COM:CAMURUS
Camurus
- Stock
Last Close
573.00
25/11 09:37
Market Cap
37.74B
Beta: -
Volume Today
10.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 9.94M - | 14.18M 42.65% | 31.83M 124.53% | 7.57M 76.23% | 7.57M 0.07% | 7.83M 3.45% | 17.56M 124.21% | 13.05M 25.67% | 17.13M 31.26% | 17.78M 3.79% | 15.09M 15.16% | 12.58M 16.62% | 29.19M 132.02% | 19.30M 33.87% | 35.78M 85.37% | 16.84M 52.94% | 17.86M 6.08% | 17.03M 4.63% | 17.39M 2.08% | 20.97M 20.60% | 31.37M 49.59% | 28.15M 10.26% | 20.71M 26.42% | 49.15M 137.31% | 31.60M 35.70% | 31.60M 0.02% | 52.86M 67.28% | 28.99M 45.15% | 40.11M 38.33% | 46.47M 15.86% | 85.55M 84.10% | 49.31M 42.36% | 80.81M 63.87% | 74.56M 7.72% | 99.28M 33.14% | 75.80M 23.65% | 69.98M 7.67% | 78.40M 12.03% | |
accumulated other comprehensive income loss | 5.90M - | 5.25M 10.97% | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 56K - | 112.35M 200,519.64% | 716.10M 537.40% | 571.92M 20.13% | 548.98M 4.01% | 518.25M 5.60% | 508.59M 1.86% | 463.80M 8.81% | 413.36M 10.88% | 369.75M 10.55% | 314.52M 14.94% | 266.63M 15.23% | 199.09M 25.33% | 216.35M 8.67% | 134.38M 37.89% | 406.62M 202.60% | 283.07M 30.39% | 192.33M 32.05% | 358.74M 86.52% | 291.30M 18.80% | 222.00M 23.79% | 475.73M 114.29% | 461.79M 2.93% | 427.82M 7.36% | 421.89M 1.39% | 426.48M 1.09% | 411.57M 3.49% | 399.85M 2.85% | 428.13M 7.07% | 519.54M 21.35% | 565.54M 8.85% | 585.83M 3.59% | 654.09M 11.65% | 1.15B 76.41% | 1.19B 3.12% | 2.27B 91.11% | 2.57B 12.90% | 2.75B 7.17% | |
cash and short term investments | 56K - | 112.35M 200,519.64% | 716.10M 537.40% | 571.92M 20.13% | 548.98M 4.01% | 518.25M 5.60% | 508.59M 1.86% | 463.80M 8.81% | 413.36M 10.88% | 369.75M 10.55% | 314.52M 14.94% | 266.63M 15.23% | 199.09M 25.33% | 216.35M 8.67% | 134.38M 37.89% | 406.62M 202.60% | 283.07M 30.39% | 192.33M 32.05% | 358.74M 86.52% | 291.30M 18.80% | 222.00M 23.79% | 475.73M 114.29% | 461.79M 2.93% | 427.82M 7.36% | 421.89M 1.39% | 426.48M 1.09% | 411.57M 3.49% | 399.85M 2.85% | 428.13M 7.07% | 519.54M 21.35% | 565.54M 8.85% | 585.83M 3.59% | 654.09M 11.65% | 1.15B 76.41% | 1.19B 3.12% | 2.27B 91.11% | 2.57B 12.90% | 2.75B 7.17% | |
common stock | 630K - | 630K 0% | 932K 47.94% | 932K 0% | 932K 0% | 932K 0% | 932K 0% | 932K 0% | 932K 0% | 932K 0% | 932K 0% | 932K 0% | 960K 3.00% | 960K 0% | 960K 0% | 1.20M 24.90% | 1.20M 0% | 1.20M 0% | 1.29M 7.67% | 1.29M 0% | 1.29M 0% | 1.34M 3.87% | 1.36M 1.12% | 1.36M 0% | 1.36M 0.59% | 1.36M 0.07% | 1.37M 0.44% | 1.37M 0% | 1.38M 0.29% | 1.39M 0.73% | 1.39M 0.07% | 1.39M 0% | 1.39M 0.07% | 1.39M 0.14% | 1.39M 0.14% | 1.44M 3.59% | 1.47M 1.73% | 1.47M 0.27% | |
