.58%
net cash provided by operating activities
17.27M
-
101.72M
488.89%
52.34M
48.55%
111.73M
113.47%
-18.46M
116.52%
97.13M
626.29%
32.81M
66.22%
78.47M
139.20%
56.22M
28.35%
53.65M
4.58%
54.23M
1.09%
57.78M
6.53%
77.57M
34.26%
81.13M
4.58%
64.77M
20.16%
79.69M
23.04%
76.07M
4.55%
98.74M
29.80%
70.63M
28.47%
83.11M
17.66%
56.43M
32.09%
313.30M
455.16%
102.46M
67.30%
103.20M
0.73%
133.82M
29.67%
120.80M
9.73%
160.88M
33.18%
176.90M
9.96%
205.39M
16.10%
118.23M
42.44%
91.70M
22.44%
185.95M
102.79%
122.81M
33.96%
284.25M
131.45%
152.54M
46.34%
144.84M
5.05%
62.25M
57.02%
28.86M
53.63%
152.10M
426.96%
70.09M
53.92%
71.76M
2.39%
198.27M
176.28%
157.21M
20.71%
investments in property plant and equipment
-4.12M
-
-4.49M
8.97%
-3.64M
18.92%
-3.36M
7.74%
-3.97M
18.09%
-5.80M
46.08%
-4.32M
25.56%
-4.48M
3.78%
-3.16M
29.38%
-5.59M
76.73%
-7.60M
36.01%
-11.23M
47.77%
-10.59M
5.73%
-13.12M
23.83%
-8.33M
36.51%
-7.51M
9.79%
-14.50M
93.04%
-9.80M
32.44%
-9.78M
0.13%
-9.37M
4.25%
-8.45M
9.85%
-11.73M
38.92%
-18.36M
56.47%
-22.54M
22.77%
-18.50M
17.91%
-13.30M
28.13%
-17.97M
35.17%
-16.28M
9.40%
-15.59M
4.24%
-19.40M
24.43%
-21.86M
12.66%
-10.20M
53.32%
-11.43M
12.02%
-17.11M
49.71%
-35.82M
109.36%
-12.77M
64.35%
-12.90M
1.00%
-15.17M
17.64%
-22.87M
50.74%
-13.99M
38.83%
-15.42M
10.21%
-11.68M
24.24%
-22.59M
93.43%
acquisitions net
-835.68M
-
-2.74M
99.67%
2.93M
206.71%
547K
81.31%
-87K
115.90%
82K
194.25%
-15.12M
18,542.68%
-2.77M
81.70%
-12.81M
362.99%
-572.24M
4,366.81%
1.76M
-
-2.68M
252.50%
-181K
93.26%
-1.49M
723.20%
-406K
72.75%
-45.16M
11,022.91%
-4.80M
89.36%
-26.54M
452.61%
-89.96M
238.92%
-1.20M
98.67%
-979.87M
81,897.66%
-11.79M
98.80%
-1.35M
88.54%
-100.70M
7,354.11%
-381K
99.62%
-3.79M
894.49%
-354.10M
9,245.34%
-1.03M
99.71%
-325K
68.51%
-809K
148.92%
-116.27M
14,272.44%
-493.08M
324.07%
-6.41M
98.70%
261K
104.07%
-14.46M
-
-347K
97.60%
-10.52M
2,932.28%
-70.71M
572.00%
-8.66M
87.75%
purchases of investments
sales maturities of investments
other investing activites
52K
-
-127K
344.23%
144K
213.39%
578K
301.39%
58K
89.97%
157K
170.69%
-164K
204.46%
-765K
366.46%
81K
110.59%
835K
930.86%
918K
9.94%
14.10M
1,435.95%
570K
95.96%
546K
4.21%
5.84M
970.15%
217K
96.29%
-400K
284.33%
145K
136.25%
269K
85.52%
-409K
252.04%
2.29M
658.68%
-1K
100.04%
854K
85,500%
2.74M
-
923K
-
1.63M
-
836K
48.59%
1.97M
136.12%
net cash used for investing activites
-839.75M
-
-7.36M
99.12%
-572K
92.23%
-2.24M
290.91%
-4.00M
78.80%
-5.56M
39.04%
-19.60M
252.64%
-8.01M
59.13%
-15.89M
98.39%
-577.00M
3,530.52%
-6.68M
98.84%
4.63M
169.18%
-12.71M
374.70%
-12.75M
0.35%
