bf/NYSE:CADE_icon.jpeg

COM:CADENCEBANK

Cadence Bank

  • Stock

USD

Last Close

37.97

22/11 21:00

Market Cap

5.23B

Beta: -

Volume Today

1.21M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
27.70M
-
28.44M
2.69%
30.87M
8.52%
28.78M
6.77%
28.66M
0.41%
32.27M
12.58%
39.71M
23.08%
34.34M
13.52%
21.17M
38.36%
22.55M
6.52%
34.69M
53.85%
37.82M
9.01%
37.67M
0.39%
38.09M
1.12%
37.89M
0.54%
39.53M
4.33%
37.52M
5.07%
53.49M
42.56%
54.05M
1.04%
66.68M
23.38%
47.10M
29.37%
51.60M
9.56%
53.06M
2.83%
63.76M
20.17%
65.85M
3.28%
24.26M
63.16%
61.16M
152.09%
73.83M
20.71%
68.81M
6.80%
81.56M
18.53%
75.54M
7.38%
72.72M
3.73%
-34.66M
147.65%
114.95M
431.67%
126.96M
10.45%
123.40M
2.80%
97.93M
20.64%
76.63M
21.75%
114.03M
48.81%
92.58M
18.81%
-263.74M
384.87%
116.98M
144.35%
137.47M
17.52%
136.44M
0.75%
depreciation and amortization
7.50M
-
7.63M
1.77%
8.14M
6.72%
7.89M
3.08%
8.05M
1.95%
7.75M
3.65%
7.75M
0.03%
7.45M
3.86%
7.29M
2.11%
7.19M
1.48%
7.17M
0.26%
7.34M
2.40%
7.57M
3.13%
7.51M
0.73%
7.53M
0.24%
7.57M
0.45%
7.50M
0.83%
8.41M
12.06%
8.62M
2.49%
8.22M
4.57%
9.29M
13.02%
9.13M
1.83%
9.93M
8.87%
9.63M
3.06%
9.96M
3.45%
10.22M
2.60%
11.03M
7.92%
10.50M
4.80%
11.62M
10.68%
10.78M
7.26%
11.39M
5.65%
11.27M
1.04%
142.50M
1,164.54%
59.73M
58.08%
56.09M
6.10%
49.57M
11.62%
90.43M
82.41%
64.38M
28.80%
64.27M
0.18%
58.55M
8.89%
53.03M
9.44%
56.55M
6.65%
48.88M
-
deferred income tax
6.36M
-
-1.94M
130.49%
-5.65M
191.44%
-5.86M
3.61%
-5.62M
3.95%
-10.29M
82.88%
-14.24M
38.42%
-13.20M
7.26%
-11.36M
13.99%
-7.28M
35.89%
-9.23M
26.74%
-14.29M
54.84%
-2.28M
84.01%
-9.11M
298.86%
-9.54M
4.74%
-11.62M
21.77%
44.39M
482.03%
-2.40M
105.41%
-2.42M
0.58%
-5.91M
144.62%
4.46M
175.53%
-2.36M
152.89%
-4.60M
94.75%
-6.62M
44.00%
11.84M
278.82%
38.99M
229.28%
9.71M
75.08%
-9.56M
198.36%
-60.78M
536.03%
-7M
88.48%
9.57M
236.66%
-5.54M
157.90%
13.98M
352.32%
7.82M
-
11.35M
45.10%
1.36M
88.05%
6.30M
364.45%
-18.11M
387.58%
12.80M
170.66%
3.69M
-
stock based compensation
-373K
-
487K
230.56%
602K
23.61%
391K
35.05%
-279K
171.36%
1.65M
689.61%
2.26M
37.33%
1.84M
18.33%
-164K
108.89%
2.10M
1,380.49%
2.58M
22.81%
2.18M
15.59%
241K
88.93%
1.50M
522.82%
2.95M
96.60%
2.54M
14.10%
2.11M
16.88%
3.16M
49.93%
3.51M
10.98%
2.77M
21.05%
3.07M
10.84%
3.73M