deferred revenue | 86.14M - | 91.22M 5.90% | 94.97M 4.11% | 89.89M 5.35% | 97.71M 8.70% | 108.42M 10.96% | 103.72M 4.34% | 139.25M 34.26% | 107.56M 22.75% | 154.07M 43.23% | 143.30M 6.99% | 132.50M 7.54% | 224.06M - | 189.39M 15.47% | 11.28M 94.04% | 225.33M 1,897.07% | 20.58M 90.87% | ||||||||||||||||||||||
deferred revenue non current | |||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 8.08M - | ||||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 22.55M - | 21.34M 5.35% | 20.82M 2.44% | 20.30M 2.50% | 19.78M 2.57% | 19.26M 2.63% | 18.74M 2.70% | 18.22M 2.79% | 17.70M 2.87% | 17.18M 2.95% | 16.65M 3.04% | 16.13M 3.15% | 15.61M 3.22% | 15.09M 3.33% | 15.97M 5.86% | 19.98M 25.04% | 26.09M 30.64% | 27.30M 4.64% | 37.34M 36.73% | 37.22M 0.31% | 36.80M 1.14% | 36.28M 1.41% | 36.60M 0.88% | 35.64M 2.62% | 34.98M 1.85% | 33.86M 3.20% | 33.71M 0.43% | 32.74M 2.88% | 24.49M 25.21% | 24.04M 1.82% | 23.60M 1.86% | 24.09M 2.08% | 23.64M 1.86% | 23.20M 1.89% | 23.23M - | 22.34M - | |||
intangible assets | 22.55M - | 21.34M 5.35% | 20.82M 2.44% | 20.30M 2.50% | 19.78M 2.57% | 19.26M 2.63% | 18.74M 2.70% | 18.22M 2.79% | 17.70M 2.87% | 17.18M 2.95% | 16.65M 3.04% | 16.13M 3.15% | 15.61M 3.22% | 15.09M 3.33% | 15.97M 5.86% | 19.98M 25.04% | 26.09M 30.64% | 27.30M 4.64% | 37.34M 36.73% | 37.22M 0.31% | 36.80M 1.14% | 36.28M 1.41% | 36.60M 0.88% | 35.64M 2.62% | 34.98M 1.85% | 33.86M 3.20% | 33.71M 0.43% | 32.74M 2.88% | 24.49M 25.21% | 24.04M 1.82% | 23.60M 1.86% | 24.09M 2.08% | 23.64M 1.86% | 23.20M 1.89% | 23.23M - | 22.34M - | |||
inventory | 702K - | 2.57M 266.10% | 3.24M 26.11% | 3.16M 2.59% | 3.15M 0.25% | 3.96M 25.66% | 12.38M 212.86% | 8.25M 33.35% | 14.05M 70.26% | 3.11M 77.83% | 3.55M 14.10% | 2.36M 33.46% | 6.32M 167.39% | 7.22M 14.25% | 9.83M 36.11% | 16.19M 64.67% | 24.39M 50.65% | 35.29M 44.72% | 33.09M 6.23% | 37.05M 11.97% | 82.25M 121.99% | 94.54M 14.94% | 111.35M 17.78% | 109.24M 1.90% | 105.88M 3.07% | 104.59M 1.22% | 107.20M 2.49% | 113.68M 6.04% | 117.42M 3.29% | 117.39M 0.02% | 107.43M 8.49% | 99.45M 7.43% | 106.64M 7.23% | 104.09M 2.39% | 100.95M 3.02% | 118.74M 17.61% | 127.81M 7.64% | 146.92M 14.95% | |