-3.97M
68.83%
-7.70M
93.78%
-60.06M
679.90%
-14.46M
75.93%
-36.06M
149.44%
-99.73M
176.60%
-7.36M
92.63%
-991.61M
13,382.05%
-29.29M
97.05%
-23.89M
18.44%
-119.20M
399.03%
-13.68M
88.53%
-21.76M
59.11%
-370.38M
1,602.02%
-16.62M
95.51%
-16.98M
2.15%
-22.66M
33.47%
-126.48M
458.02%
-503.59M
298.17%
-23.52M
95.33%
-35.56M
51.18%
-12.77M
64.09%
-12.90M
1.00%
-13.55M
5.03%
-36.50M
169.41%
-12.36M
66.13%
-25.94M
109.81%
-82.39M
217.60%
-31.26M
62.06%
debt repayment
-140.50M
-
-183M
30.25%
-450.78M
146.33%
-70.39M
84.38%
-45.14M
35.88%
-87.98M
94.92%
-9.94M
88.70%
-74.74M
651.62%
-247K
99.67%
-185.99M
75,200%
-244.99M
31.72%
-58.49M
76.13%
-40M
31.61%
-79.98M
99.96%
-50.49M
36.87%
-63.49M
25.75%
-18.49M
70.87%
-68.99M
273.09%
-22.41M
67.51%
-432.23M
1,828.31%
-409.73M
5.21%
-572.73M
39.78%
-513.73M
10.30%
-66.73M
87.01%
-596.23M
793.50%
-491.23M
17.61%
-367.23M
25.24%
-630.23M
71.62%
-531.23M
15.71%
-901.23M
69.65%
-898.23M
0.33%
-589.73M
34.35%
-766.50M
29.97%
-609.16M
20.53%
-543.16M
10.83%
-483.66M
10.95%
-786.16M
62.54%
-1.05B
32.94%
-961.66M
7.99%
-640.16M
33.43%
-814.16M
27.18%
-82.81M
89.83%
-150.31M
81.51%
common stock issued
2.79M
-
2.50M
10.53%
2.35M
5.89%
2.59M
10.09%
3.16M
21.99%
2.69M
14.70%
2.53M
6.17%
2.92M
15.44%
common stock repurchased
-912K
-
-920K
0.88%
-849K
7.72%
-925K
8.95%
-851K
8%
-811K
4.70%
-813K
0.25%
-794K
2.34%
-895K
12.72%
-711K
20.56%
-830K
16.74%
-1.08M
30.72%
-1.16M
6.73%
-1.12M
2.94%
-1.02M
9.34%
-1.21M
18.74%
-1.25M
3.55%
-1.34M
6.86%
-1.34M
0.22%
-1.39M
4.27%
-1.36M
2.15%
-1.55M
14.01%
-1.53M
1.67%
-1.72M
12.37%
-1.88M
9.44%
-1.99M
5.80%
-2.22M
11.77%
-2.07M
6.66%
-2.35M
13.11%
-502.21M
21,307.03%
-2.51M
99.50%
-2.47M
1.44%
-2.52M
2.06%
-2.31M
8.60%
-2.48M
7.72%
-2.65M
6.56%
-2.64M
0.30%
-265.16M
9,947.86%
-2.79M
98.95%
-140.36M
4,938.19%
-15.40M
89.03%
-2.66M
82.72%
-3.06M
15.03%
dividends paid
-2.79M
-
-2.50M
10.53%
-2.35M
5.89%
-2.59M
10.09%
-3.16M
21.99%
-2.69M
14.70%
other financing activites
959.07M
-
39.56M
95.88%
415.66M
950.68%
-1.96M
100.47%
-96K
95.10%
977K
1,117.71%
-931K
195.29%
-705K
24.27%
1.61M
328.51%
676.11M
41,868.28%
213.69M
68.39%
-1.67M
100.78%
296K
117.77%
-5.88M
2,085.14%
611K
110.40%
-6.67M
1,190.83%
-7.16M
7.46%
-14.74M
105.88%
583K
103.95%
459.83M
78,773.93%
357.84M
22.18%
1.28B
256.38%
420.89M
67.00%
1.39M
99.67%
567.70M
40,888.95%
396.06M
30.23%
260.69M
34.18%
841.24M
222.70%
318.77M
62.11%
1.31B
309.62%
813.69M
37.68%
550.49M
32.35%
1.17B
112.47%
353.45M
69.78%
423.60M
19.85%
380.21M
10.24%
713.31M
87.61%
1.28B
80.01%
856.23M
33.32%
734.96M
14.16%
784.33M
6.72%
-1.88M
100.24%