21.64%
4.29M
14.95%
3.53M
17.62%
3.76M
6.31%
4.10M
9.10%
4.80M
17.20%
4.12M
14.28%
-201K
104.88%
361K
279.60%
4.41M
1,122.71%
3.94M
10.63%
9.38M
137.79%
4.06M
56.75%
8.78M
116.37%
9.56M
8.89%
10.39M
8.75%
7.37M
29.13%
9.92M
34.67%
9.00M
9.31%
4.74M
47.28%
6.07M
28.06%
9.44M
-
change in working capital
-20.78M
-
-1.74M
91.65%
1.37M
179.19%
-2.10M
252.62%
18.60M
987.08%
-2.79M
115.00%
155K
105.56%
-2.52M
1,723.87%
-1.55M
38.42%
-2.16M
39.29%
365K
116.91%
-3.33M
1,013.15%
-2.66M
20.25%
-1.86M
30.06%
53K
102.85%
-5.87M
11,177.36%
-43.12M
634.42%
-319K
99.26%
-2.29M
616.30%
-28.82M
1,161.18%
-35.79M
24.21%
-1.44M
95.99%
-7.73M
438.40%
-5.45M
29.43%
4.34M
179.64%
-8.46M
294.80%
-40.80M
382.43%
-13.43M
67.09%
-37.13M
176.55%
1.18M
103.19%
-18.50M
1,664.16%
-6.96M
62.40%
-99.37M
1,328.20%
26.15M
126.31%
-34.33M
231.29%
47.11M
237.22%
29.04M
38.35%
7.63M
73.72%
2.82M
63.11%
45.46M
1,514.28%
-54.61M
220.14%
135.02M
347.23%
49.22M
-
accounts receivables
884K
-
-516K
158.37%
1.97M
481.59%
-1.61M
181.97%
326K
120.20%
-948K
390.80%
1.87M
297.05%
-534K
128.59%
698K
230.71%
-500K
171.63%
1.76M
451.20%
-1.94M
210.36%
-422K
78.22%
-324K
23.22%
1.61M
597.84%
-3.74M
331.74%
-1.22M
67.44%
2.03M
266.89%
935K
53.96%
-4.45M
575.72%
1.68M
137.68%
-1.98M
218.38%
143K
107.21%
53K
62.94%
-2.35M
4,543.40%
-4.02M
70.87%
-30.86M
666.85%
-8.86M
71.27%
3.87M
143.63%
-37K
100.96%
12.24M
33,189.19%
945K
92.28%
-49.07M
5,292.91%
2.02M
104.13%
-1.01M
149.68%
-13.21M
1,213.62%
-29.00M
119.42%
4.12M
114.22%
-6.93M
268.15%
-18.88M
172.36%
6.45M
134.14%
-14.37M
322.99%
-1.38M
-
inventory
-18.88M
-
1.42M
107.49%
1.41M
0.07%
1.42M
0.07%
22.02M
1,456.11%
-40.23M
-
-335K
99.17%
-335K
0%
-29.22M
8,623.58%
-36.42M
24.63%
-1.22M
96.65%
-1.22M
0%
-1.22M
0.08%
8.64M
808.11%
-2.27M
126.22%
-1.55M
31.48%
-1.91M
22.87%
-32.16M
1,586.42%
4.51M
114.01%
-22.90M
608.12%
-4.85M
78.80%
accounts payables
-320K
-
-786K
145.63%
-124K
84.22%
-32K
74.19%
-494K
1,443.75%
-29K
94.13%
123K
524.14%
-141K
214.63%
-282K
100%
234K
182.98%
422K
80.34%
380K
9.95%
-132K
134.74%
134K
201.52%
150K
11.94%
567K
278%
56K
90.12%
-130K
332.14%
436K
435.38%
1.37M
213.99%
917K
33.02%
1.18M
28.14%
2.33M
98.47%
539K
76.89%
2.00M
271.80%
2.22M
10.78%
-4.01M
280.45%
1.81M
145.18%
-4.40M
343.15%
994K