long term debt | 24.46M - | 23.64M 3.36% | 22.81M 3.47% | 22.94M 0.54% | 21.84M 4.80% | 20.70M 5.18% | 18.62M 10.06% | 20.39M 9.47% | 19.12M 6.22% | 17.84M 6.71% | 19.89M 11.53% | 18.93M 4.86% | 17.27M 8.77% | 15.60M 9.65% | 17.36M 11.28% | 16.64M 4.13% | 14.77M 11.28% | 16.43M 11.26% | 14.84M 9.69% | 12.16M - | 8.46M - | ||||||||||||||||||
long term investments | 1.41M - | 1.39M 1.42% | 1.40M 1.08% | ||||||||||||||||||||||||||||||||||||
net debt | -56K - | -112.35M 200,519.64% | -716.10M 537.40% | -571.92M 20.13% | -548.98M 4.01% | -518.25M 5.60% | -508.59M 1.86% | -463.80M 8.81% | -413.36M 10.88% | -369.75M 10.55% | -314.52M 14.94% | -266.63M 15.23% | -199.09M 25.33% | -216.35M 8.67% | -134.38M 37.89% | -378.77M 181.87% | -256.03M 32.40% | -166.12M 35.12% | -331.41M 99.50% | -265.05M 20.03% | -196.85M 25.73% | -451.98M 129.60% | -436.31M 3.47% | -403.61M 7.50% | -398.96M 1.15% | -400.03M 0.27% | -385.92M 3.53% | -375.86M 2.61% | -405.83M 7.97% | -494.41M 21.83% | -539.32M 9.08% | -561.83M 4.17% | -627.32M 11.66% | -1.13B 79.90% | -1.17B 3.26% | -2.25B 93.17% | -2.55B 13.11% | -2.73B 7.34% | |
net receivables | 29.57M - | 31.53M 6.64% | 109.94M - | 22.69M - | 136M - | 145M 6.62% | 151M 4.14% | 169M 11.92% | 333.27M - | 388.37M 16.53% | 480.40M 23.70% | ||||||||||||||||||||||||||||
other assets | -1K - | -1K 0% | |||||||||||||||||||||||||||||||||||||
other current assets | 176.83M - | 39.46M 77.69% | 30.24M 23.37% | 1K 100.00% | -1K 200% | 45.82M 4,581,800% | 28.62M 37.54% | 23.83M 16.73% | 29.09M 22.06% | 19.56M 32.76% | 16.30M 16.63% | 15.40M 5.56% | 6.48M 57.92% | 36.64M 465.37% | -1K 100.00% | 24.97M 2,496,800% | 33.15M 32.77% | 37.41M 12.87% | 47.85M 27.90% | 54.91M 14.75% | 68.75M 25.21% | 63.30M 7.94% | 95.34M 50.63% | 113.34M 18.87% | 126.97M 12.02% | 119.84M 5.61% | 24.52M 79.54% | 36.03M 46.90% | 45.25M 25.59% | 33.55M 25.85% | 437.23M - | ||||||||
other current liabilities | 65.74M - | 92.98M 41.44% | 143.96M 54.83% | 47.48M 67.02% | 48.85M 2.90% | 49.63M 1.59% | 57.80M 16.46% | 60.37M 4.45% | 64.41M 6.69% | 65.79M 2.14% | 75.85M 15.29% | 74.41M 1.89% | 77.96M 4.76% | 82.60M 5.95% | 76.62M 7.24% | 11.37M 85.16% | 8.57M 24.61% | 9.26M 8.05% | 5.81M 37.30% | 14.90M 156.61% | 8.83M 40.73% | 10.35M 17.23% | 11.22M 8.36% | 21.09M 88.02% | 17.12M 18.84% | 16.25M 5.06% | 20.96M 28.97% | 183.97M 777.71% | 178.80M 2.81% | 183.71M 2.75% | 186.52M 1.53% | 205.39M 10.12% | 39.74M 80.65% | 35.21M 11.40% | 247.14M 601.94% | 48.42M 80.41% | 327.86M 577.10% | 296.08M 9.69% | |
