COM:CALCIMEDICA
CalciMedica
- Stock
Last Close
3.45
22/11 21:00
Market Cap
49.23M
Beta: -
Volume Today
27.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | ||||||||||||||||||||||
cost of revenue | ||||||||||||||||||||||
gross profit | ||||||||||||||||||||||
selling and marketing expenses | ||||||||||||||||||||||
general and administrative expenses | 1.96M - | 2.52M 28.34% | 1.71M 32.05% | 1.41M 17.71% | 2.06M 46.59% | 3.69M 78.63% | 5.04M 36.70% | 3.58M 29.07% | 4.00M 11.78% | 4.43M 10.94% | 4.13M 6.90% | 4.24M 2.81% | 4.30M 1.32% | 6.43M 49.69% | 15.85M 146.29% | 2.77M 82.53% | 2.06M 25.57% | 1.54M 25.42% | 2.82M 83.67% | 2.37M 15.98% | 2.19M 7.67% | |
selling general and administrative expenses | 1.96M - | 2.52M 28.34% | 1.71M 32.05% | 1.41M 17.71% | 2.06M 46.59% | 3.69M 78.63% | 5.04M 36.70% | 3.58M 29.07% | 4.00M 11.78% | 4.43M 10.94% | 4.13M 6.90% | 4.24M 2.81% | 4.30M 1.32% | 6.43M 49.69% | 15.85M 146.29% | 2.77M 82.53% | 2.06M 25.57% | 1.54M 25.42% | 2.82M 83.67% | 2.37M 15.98% | 2.19M 7.67% | |
research and development expenses | 8.40M - | 8.01M 4.68% | 6.08M 24.03% | 4.63M 23.88% | 4.76M 2.70% | 5.49M 15.37% | 6.45M 17.49% | 4.17M 35.39% | 4.02M 3.48% | 4.27M 6.14% | 6.06M 41.92% | 4.06M 33.00% | 3.25M 19.94% | 749K 76.95% | 6.49M 766.62% | 3.81M 41.24% | 2.77M 27.32% | 2.78M 0.36% | 2.94M 5.82% | 4.16M 41.20% | 3.55M 14.70% | |
other expenses | -106K - | 162K 252.83% | 2.10M 1,197.53% | 2.96M - | -116K 103.91% | 279K 340.52% | 214K 23.30% | 283K 32.24% | ||||||||||||||
cost and expenses | 10.37M - | 10.53M 1.57% | 7.80M 25.95% | 6.04M 22.52% | 6.82M 12.93% | 9.18M 34.51% | 11.49M 25.21% | 7.74M 32.62% | 8.02M 3.57% | 8.70M 8.53% | 10.18M 17.04% | 8.30M 18.49% | 7.55M 9.07% | 7.18M 4.82% | 22.34M 210.97% | 6.58M 70.53% | 4.83M 26.58% | 4.32M 10.64% | 5.77M 33.53% | 6.53M 13.21% | ||
operating expenses | 10.37M - | 10.53M 1.57% | 7.80M 25.95% | 6.04M 22.52% | 6.82M 12.93% | 9.18M 34.51% | 11.49M 25.21% | 7.74M 32.62% | 8.02M 3.57% | 8.70M 8.53% | 10.18M 17.04% | 8.30M 18.49% | 7.55M 9.07% | 7.18M 4.82% | 22.34M 210.97% | 6.58M 70.53% | 4.83M 26.58% | 4.32M 10.64% | 5.77M 33.53% | 6.53M 13.21% | 5.74M 12.15% | |
interest expense | 108K - | 9K 91.67% | 3K 66.67% | 23K 666.67% | 39K 69.57% | 33K 15.38% | 28K 15.15% | 26K 7.14% | 35K 34.62% | 60K 71.43% | 171K 185% | |||||||||||
ebitda | -10.28M - | -10.44M 1.58% | -7.70M 26.24% | -5.95M 22.82% | -6.82M 14.74% | -9.06M 32.88% | -11.49M 26.74% | -7.61M 33.74% | -7.88M 3.53% | -8.56M 8.68% | -10.06M 17.48% | -8.30M 17.50% | -5.02M 39.50% | -6.66M 32.54% | -25.50M 283.04% | -6.57M 74.23% | -4.82M 26.61% | -472K 90.21% | -5.77M 1,121.82% | -6.53M 13.21% | -5.74M 12.15% | |
operating income | -10.37M - | -10.53M 1.57% | -7.80M 25.95% | -6.04M 22.52% | -6.82M 12.93% | -9.18M 34.51% | -11.49M 25.21% | -7.74M 32.62% | -8.02M 3.57% | -8.70M 8.53% | -10.18M 17.04% | -8.30M 18.49% | -9.98M 20.26% | -7.71M 22.75% | -22.34M 189.68% | -6.58M 70.53% | -4.83M 26.58% | -4.32M 10.64% | -5.77M 33.53% | -6.53M 13.21% | -5.74M 12.15% | |