122.59%
-3.47M
449.40%
2.62M
175.32%
-69.82M
-
47.53M
168.07%
45.69M
-
other working capital
-2.46M
-
-1.85M
25.03%
-1.89M
2.00%
-1.87M
1.01%
-3.25M
74.12%
-1.81M
44.20%
-1.84M
1.27%
-1.84M
0.33%
-1.97M
6.73%
-1.89M
3.71%
-1.81M
4.23%
-1.77M
2.10%
-2.10M
18.54%
-1.67M
20.67%
-1.71M
2.46%
-2.70M
57.89%
-1.73M
35.85%
-1.89M
8.83%
-3.32M
76.18%
3.48M
204.94%
-1.97M
156.38%
595K
130.28%
-8.98M
1,609.24%
-4.82M
46.28%
-3.95M
18.20%
-4.39M
11.23%
-4.39M
0.02%
-4.47M
1.78%
-4.44M
0.60%
-4.28M
3.58%
-4.38M
2.29%
-5.67M
29.40%
-50.30M
787.93%
24.12M
147.96%
-33.33M
238.15%
60.32M
281.02%
58.04M
3.79%
3.51M
93.95%
9.75M
177.75%
64.34M
559.98%
8.76M
86.39%
151.81M
1,633.14%
4.92M
-
other non cash items
23.43M
-
20.96M
10.51%
5.46M
73.98%
-13.81M
353.18%
-17.22M
24.69%
-34.88M
102.53%
5.97M
117.13%
45.05M
654.24%
9.62M
78.66%
16.32M
69.68%
-33.86M
307.53%
23.68M
169.93%
9.13M
61.42%
37.46M
310.05%
-34.60M
192.36%
64.92M
287.65%
-42.51M
165.47%
11.75M
127.65%
-13.70M
216.58%
36.37M
365.44%
-5.93M
116.32%
41.10M
792.70%
-39.41M
195.87%
-18.70M
52.53%
-19.63M
4.93%
61.46M
413.15%
-144.95M
335.84%
86.40M
159.60%
60.84M
29.58%
-82.86M
236.18%
78.26M
194.45%
20.29M
74.07%
880.48M
4,239.07%
28.57M
96.75%
34.20M
19.69%
12.80M
62.58%
19.84M
55.04%
33.46M
68.65%
6.44M
80.74%
-5.39M
183.72%
230.97M
4,381.89%
135.71M
41.24%
-137.47M
201.30%
8.80M
106.40%
net cash provided by operating activities
43.83M
-
53.85M
22.87%
40.79M
24.25%
15.30M
62.50%
32.19M
110.37%
-6.29M
119.54%
41.61M
761.70%
72.97M
75.35%
25.01M
65.73%
38.71M
54.79%
1.72M
95.56%
53.39M
3,009.61%
49.67M
6.96%
73.60M
48.16%
4.29M
94.18%
97.06M
2,164.65%
5.90M
93.92%
74.09M
1,156.21%
47.77M
35.53%
79.32M
66.05%
22.20M
72.02%
101.76M
358.48%
15.55M
84.72%
46.14M
196.72%
76.12M
64.97%
130.57M
71.53%
-99.05M
175.86%
151.86M
253.32%
43.16M
71.58%
4.02M
90.68%
160.66M
3,895.47%
95.73M
40.41%
912.31M
852.96%
233.46M
74.41%
191.70M
17.89%
242.43M
26.47%
255.46M
5.37%
200.82M
21.39%
198.83M
0.99%
206.49M
3.86%
-47.73M
123.11%
343.95M
820.64%
256.46M
-
investments in property plant and equipment
-7.38M
-
-5.70M
22.81%
-3.21M
43.72%
-3.78M
17.87%
-4.53M
19.74%
-7.38M
63.15%
-5.43M
26.41%
-7.31M
34.47%
-10.28M
40.63%
-5.65M
44.99%
-6.12M
8.24%
-5.87M
4.15%
-7.45M
27.09%
-7.46M
0.12%