other liabilities | -14.18M - | -7.57M - | -7.83M - | -13.05M - | -17.78M - | -15.09M 15.16% | -12.58M 16.62% | -29.19M 132.02% | -19.30M 33.87% | -35.78M 85.37% | |||||||||||||||||||||||||||||
other non current assets | 406K - | 1K - | -1K 200% | 1K - | -1K - | 1K - | 324.91M - | 327.15M 0.69% | 334.15M 2.14% | 331.18M 0.89% | 334.58M 1.02% | 6.98M 97.91% | 7.00M 0.23% | 7.00M 0.03% | 7.59M 8.37% | 1.33M 82.42% | 22.75M 1,605.32% | 22.78M - | 1.52M 93.32% | ||||||||||||||||||||
other non current liabilities | 458K - | 14.18M 2,995.41% | 1K 99.99% | 7.57M 756,500% | -1K 100.01% | 7.83M 783,300% | 1K 99.99% | 13.05M 1,305,100% | 1K 99.99% | 17.78M 1,778,100% | 15.09M 15.16% | 12.58M 16.62% | 29.19M 132.02% | 19.30M 33.87% | 35.78M 85.37% | 326K - | 942K 188.96% | 1.02M 8.17% | 1.95M 91.56% | 4.17M 113.42% | 9.80M 135.29% | 12.53M 27.85% | 9.88M 21.14% | 20.30M 105.41% | 28.89M 42.33% | 46.23M 59.98% | 42.70M 7.62% | 74.95M 75.51% | 42.42M 43.40% | ||||||||||
othertotal stockholders equity | 58.63M - | 58.63M 0% | 626.18M 967.95% | 626.18M 0% | 629.43M 0.52% | 630.32M 0.14% | 631.03M 0.11% | 631.03M 0% | 641.52M 1.66% | 641.84M 0.05% | 642.17M 0.05% | 642.17M 0% | 741.68M 15.50% | 744.15M 0.33% | 744.14M 0.00% | 1.12B 50.53% | 1.13B 0.62% | 1.13B 0.00% | 1.41B 25.33% | 1.41B 0% | 1.41B 0.00% | 1.71B 20.82% | 1.80B 5.29% | 1.80B 0.04% | 1.84B 2.29% | 1.85B 0.75% | 1.89B 1.87% | 1.89B 0.23% | 1.92B 1.28% | 1.96B 2.35% | 1.97B 0.65% | 1.98B 0.41% | 2.00B 0.76% | 2.02B 1.12% | 2.04B 1.15% | 3.11B 52.45% | 3.32B 6.72% | 3.38B 1.80% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||
property plant equipment net | 7.12M - | 6.57M 7.77% | 6.63M 1.04% | 6.45M 2.77% | 6.23M 3.43% | 7.37M 18.33% | 9.76M 32.40% | 10.46M 7.21% | 10.26M 1.95% | 9.80M 4.49% | 9.90M 1.06% | 10.05M 1.52% | 11.26M 11.97% | 11.23M 0.27% | 10.90M 2.91% | 39.37M 261.23% | 39.03M 0.87% | 37.33M 4.35% | 38.38M 2.82% | 36.69M 4.41% | 35.19M 4.09% | 32.85M 6.67% | 33.90M 3.20% | 32.20M 5.02% | 31.10M 3.40% | 34.09M 9.60% | 34.73M 1.88% | 33.76M 2.78% | 31.84M 5.70% | 34.33M 7.84% | 34.88M 1.59% | 33.02M 5.32% | 39.70M 20.22% | 38.93M 1.95% | 39.68M 1.93% | 38.05M 4.11% | 37.46M 1.56% | 40.17M 7.23% | |