depreciation and amortization | 83K - | 84K 1.20% | 93K 10.71% | 95K 2.15% | 96K 1.05% | 111K 15.63% | 118K 6.31% | 129K 9.32% | 136K 5.43% | 136K 0% | 122K 10.29% | 125K 2.46% | 91K 27.20% | 1.06M 1,060.44% | 13K 98.77% | 14K 7.69% | 12K 14.29% | 19K 58.33% | ||||
total other income expenses net | 160K - | 254K 58.75% | -106K 141.73% | 162K 252.83% | 2.10M 1,197.53% | 23K 98.91% | -1.35M 5,978.26% | 33K 102.44% | 28K 15.15% | 26K 7.14% | 35K 34.62% | 60K 71.43% | -2.44M 4,158.33% | -528K 78.32% | 3.05M 678.03% | 279K 90.86% | 214K 23.30% | 283K 32.24% | 5.90M 1,983.75% | 2.58M 56.33% | 118K 95.42% | |
income before tax | -10.21M - | -10.27M 0.68% | -7.79M 24.14% | -5.87M 24.70% | -4.72M 19.65% | -9.15M 94.06% | -11.45M 25.10% | -7.71M 32.68% | -7.99M 3.65% | -8.68M 8.59% | -10.15M 16.99% | -8.24M 18.80% | -9.81M 19.06% | -7.40M 24.55% | -19.29M 160.54% | -6.30M 67.32% | -4.62M 26.73% | -4.15M 10.24% | 130K 103.14% | -3.95M 3,141.54% | -5.62M 42.08% | |
income tax expense | -108K - | -9K 91.67% | -99K 1,000% | -1.51M - | -125K - | 2.26M 1,911.20% | -837K 136.97% | -3.17M 278.49% | 3.94M - | |||||||||||||
net income | -10.21M - | -10.27M 0.68% | -7.79M 24.14% | -5.87M 24.70% | -4.72M 19.65% | -9.15M 94.06% | -11.45M 25.10% | -7.71M 32.68% | -7.99M 3.65% | -8.68M 8.59% | -10.15M 16.99% | -8.24M 18.80% | -9.81M 19.06% | -7.40M 24.55% | -19.29M 160.54% | -6.30M 67.32% | -4.62M 26.73% | -4.15M 10.24% | 130K 103.14% | -3.95M 3,141.54% | -5.62M 42.08% | |
weighted average shs out | 1.03M - | 1.03M 0% | 1.03M 0% | 1.37M 32.44% | 201.31K 85.29% | 1.50M 644.38% | 1.50M 0.20% | 1.51M 0.61% | 1.52M 0.66% | 1.52M 0.24% | 5.62K 99.63% | 5.92K 5.39% | 83.15K 1,304.39% | 1.54M 1,757.77% | 58.77K 96.20% | 5.66M 9,534.54% | 5.67M 0.10% | 9.75B - | 11.13B 14.09% | 11.13B 0.05% | ||
weighted average shs out dil | 1.03M - | 1.03M 0% | 1.03M 0% | 1.37M 32.44% | 201.31K 85.29% | 1.50M 644.38% | 1.50M 0.20% | 1.51M 0.61% | 1.52M 0.66% | 1.52M 0.24% | 5.62K 99.63% | 5.92K 5.39% | 83.15K 1,304.39% | 1.54M 1,757.77% | 58.77K 96.20% | 5.66M 9,534.54% | 5.67M 0.10% | 10.05B - | 11.13B 10.77% | 11.13B 0.05% | ||
eps | -9.88 - | -9.94 0.61% | -7.54 24.14% | -4.29 43.10% | -23.43 446.15% | -6.11 73.92% | -7.63 24.88% | -5.10 33.16% | -5.25 2.94% | -5.69 8.38% | -1.81K 31,648.86% | -1.39K 22.95% | -118 91.52% | -4.79 95.94% | -328.21 6,751.98% | -1.11 99.66% | -0.82 26.13% | 0 100% | 0 | -0.00 Infinity% | -0.00 25.00% | |
epsdiluted | -9.88 - | -9.94 0.61% | -7.54 24.14% | -4.29 43.10% | -23.43 446.15% | -6.11 73.92% | -7.63 24.88% | -5.10 33.16% | -5.25 2.94% | -5.69 8.38% | -1.81K 31,648.86% | -1.39K 22.95% | -118 91.52% | -4.79 95.94% | -328.21 6,751.98% | -1.11 99.66% | -0.82 26.13% | 0 100% | 0 | -0.00 Infinity% | -0.00 25.00% |
All numbers in USD (except ratios and percentages)