-8.24M
10.48%
-11.34M
37.56%
-8.69M
23.41%
-8.14M
6.24%
-10.64M
30.67%
-10.21M
4.06%
-10.54M
3.21%
-15.60M
47.99%
-9.42M
39.62%
-16.78M
78.20%
-13.19M
21.38%
-14.13M
7.08%
-14.55M
3.03%
-13.36M
8.20%
-13.87M
3.80%
-10.19M
26.51%
-8.13M
20.22%
-10.82M
33.13%
-43.12M
298.33%
-21.42M
50.32%
-22.41M
4.62%
-36.94M
64.84%
-13.73M
62.84%
-24.21M
76.37%
-24.18M
0.14%
-18.20M
24.70%
-30.42M
67.12%
-35.09M
15.35%
-9.61M
-
acquisitions net
-209.03M
-
-117.03M
44.02%
-283.36M
142.13%
-203.65M
28.13%
-2M
99.02%
-15.83M
691.35%
-274.04M
1,631.47%
-213.45M
22.11%
-159.70M
25.18%
-72.01M
54.91%
-141.02M
95.84%
-83.09M
41.08%
-7.48M
91.00%
10.14M
235.56%
-221.41M
2,283.28%
-38.74M
82.50%
-5.43M
85.98%
93.39M
1,819.50%
-2.14M
102.29%
-32.06M
1,398.92%
42.92M
233.88%
30.97M
27.84%
67.16M
116.81%
105.46M
57.03%
-172.61M
263.68%
6.46M
103.74%
390K
93.96%
104.31M
26,646.15%
-4.78M
104.58%
-28.69M
500.40%
294.24M
1,125.69%
-41K
100.01%
2.01B
4,908,321.95%
13.29M
-
-11.51M
186.59%
2.66M
123.11%
-1.32B
49,647.82%
31.92M
102.42%
869.89M
2,625.31%
3.32M
99.62%
purchases of investments
-101.23M
-
-95.55M
5.61%
-29.50M
69.12%
-35.33M
19.76%
-92.08M
160.61%
-118.76M
28.97%
-142.60M
20.07%
-33.50M
76.51%
-79.33M
136.82%
-43.32M
45.40%
-186.15M
329.76%
-461.35M
147.83%
-200.34M
56.58%
-128.36M
35.93%
-26.00M
79.75%
-112.45M
332.56%
-714.32M
535.24%
-268.64M
62.39%
-42.98M
84.00%
-173.50M
303.67%
-94.03M
45.81%
-174.42M
85.51%
-251.20M
44.02%
-249.06M
0.85%
-1.92B
669.38%
-250.36M
86.93%
-743.25M
196.87%
-1.06B
42.15%
-987.81M
6.51%
-1.53B
55.29%
-2.04B
32.84%
-1.79B
12.32%
-2.55B
42.79%
-435.07M
82.95%
-256.15M
41.12%
-253.96M
0.85%
60.93M
123.99%
-758.55M
1,344.87%
-81.77M
89.22%
-152.01M
85.90%
-1.45B
855.03%
-706.68M
51.32%
-27.59M
-
sales maturities of investments
176.10M
-
145.20M
17.55%
129.84M
10.58%
150.98M
16.28%
158.25M
4.81%
77.03M
51.32%
75.29M
2.26%
125.50M
66.69%
139.09M
10.83%
121.59M
12.58%
102.47M
15.72%
91.17M
11.03%
104.00M
14.07%
117.85M
13.32%
143.27M
21.56%
165.67M
15.64%
229.60M
38.59%
757.56M
229.94%
165.58M
78.14%
171.74M
3.72%
181.28M
5.55%
244.04M
34.62%
249.08M
2.06%
366.79M
47.26%
300.83M
17.98%
433.31M
44.04%
250.96M
42.08%
349.10M
39.11%
398.22M
14.07%
424.08M
6.49%
809.86M
90.97%
526.08M
35.04%
979.66M
86.22%
966.51M