retained earnings | 64.19M - | 43.80M 31.77% | 13.44M 69.31% | -5.97M 144.42% | -26.52M 344.12% | -39.74M 49.82% | -67.55M 69.99% | -107.80M 59.58% | -153.60M 42.49% | -205.93M 34.07% | -258.11M 25.34% | -294.23M 13.99% | -359.65M 22.24% | -405.56M 12.76% | -492.78M 21.51% | -560.17M 13.68% | -647.81M 15.65% | -710.38M 9.66% | -782.34M 10.13% | -843.46M 7.81% | -864.34M 2.48% | -884.43M 2.32% | -951.00M 7.53% | -971.56M 2.16% | -1.02B 5.04% | -1.03B 0.59% | -1.04B 1.29% | -1.04B 0.01% | -1.03B 0.93% | -993.95M 3.50% | -980.45M 1.36% | -921.87M 5.97% | -616.47M 33.13% | -532.45M 13.63% | -550.89M 3.46% | -475.51M 13.68% | -401.38M 15.59% | -272.03M 32.23% | |
short term debt | 3.40M - | 3.40M 0% | 3.40M 0% | 4.39M 29.27% | 4.42M 0.57% | 4.44M 0.57% | 5.13M 15.32% | 5.09M 0.60% | 5.10M 0.06% | 5.10M 0.08% | 6.56M 28.52% | 6.73M 2.67% | 6.72M 0.13% | 6.70M 0.33% | 7.77M 16% | 9.57M 23.19% | 9.24M 3.51% | 10.35M 12.00% | 10.46M 1.05% | 10.89M 4.19% | 10.65M 2.21% | 10.36M 2.78% | 9.86M 4.80% | ||||||||||||||||
short term investments | |||||||||||||||||||||||||||||||||||||||
tax assets | 27.94M - | 39.32M 40.74% | 44.79M 13.93% | 50.59M 12.94% | 54.32M 7.37% | 61.69M 13.56% | 73.03M 18.39% | 85.95M 17.70% | 101.03M 17.53% | 115.00M 13.83% | 125.30M 8.96% | 141.43M 12.88% | 154.94M 9.55% | 170.96M 10.34% | 196.28M 14.82% | 219.44M 11.80% | 235.76M 7.44% | 256.64M 8.85% | 273.17M 6.44% | 278.38M 1.91% | 286.93M 3.07% | 305.12M 6.34% | 311.33M 2.04% | 328.71M - | 324.67M 1.23% | 310.40M 4.39% | 234.08M 24.59% | 213.65M 8.73% | 219.91M 2.93% | 217.08M 1.29% | 195.09M 10.13% | 167.04M 14.38% | |||||||
tax payables | 9.60M - | 8.94M 6.92% | 9.92M 10.98% | 385K - | 517K 34.29% | 718K 38.88% | 1.14M 58.50% | 1.96M 72.06% | 1.71M 12.77% | 2.64M 54.33% | 2.88M 9.37% | 3.22M 11.62% | 1.69M 47.58% | 2.09M 24.01% | 4.81M 129.78% | 3.12M 35.05% | 2.84M 9.06% | 6.04M 112.86% | 7.50M 24.19% | 6.26M 16.62% | 6.94M 10.83% | 9.42M 35.86% | 5.30M 43.73% | 5.88M 10.96% | 9.02M 53.29% | 11.41M 26.58% | 12.01M 5.21% | 9.09M 24.30% | 11.28M 24.10% | 14.40M 27.59% | 20.58M 42.93% | 18.97M 7.82% | |||||||
total assets | 207.67M - | 210.22M 1.23% | 816.35M 288.33% | 676.19M 17.17% | 660.26M 2.36% | 648.97M 1.71% | 639.78M 1.42% | 597.59M 6.59% | 570.40M 4.55% | 520.42M 8.76% | 475.93M 8.55% | 435.87M 8.42% | 490.13M 12.45% | 441.46M 9.93% | 364.72M 17.38% | 703.41M 92.86% | 625.17M 11.12% | 565.44M 9.55% | 772.05M 36.54% | 730.35M 5.40% | 723.38M 0.95% | 989.62M 36.81% | 1.04B 5.50% | 1.03B 1.39% | 1.05B 1.57% | 1.05B 0.03% | 1.08B 3.43% | 1.09B 0.96% | 1.13B 3.70% | 1.23B 8.90% | 1.31B 5.83% | 1.35B 3.41% | 1.77B 31.38% | 1.84B 3.84% | 1.91B 3.59% | 3.06B 60.43% | 3.43B 12.13% | 3.57B 3.92% | |
