COM:CAPGEMINI
Capgemini SE
- Stock
Last Close
154.55
25/11 09:24
Market Cap
32.04B
Beta: -
Volume Today
48.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.09B - | 10.57B 4.77% | 11.91B 12.69% | 12.54B 5.24% | 12.79B 2.02% | 13.20B 3.17% | 14.13B 7.03% | 15.85B 12.20% | 18.16B 14.59% | 22.00B 21.12% | 22.52B 2.40% | |
cost of revenue | 7.64B - | 7.96B 4.24% | 8.84B 11.03% | 9.18B 3.90% | 9.41B 2.45% | 9.63B 2.33% | 10.35B 7.48% | 11.82B 14.28% | 13.37B 13.05% | 16.16B 20.91% | 16.88B 4.42% | |
gross profit | 2.46B - | 2.61B 6.39% | 3.08B 17.76% | 3.36B 9.07% | 3.38B 0.83% | 3.57B 5.50% | 3.78B 5.83% | 4.02B 6.48% | 4.79B 19.12% | 5.83B 21.70% | 5.64B 3.22% | |
selling and marketing expenses | 807M - | 855M 5.95% | 955M 11.70% | 1.03B 8.06% | 1.02B 1.26% | 1.04B 2.36% | 1.12B 7.67% | 1.11B 0.89% | 1.20B 7.46% | 1.52B 26.92% | 1.60B 5.27% | |
general and administrative expenses | 792M - | 788M 0.51% | 860M 9.14% | 884M 2.79% | 872M 1.36% | 930M 6.65% | 987M 6.13% | 1.14B 15.91% | 1.26B 9.79% | 1.45B 15.21% | 1.46B 0.83% | |
selling general and administrative expenses | 1.60B - | 1.64B 2.75% | 1.81B 10.47% | 1.92B 5.56% | 1.89B 1.30% | 1.97B 4.34% | 2.11B 6.94% | 2.26B 6.97% | 2.45B 8.64% | 2.96B 20.92% | 3.06B 3.10% | |
research and development expenses | ||||||||||||
other expenses | 280M - | 308M 10% | ||||||||||
cost and expenses | 9.30B - | 9.65B 3.71% | 10.72B 11.09% | 11.22B 4.68% | 11.44B 1.97% | 11.79B 3.02% | 12.46B 5.69% | 14.08B 13.04% | 16.10B 14.33% | 19.44B 20.72% | 19.93B 2.57% | |
operating expenses | 1.67B - | 1.69B 1.26% | 1.88B 11.38% | 2.04B 8.36% | 2.03B 0.20% | 2.16B 6.25% | 2.11B 2.27% | 2.26B 6.97% | 2.73B 21.05% | 3.27B 19.80% | 3.06B 6.60% | |
interest expense | 114M - | 85M 25.44% | 128M 50.59% | 166M 29.69% | 89M 46.39% | 88M 1.12% | 87M 1.14% | 155M 78.16% | 178M 14.84% | 157M 11.80% | 183M 16.56% | |
ebitda | 1.01B - | 1.14B 13.16% | 1.45B 26.92% | 1.67B 14.94% | 1.63B 2.10% | 1.74B 6.49% | 2.21B 27.18% | 2.42B 9.13% | 2.75B 13.79% | 3.31B 20.34% | 3.29B 0.60% | |
operating income | 720M - | 853M 18.47% | 1.02B 19.81% | 1.15B 12.33% | 1.18B 3.05% | 1.25B 5.75% | 1.67B 33.33% | 1.77B 5.88% | 1.84B 4.13% | 2.39B 30.13% | 2.59B 8.11% | |
depreciation and amortization | 208M - | 204M 1.92% | 264M 29.41% | 299M 13.26% | 301M 0.67% | 302M 0.33% | 545M 80.46% | 649M 19.08% | 909M 40.06% | 914M 0.55% | 700M 23.41% | |
total other income expenses net | -102M - | -70M 31.37% | -118M 68.57% | -146M 23.73% | -72M 50.68% | -80M 11.11% | -314M 292.50% | -411M 30.89% | -159M 61.31% | -129M 18.87% | -283M 119.38% | |
income before tax | 618M - | 783M 26.70% | 904M 15.45% | 1.00B 10.84% | 1.11B 10.88% | 1.17B 5.40% | 1.35B 15.63% | 1.35B 0.07% | 1.68B 23.99% | 2.26B 34.76% | 2.30B 1.77% | |
income tax expense | 182M - | 210M 15.38% | -203M 196.67% | 94M 146.31% | 303M 222.34% | 447M 47.52% | 502M 12.30% | 400M 20.32% | 526M 31.50% | 710M 34.98% | 626M 11.83% | |
net income | 442M - | 580M 31.22% | 1.12B 93.79% | 921M 18.06% | 820M 10.97% | 730M 10.98% | 856M 17.26% | 957M 11.80% | 1.16B 20.90% | 1.55B 33.71% | 1.66B 7.50% | |
weighted average shs out | 158.15M - | 157.86M 0.18% | 168.45M 6.71% | 169.45M 0.59% | 168.06M 0.82% | 167.09M 0.58% | 166.17M 0.55% | 167.62M 0.87% | 168.57M 0.57% | 170.25M 0.99% | 171.35M 0.65% | |
weighted average shs out dil | 179.60M - | 170.23M 5.22% | 178.58M 4.91% | 179.08M 0.28% | 172.08M 3.91% | 171.70M 0.22% | 171.05M 0.38% | 172.56M 0.88% | 173.90M 0.78% | 176.02M 1.22% | 177.40M 0.78% | |
eps | 2.80 - | 3.68 31.43% | 6.67 81.25% | 5.44 18.44% | 4.88 10.29% | 4.37 10.45% | 5.15 17.85% | 5.71 10.87% | 6.87 20.32% | 9.09 32.31% | 9.71 6.82% | |
epsdiluted | 2.59 - | 3.44 32.82% | 6.33 84.01% | 5.25 17.06% | 4.76 9.33% | 4.25 10.71% | 5 17.65% | 5.55 11.00% | 6.66 20.00% | 8.79 31.98% | 9.37 6.60% |
All numbers in EUR (except ratios and percentages)