-815K
56.74%
net cash used provided by financing activities
817.66M
-
-144.36M
117.66%
-35.97M
75.08%
-73.28M
103.70%
-46.08M
37.11%
-87.81M
90.55%
-11.69M
86.69%
-76.24M
552.29%
469K
100.62%
489.41M
104,251.17%
-32.13M
106.56%
-61.24M
90.61%
-40.86M
33.28%
-86.98M
112.87%
-50.90M
41.48%
-71.37M
40.21%
-26.91M
62.30%
-85.08M
216.18%
-23.17M
72.77%
26.21M
213.14%
-53.26M
303.17%
700.97M
1,416.23%
-94.37M
113.46%
-67.06M
28.94%
-30.41M
54.65%
-97.15M
219.46%
-108.77M
11.95%
208.94M
292.10%
-214.80M
202.81%
-97.68M
54.53%
-87.05M
10.88%
-41.72M
52.08%
400.57M
1,060.20%
-258.01M
164.41%
-122.04M
52.70%
-106.10M
13.07%
-75.48M
28.85%
-26.32M
65.14%
-108.21M
311.22%
-45.56M
57.90%
-45.23M
0.73%
-84.83M
87.55%
-151.27M
78.32%
effect of forex changes on cash
268K
-
193K
27.99%
295K
52.85%
-689K
333.56%
-580K
15.82%
-1.08M
86.55%
296K
127.36%
-587K
298.31%
-801K
36.46%
-241K
69.91%
-1.15M
377.18%
-574K
50.09%
-1.02M
78.40%
326K
131.84%
1.27M
289.26%
878K
30.81%
184K
79.04%
436K
136.96%
-1.18M
370.87%
-292K
75.28%
-582K
99.32%
412K
170.79%
-575K
239.56%
-1.10M
91.48%
1.26M
214.26%
-1.46M
215.98%
-272K
81.36%
2.16M
895.59%
3.29M
52.13%
-90K
102.73%
456K
606.67%
-1.36M
398.46%
-116K
91.48%
-1.74M
1,400%
-5.21M
199.20%
-4.14M
20.40%
4.24M
202.27%
3.05M
28.03%
1.60M
47.64%
-2.39M
249.84%
2.71M
213.33%
58K
-
net change in cash
-4.55M
-
-49.80M
994.11%
16.09M
132.31%
35.53M
120.80%
-69.12M
294.53%
2.68M
103.87%
1.81M
32.34%
-6.37M
451.27%
40.00M
728.41%
-34.18M
185.46%
14.27M
141.74%
586K
95.89%
22.98M
3,821.84%
-18.28M
179.54%
11.17M
161.10%
1.50M
86.53%
-10.71M
812.43%
-358K
96.66%
10.22M
2,955.87%
9.29M
9.11%
-4.76M
151.21%
23.08M
584.93%
-21.78M
194.37%
11.15M
151.22%
-14.54M
230.33%
8.51M
158.55%
30.08M
253.42%
17.63M
41.40%
-22.75M
229.06%
3.48M
115.28%
-17.56M
605.03%
16.40M
193.39%
19.67M
19.96%
971K
95.06%
-10.27M
1,157.67%
21.83M
312.58%
-21.90M
200.30%
-7.95M
63.70%
8.99M
213.06%
9.77M
8.71%
3.31M
66.17%
30.38M
819.06%
-25.27M
183.18%
cash at beginning of period
102.72M
-
98.17M
4.43%
48.37M
50.73%
64.46M
33.27%
99.99M
55.12%
30.87M
69.12%
33.55M
8.67%
35.36M
5.40%
29.00M
18.00%
69.00M
137.93%
34.81M
49.54%
49.08M
40.99%
49.67M
1.19%
72.65M
46.27%
54.37M
25.16%
65.54M
20.54%
67.04M
2.29%
56.33M
15.98%
55.97M
0.64%
66.19M
18.27%
75.49M
14.04%
70.73M
6.30%
93.81M
32.63%
72.03M
23.22%
83.18M
15.49%
68.64M
17.48%
77.16M
12.40%
107.24M
38.99%
124.86M
16.44%
102.11M
18.22%
105.59M
3.41%
88.03M
16.63%
104.43M
18.63%
124.10M
18.84%
125.07M
0.78%
114.80M
8.21%
136.64M
19.02%
114.74M
16.03%
106.79M
6.93%
115.78M
8.42%
125.55M
8.44%
128.85M
2.63%
159.23M