total current assets | 177.59M - | 154.37M 13.07% | 749.57M 385.56% | 604.64M 19.34% | 583.66M 3.47% | 568.02M 2.68% | 549.59M 3.24% | 495.88M 9.77% | 456.49M 7.94% | 392.42M 14.04% | 334.38M 14.79% | 284.39M 14.95% | 321.84M 13.17% | 260.20M 19.15% | 166.90M 35.86% | 447.78M 168.30% | 340.60M 23.93% | 265.04M 22.19% | 439.69M 65.90% | 383.27M 12.83% | 373.01M 2.68% | 633.57M 69.85% | 668.49M 5.51% | 650.40M 2.71% | 654.74M 0.67% | 650.91M 0.59% | 679.30M 4.36% | 694.56M 2.25% | 741.80M 6.80% | 839.49M 13.17% | 915.35M 9.04% | 975.44M 6.56% | 1.47B 50.55% | 1.56B 6.54% | 1.62B 3.80% | 2.78B 71.24% | 3.18B 14.18% | 3.34B 5.04% | |
total current liabilities | 75.67M - | 107.16M 41.60% | 175.79M 64.05% | 55.05M 68.69% | 56.42M 2.51% | 57.46M 1.84% | 75.36M 31.14% | 73.42M 2.57% | 81.54M 11.06% | 83.57M 2.49% | 90.93M 8.81% | 86.99M 4.33% | 107.14M 23.16% | 101.90M 4.89% | 112.40M 10.30% | 117.74M 4.75% | 121.05M 2.81% | 124.66M 2.98% | 117.47M 5.77% | 137.99M 17.47% | 153.06M 10.92% | 147.34M 3.74% | 176.27M 19.63% | 182.91M 3.76% | 207.89M 13.66% | 197.71M 4.90% | 213.04M 7.76% | 219.68M 3.12% | 225.60M 2.70% | 237.95M 5.47% | 281.64M 18.36% | 263.94M 6.29% | 354.95M 34.48% | 309.62M 12.77% | 368.59M 19.05% | 360.20M 2.28% | 428.78M 19.04% | 403.31M 5.94% | |
total debt | 27.86M - | 27.03M 2.95% | 26.21M 3.04% | 27.33M 4.27% | 26.26M 3.94% | 25.15M 4.22% | 23.75M 5.57% | 25.48M 7.30% | 24.22M 4.96% | 22.94M 5.28% | 26.45M 15.31% | 25.66M 2.99% | 23.99M 6.50% | 22.30M 7.04% | 25.13M 12.70% | 26.22M 4.32% | 24.00M 8.44% | 26.77M 11.54% | 25.29M 5.54% | 24.51M 3.10% | 22.81M 6.91% | 20.95M 8.15% | 18.32M 12.56% | ||||||||||||||||
total investments | 1.41M - | 1.39M 1.42% | 1.40M 1.08% | ||||||||||||||||||||||||||||||||||||
total liabilities | 84.21M - | 107.16M 27.25% | 175.79M 64.05% | 55.05M 68.69% | 56.42M 2.51% | 57.46M 1.84% | 75.36M 31.15% | 73.42M 2.57% | 81.54M 11.06% | 83.57M 2.49% | 90.93M 8.81% | 86.99M 4.33% | 107.14M 23.16% | 101.90M 4.89% | 112.40M 10.30% | 142.20M 26.51% | 144.69M 1.75% | 147.48M 1.93% | 140.41M 4.79% | 159.83M 13.83% | 173.76M 8.72% | 165.97M 4.49% | 196.66M 18.49% | 202.03M 2.73% | 226.05M 11.89% | 218.54M 3.32% | 232.99M 6.61% | 238.90M 2.54% | 245.37M 2.71% | 265.11M 8.04% | 310.82M 17.24% | 288.59M 7.15% | 391.68M 35.72% | 353.35M 9.79% | 414.82M 17.40% | 415.06M 0.06% | 503.73M 21.36% | 454.19M 9.83% | |