1.34%
683.54M
29.28%
657.61M
3.79%
631.29M
4.00%
1.93B
205.32%
551.24M
71.40%
527.27M
4.35%
3.31B
528.13%
418.22M
87.37%
320.45M
-
other investing activites
12.87M
-
9.36M
27.28%
9.19M
1.84%
11.02M
19.96%
-197.47M
1,892.22%
10.13M
105.13%
4.07M
59.80%
1.56M
61.56%
7.93M
406.96%
2.53M
68.07%
3.64M
43.55%
4.10M
12.65%
-150.89M
3,783.89%
2.69M
101.78%
2.19M
18.42%
6.03M
174.87%
-29.95M
596.86%
-39.53M
31.98%
-116.46M
194.63%
7.63M
106.55%
-33.64M
540.69%
1.10M
103.27%
-179.61M
16,413.26%
127.67M
171.08%
210.12M
64.58%
57.24M
72.76%
-1.23B
2,245.45%
3.19M
100.26%
294.20M
9,113.81%
1.34M
99.54%
967.03M
71,958.57%
18.15M
98.12%
-1.18B
6,575.71%
-332.14M
71.75%
-1.11B
235.66%
-967.03M
13.26%
-1.26B
30.16%
-1.10B
12.89%
232.65M
121.22%
2.01M
99.13%
-108.05M
5,464.90%
2.66M
102.46%
-19.44M
-
net cash used for investing activites
-128.68M
-
-63.72M
50.48%
-177.05M
177.85%
-80.77M
54.38%
-137.83M
70.65%
-54.82M
60.23%
-342.71M
525.19%
-127.19M
62.89%
-102.29M
19.58%
3.15M
103.08%
-227.19M
7,312.22%
-455.04M
100.29%
-262.17M
42.39%
-5.15M
98.04%
-110.19M
2,041.24%
9.17M
108.32%
-528.78M
5,864.54%
534.64M
201.11%
-6.64M
101.24%
-36.41M
448.12%
86.00M
336.22%
86.09M
0.11%
-123.99M
244.02%
334.07M
369.43%
-1.59B
576.27%
232.53M
114.61%
-1.73B
845.96%
-613.32M
64.64%
-314.05M
48.80%
-1.15B
265.38%
25.21M
102.20%
-1.25B
5,070.65%
-777.96M
37.93%
177.87M
122.86%
-709.88M
499.10%
-587.02M
17.31%
-591.65M
0.79%
50.89M
108.60%
-640.03M
1,357.76%
390.99M
161.09%
2.59B
562.85%
-723.97M
127.93%
263.81M
-
debt repayment
-1.79M
-
-12.13M
579.00%
-203.24M
1,575.91%
-2.09M
98.97%
-2.09M
0.05%
-2.09M
0.05%
-2.09M
0%
-2.09M
0.05%
-2.09M
0.05%
-2.09M
0.05%
-2.09M
0.05%
-2.09M
0%
-43.80M
1,992.93%
-104.89M
139.44%
-92M
12.29%
-12.89M
-
-16K
99.88%
-20K
25%
-22K
10%
-113K
413.64%
-700K
519.47%
-197K
71.86%
-87K
55.84%
-83K
4.60%
-409.56M
493,344.58%
-409.36M
0.05%
-532.07M
29.98%
-69.06M
87.02%
-98K
99.86%
-20.30M
20,619.39%
-98K
99.52%
-35.48M
36,100%
-16.22M
54.28%
-89K
99.45%
-1.29M
1,346.07%
-247K
80.81%
-4.54M
1,736.44%
-7.50M
65.30%
-1K
99.99%
-421.80M
42,179,700%
-365.00M
13.47%
-39.01M
-
common stock issued
453K
-
8.94M
1,874.39%
517K
94.22%
160K
69.05%
1.96M
1,126.25%
825K
57.95%
4.34M
426.42%
903K
79.21%
4.37M
383.94%
8K
99.82%
199K