23.57%
cash at end of period
98.17M
-
48.37M
50.73%
64.46M
33.27%
99.99M
55.12%
30.87M
69.12%
33.55M
8.67%
35.36M
5.40%
29.00M
18.00%
69.00M
137.93%
34.81M
49.54%
49.08M
40.99%
49.67M
1.19%
72.65M
46.27%
54.37M
25.16%
65.54M
20.54%
67.04M
2.29%
56.33M
15.98%
55.97M
0.64%
66.19M
18.27%
75.49M
14.04%
70.73M
6.30%
93.81M
32.63%
72.03M
23.22%
83.18M
15.49%
68.64M
17.48%
77.16M
12.40%
107.24M
38.99%
124.86M
16.44%
102.11M
18.22%
105.59M
3.41%
88.03M
16.63%
104.43M
18.63%
124.10M
18.84%
125.07M
0.78%
114.80M
8.21%
136.64M
19.02%
114.74M
16.03%
106.79M
6.93%
115.78M
8.42%
125.55M
8.44%
128.85M
2.63%
159.23M
23.57%
133.96M
15.87%
operating cash flow
17.27M
-
101.72M
488.89%
52.34M
48.55%
111.73M
113.47%
-18.46M
116.52%
97.13M
626.29%
32.81M
66.22%
78.47M
139.20%
56.22M
28.35%
53.65M
4.58%
54.23M
1.09%
57.78M
6.53%
77.57M
34.26%
81.13M
4.58%
64.77M
20.16%
79.69M
23.04%
76.07M
4.55%
98.74M
29.80%
70.63M
28.47%
83.11M
17.66%
56.43M
32.09%
313.30M
455.16%
102.46M
67.30%
103.20M
0.73%
133.82M
29.67%
120.80M
9.73%
160.88M
33.18%
176.90M
9.96%
205.39M
16.10%
118.23M
42.44%
91.70M
22.44%
185.95M
102.79%
122.81M
33.96%
284.25M
131.45%
152.54M
46.34%
144.84M
5.05%
62.25M
57.02%
28.86M
53.63%
152.10M
426.96%
70.09M
53.92%
71.76M
2.39%
198.27M
176.28%
157.21M
20.71%
capital expenditure
-4.12M
-
-4.49M
8.97%
-3.64M
18.92%
-3.36M
7.74%
-3.97M
18.09%
-5.80M
46.08%
-4.32M
25.56%
-4.48M
3.78%
-3.16M
29.38%
-5.59M
76.73%
-7.60M
36.01%
-11.23M
47.77%
-10.59M
5.73%
-13.12M
23.83%
-8.33M
36.51%
-7.51M
9.79%
-14.50M
93.04%
-9.80M
32.44%
-9.78M
0.13%
-9.37M
4.25%
-8.45M
9.85%
-11.73M
38.92%
-18.36M
56.47%
-22.54M
22.77%
-18.50M
17.91%
-13.30M
28.13%
-17.97M
35.17%
-16.28M
9.40%
-15.59M
4.24%
-19.40M
24.43%
-21.86M
12.66%
-10.20M
53.32%
-11.43M
12.02%
-17.11M
49.71%
-35.82M
109.36%
-12.77M
64.35%
-12.90M
1.00%
-15.17M
17.64%
-22.87M
50.74%
-13.99M
38.83%
-15.42M
10.21%
-11.68M
24.24%
-22.59M
93.43%
free cash flow
13.15M
-
97.23M
639.35%
48.70M
49.92%
108.37M
122.54%
-22.43M
120.69%
91.33M
507.29%
28.49M
68.81%
73.99M
159.71%
53.06M
28.29%
48.06M
9.43%
46.63M
2.97%
46.54M
0.19%
66.98M
43.92%
68.01M
1.54%
56.45M
17.01%
72.18M
27.88%
61.57M
14.70%
88.94M
44.46%
60.85M
31.59%
73.74M
21.19%
47.99M
34.92%
301.57M
528.41%
84.10M
72.11%
80.67M
4.08%
115.32M
42.96%
107.50M
6.78%
142.91M
32.93%
160.62M
12.39%
189.80M
18.17%
98.83M
47.93%
69.84M
29.33%
175.75M
151.64%
111.38M
36.62%
267.14M
139.84%
116.72M
56.31%
132.07M
13.15%
49.35M
62.64%
13.69M
72.26%
129.23M
843.97%
56.10M
56.59%
56.34M
0.44%
186.59M
231.16%
134.61M
27.86%

All numbers in USD (except ratios and percentages)