total liabilities and stockholders equity | 207.67M - | 210.22M 1.23% | 816.35M 288.33% | 676.19M 17.17% | 660.26M 2.36% | 648.97M 1.71% | 639.78M 1.42% | 597.59M 6.59% | 570.40M 4.55% | 520.42M 8.76% | 475.93M 8.55% | 435.87M 8.42% | 490.13M 12.45% | 441.46M 9.93% | 364.72M 17.38% | 703.41M 92.86% | 625.17M 11.12% | 565.44M 9.55% | 772.05M 36.54% | 730.35M 5.40% | 723.38M 0.95% | 989.62M 36.81% | 1.04B 5.50% | 1.03B 1.39% | 1.05B 1.57% | 1.05B 0.03% | 1.08B 3.43% | 1.09B 0.96% | 1.13B 3.70% | 1.23B 8.90% | 1.31B 5.83% | 1.35B 3.41% | 1.77B 31.38% | 1.84B 3.84% | 1.91B 3.59% | 3.06B 60.43% | 3.43B 12.13% | 3.57B 3.92% | |
total non current assets | 30.08M - | 55.85M 85.68% | 66.78M 19.57% | 71.55M 7.14% | 76.60M 7.06% | 80.95M 5.68% | 90.19M 11.41% | 101.71M 12.78% | 113.91M 11.99% | 128.00M 12.37% | 141.55M 10.59% | 151.48M 7.01% | 168.30M 11.10% | 181.25M 7.70% | 197.83M 9.15% | 255.63M 29.22% | 284.56M 11.32% | 300.40M 5.57% | 332.36M 10.64% | 347.08M 4.43% | 350.37M 0.95% | 356.06M 1.62% | 375.61M 5.49% | 379.17M 0.95% | 390.99M 3.12% | 395.10M 1.05% | 402.60M 1.90% | 397.69M 1.22% | 390.90M 1.71% | 394.07M 0.81% | 390.14M 1.00% | 374.52M 4.01% | 305.01M 18.56% | 277.11M 9.15% | 283.75M 2.40% | 279.75M 1.41% | 256.73M 8.23% | 231.06M 10.00% | |
total non current liabilities | 8.54M - | 14.18M 66.07% | 1K 99.99% | 7.57M 756,500% | -1K 100.01% | 7.83M 783,300% | 1K 99.99% | 13.05M 1,305,100% | 1K 99.99% | 17.78M 1,778,100% | 15.09M 15.16% | 12.58M 16.62% | 29.19M 132.02% | 19.30M 33.87% | 35.78M 85.37% | 24.46M 31.65% | 23.64M 3.36% | 22.81M 3.47% | 22.94M 0.54% | 21.84M 4.80% | 20.70M 5.18% | 18.62M 10.06% | 20.39M 9.47% | 19.12M 6.22% | 18.16M 5.01% | 20.83M 14.71% | 19.94M 4.27% | 19.22M 3.64% | 19.77M 2.85% | 27.16M 37.42% | 29.18M 7.41% | 24.65M 15.52% | 36.73M 49.01% | 43.73M 19.06% | 46.23M 5.71% | 54.87M 18.69% | 74.95M 36.61% | 50.88M 32.11% | |
total stockholders equity | 123.46M - | 103.06M 16.52% | 640.56M 521.51% | 621.14M 3.03% | 603.84M 2.79% | 591.51M 2.04% | 564.42M 4.58% | 524.17M 7.13% | 488.86M 6.74% | 436.85M 10.64% | 385M 11.87% | 348.88M 9.38% | 382.99M 9.78% | 339.56M 11.34% | 252.32M 25.69% | 561.21M 122.42% | 480.48M 14.38% | 417.96M 13.01% | 631.63M 51.12% | 570.52M 9.68% | 549.61M 3.66% | 823.66M 49.86% | 847.44M 2.89% | 827.54M 2.35% | 819.68M 0.95% | 827.47M 0.95% | 848.91M 2.59% | 853.35M 0.52% | 887.34M 3.98% | 968.45M 9.14% | 994.67M 2.71% | 1.06B 6.71% | 1.38B 30.20% | 1.49B 7.70% | 1.49B 0.31% | 2.65B 77.21% | 2.93B 10.68% | 3.11B 6.28% |
All numbers in SEK (except ratios and percentages)