2,387.50%
1.67M
740.20%
894K
46.53%
429K
52.01%
435K
1.40%
16K
96.32%
1K
93.75%
74K
7,300%
30K
59.46%
4K
-
107.14M
-
818.72M
664.13%
6.15M
-
common stock repurchased
58.29M
-
-584K
101.00%
-91K
84.42%
68.10M
74,936.26%
-36K
100.05%
-2.29M
6,255.56%
-35.55M
1,453.58%
-68.15M
91.73%
1K
100.00%
-867K
86,800%
-104K
88.00%
-13.19M
12,583.65%
-10.00M
24.20%
-50.40M
404.04%
-40.95M
18.74%
-20.39M
50.23%
-365K
98.21%
-69.30M
18,886.58%
-29.63M
57.25%
-5.57M
81.22%
-89.87M
1,514.99%
-27.78M
69.09%
-19.17M
31.01%
-15.21M
20.63%
-9.53M
37.38%
-89.33M
837.55%
-1.54M
98.27%
-44K
97.15%
-267K
506.82%
-1.91M
614.98%
-2.67M
40.02%
-50.01M
1,770.74%
-131.09M
162.16%
-156.81M
19.62%
-26.69M
82.98%
-92K
-
-158K
71.74%
-2.02M
1,181.65%
-52K
97.43%
-175K
236.54%
-16.89M
9,552.57%
-9.31M
-
dividends paid
-4.76M
-
-4.75M
0.21%
-4.84M
1.83%
-7.18M
48.41%
-7.21M
0.47%
-7.24M
0.29%
-7.25M
0.28%
-9.46M
30.43%
-9.41M
0.51%
-9.42M
0.10%
-9.45M
0.25%
-11.73M
24.12%
-11.71M
0.14%
-11.67M
0.34%
-11.38M
2.51%
-12.66M
11.24%
-12.65M
0.07%
-13.98M
10.56%
-13.89M
0.69%
-16.73M
20.45%
-16.94M
1.29%
-16.86M
0.50%
-17.14M
1.64%
-19.38M
13.11%
-19.38M
0.01%
-21.35M
10.14%
-21.40M
0.23%
-21.35M
0.24%
-21.86M
2.39%
-21.88M
0.09%
-23.06M
5.41%
-23.78M
3.13%
-40.03M
68.34%
-42.68M
6.62%
-42.58M
0.24%
-42.49M
0.21%
-42.51M
0.06%
-45.24M
6.42%
-45.38M
0.30%
-45.30M
0.19%
-45.36M
0.15%
-47.90M
5.60%
-47.95M
-
other financing activites
207K
-
80.07M
38,581.64%
-62K
100.08%
-32K
48.39%
230.64M
720,853.13%
274.45M
19.00%
-181K
100.07%
188.04M
103,988.40%
9.39M
95.01%
119.00M
1,167.15%
163.31M
37.24%
478.86M
193.21%
175.35M
63.38%
276.53M
57.70%
76.43M
72.36%
-81.08M
206.08%
549.32M
777.51%
-438.77M
179.88%
45.87M
110.45%
-63.37M
238.15%
23.00M
136.29%
223.20M
870.57%
-26.96M
112.08%
-72.03M
167.18%
1.08B
1,595.60%
-28K
100.00%
1.72B
6,154,250%
801.90M
53.46%
433.49M
45.94%
1.35B
211.31%
221.89M
83.56%
722.21M
225.49%
914.90M
26.68%
171.75M
81.23%
765.19M
345.51%
138.29M
81.93%
787.57M
469.50%
2.91B
269.81%
-2.89B
199.08%
-285.00M
90.12%
154.09M
154.07%
-8.14M
105.28%
953.59M
-
net cash used provided by financing activities
52.41M
-
71.55M
36.54%
-207.71M
390.29%
58.96M
128.38%
223.26M
278.69%
263.66M
18.10%
-40.73M
115.45%
109.23M
368.17%
2.25M
97.94%
106.62M
4,630.30%
151.87M
42.44%
453.52M
198.63%
110.73M
75.58%
110.00M
0.66%
-67.46M
161.33%
-114.11M
69.13%
523.42M
558.72%
-522.00M
199.73%
2.37M
100.45%
-85.68M
3,721.34%
-83.93M
2.04%
177.86M
311.92%
-63.46M
135.68%
-106.71M
68.16%
1.05B
1,082.31%
-413.12M
139.41%
2.11B
610.65%
248.44M
88.22%
342.31M
37.78%
1.33B
287.26%
175.85M
86.73%
648.33M
268.68%
708.30M
9.25%
-43.96M
106.21%
695.83M
1,683.02%
94.52M
86.42%
744.72M
687.94%
2.86B
284.39%
-2.94B
202.72%
-330.35M
88.77%
-307.10M
7.04%
-814.77M
165.31%
857.32M
-
effect of forex changes on cash
-2.23B
-
net change in cash
-32.44M
-
61.69M
290.15%
-343.96M
657.60%
-6.51M
98.11%
117.62M
1,906.42%
202.56M
72.22%
-341.83M
268.76%
55.01M
116.09%
-75.02M
236.37%
148.48M
297.92%
-73.60M
149.57%
51.87M
170.48%
-101.76M
296.17%
178.46M
275.37%
-173.37M
197.15%
-7.87M
95.46%
536K
106.81%
86.73M
16,080.22%
43.49M
49.85%
-42.77M
198.34%
24.27M
156.74%
365.72M
1,407.12%
-171.90M
147.00%
273.51M
259.11%
-466.75M
270.66%
-50.02M
89.28%
275.98M
651.74%
-213.02M
177.19%
71.42M
133.53%
182.17M
155.07%
361.72M
98.56%
-509.24M
240.78%
842.65M
265.47%
367.37M
56.40%
177.65M
51.64%
-250.07M
240.77%
408.52M
263.36%
3.11B
662.33%
-3.38B
208.59%
267.13M
107.90%
2.23B
736.46%
-1.19B
153.47%
1.38B
-
cash at beginning of period
560.87M
-
528.42M
5.78%
590.11M
11.67%
246.15M
58.29%
239.63M
2.65%
357.25M
49.08%
559.81M
56.70%
217.98M
61.06%
272.99M
25.24%
197.97M
27.48%
346.45M
75.00%
272.85M
21.24%
324.73M
19.01%
222.97M
31.34%
401.42M
80.04%
228.06M
43.19%
220.19M
3.45%
220.72M
0.24%
307.45M
39.29%
350.94M
14.15%
308.17M
12.19%
332.44M
7.87%
698.15M
110.01%
526.25M
24.62%
799.76M
51.97%
333.01M
58.36%
282.99M
15.02%
558.97M
97.53%
345.95M
38.11%
417.37M
20.65%
599.54M
43.65%
961.26M
60.33%
452.02M
52.98%
1.29B
186.42%
1.66B
28.38%
1.84B
10.69%
1.59B
13.59%
2.00B
25.70%
5.11B
155.86%
1.73B
66.15%
2.00B
15.44%
4.23B
111.85%
3.04B
28.23%
2.61B
14.06%
cash at end of period
528.42M
-
590.11M
11.67%
246.15M
58.29%
239.63M
2.65%
357.25M
49.08%
559.81M
56.70%
217.98M
61.06%
272.99M
25.24%
197.97M
27.48%
346.45M
75.00%
272.85M
21.24%
324.73M
19.01%
222.97M
31.34%
401.42M
80.04%
228.06M
43.19%
220.19M
3.45%
220.72M
0.24%
307.45M
39.29%
350.94M
14.15%
308.17M
12.19%
332.44M
7.87%
698.15M
110.01%
526.25M
24.62%
799.76M
51.97%
333.01M
58.36%
282.99M
15.02%
558.97M
97.53%
345.95M
38.11%
417.37M
20.65%
599.54M
43.65%
961.26M
60.33%
452.02M
52.98%
1.29B
186.42%
1.66B
28.38%
1.84B
10.69%
1.59B
13.59%
2.00B
25.70%
5.11B
155.86%
1.73B
66.15%
2.00B
15.44%
4.23B
111.85%
3.04B
28.23%
3.04B
0%
3.99B
31.30%
operating cash flow
43.83M
-
53.85M
22.87%
40.79M
24.25%
15.30M
62.50%
32.19M
110.37%
-6.29M
119.54%
41.61M
761.70%
72.97M
75.35%
25.01M
65.73%
38.71M
54.79%
1.72M
95.56%
53.39M
3,009.61%
49.67M
6.96%
73.60M
48.16%
4.29M
94.18%
97.06M
2,164.65%
5.90M
93.92%
74.09M
1,156.21%
47.77M
35.53%
79.32M
66.05%
22.20M
72.02%
101.76M
358.48%
15.55M
84.72%
46.14M
196.72%
76.12M
64.97%
130.57M
71.53%
-99.05M
175.86%
151.86M
253.32%
43.16M
71.58%
4.02M
90.68%
160.66M
3,895.47%
95.73M
40.41%
912.31M
852.96%
233.46M
74.41%
191.70M
17.89%
242.43M
26.47%
255.46M
5.37%
200.82M
21.39%
198.83M
0.99%
206.49M
3.86%
-47.73M
123.11%
343.95M
820.64%
256.46M
-
capital expenditure
-7.38M
-
-5.70M
22.81%
-3.21M
43.72%
-3.78M
17.87%
-4.53M
19.74%
-7.38M
63.15%
-5.43M
26.41%
-7.31M
34.47%
-10.28M
40.63%
-5.65M
44.99%
-6.12M
8.24%
-5.87M
4.15%
-7.45M
27.09%
-7.46M
0.12%
-8.24M
10.48%
-11.34M
37.56%
-8.69M
23.41%
-8.14M
6.24%
-10.64M
30.67%
-10.21M
4.06%
-10.54M
3.21%
-15.60M
47.99%
-9.42M
39.62%
-16.78M
78.20%
-13.19M
21.38%
-14.13M
7.08%
-14.55M
3.03%
-13.36M
8.20%
-13.87M
3.80%
-10.19M
26.51%
-8.13M
20.22%
-10.82M
33.13%
-43.12M
298.33%
-21.42M
50.32%
-22.41M
4.62%
-36.94M
64.84%
-13.73M
62.84%
-24.21M
76.37%
-24.18M
0.14%
-18.20M
24.70%
-30.42M
67.12%
-35.09M
15.35%
-9.61M
-
free cash flow
36.45M
-
48.16M
32.12%
37.59M
21.95%
11.52M
69.35%
27.66M
140.12%
-13.67M
149.43%
36.18M
364.61%
65.66M
81.49%
14.73M
77.56%
33.06M
124.38%
-4.40M
113.32%
47.53M
1,179.67%
42.22M
11.17%
66.14M
56.64%
-3.96M
105.99%
85.72M
2,265.22%
-2.79M
103.25%
65.95M
2,464.50%
37.12M
43.71%
69.11M
86.15%
11.66M
83.13%
86.17M
639.19%
6.13M
92.88%
29.36M
378.68%
62.93M
114.32%
116.44M
85.04%
-113.60M
197.56%
138.50M
221.92%
29.29M
78.85%
-6.17M
121.07%
152.53M
2,571.67%
84.91M
44.33%
869.19M
923.67%
212.04M
75.61%
169.29M
20.16%
205.49M
21.39%
241.73M
17.63%
176.61M
26.94%
174.65M
1.11%
188.29M
7.81%
-78.15M
141.51%
308.86M
495.20%
246.85M
-

All numbers in USD (except ratios and percentages)