COM:CAPMAN
CapMan
- Stock
Last Close
1.72
25/11 09:28
Market Cap
319.39M
Beta: -
Volume Today
75.67K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.54M - | 6.97M 6.70% | 8.03M 15.14% | 8.12M 1.13% | 16.35M 101.27% | 7.34M 55.12% | 8.41M 14.68% | 8.91M 5.94% | 7.11M 20.28% | 7.54M 6.12% | 7.87M 4.38% | 6.63M 15.71% | 4.63M 30.18% | 7.50M 61.90% | 9.07M 20.95% | 9.43M 4.00% | 8.84M 6.27% | 8.46M 4.38% | 10.97M 29.70% | 7.24M 34.01% | 8.88M 22.77% | 9.29M 4.54% | 13.36M 43.80% | 9.72M 27.19% | 16.60M 70.70% | 11.95M 28.02% | 8.71M 27.10% | 8.91M 2.30% | 13.42M 50.63% | 11.31M 15.71% | 11.88M 5.05% | 14.87M 25.12% | 14.71M 1.05% | 14.21M 3.40% | 17.68M 24.42% | 15.89M 10.12% | 19.74M 24.18% | 15.10M 23.50% | 16.48M 9.15% | 13.70M 16.87% | 14.08M 2.74% | 18.39M 30.60% | 18.36M 0.16% | 12.81M 30.23% | |
cost of revenue | -365K - | 3.89M 1,165.48% | 4.09M 5.17% | 3.29M 19.68% | 4.01M 21.98% | 3.98M 0.75% | 4.63M 16.44% | 4.46M 3.80% | 1.71M 61.53% | 4.40M 156.65% | 3.91M 11.07% | 4.68M 19.71% | 5.30M 13.09% | 5.01M 5.46% | 4.97M 0.64% | 3.95M 20.58% | 7.43M 88.13% | 4.59M 38.30% | 5.43M 18.36% | 4.66M 14.13% | 5.03M 7.92% | 5.25M 4.45% | 5.51M 4.89% | 5.23M 5.08% | 8.19M 56.51% | 6.32M 22.79% | 5.07M 19.79% | 4.86M 4.12% | 2.41M 50.40% | 6.27M 160.06% | 7.76M 23.80% | 7.35M 5.36% | 4.55M 38.05% | 7.30M 60.45% | 10.29M 40.91% | 7.67M 25.45% | 4.96M 35.32% | 9.23M 85.99% | 8.61M 6.72% | 7.24M 15.88% | 914K 87.38% | 1.04M 14.00% | 1.40M 33.97% | 7.02M 402.58% | |
gross profit | 6.90M - | 3.09M 55.29% | 3.94M 27.71% | 4.84M 22.74% | 12.34M 155.12% | 3.36M 72.78% | 3.78M 12.59% | 4.46M 17.87% | 5.39M 20.93% | 3.14M 41.74% | 3.96M 26.01% | 1.95M 50.71% | -664K 134.03% | 2.49M 475.30% | 4.09M 64.33% | 5.48M 33.87% | 1.41M 74.30% | 3.87M 174.59% | 5.54M 43.14% | 2.58M 53.49% | 3.85M 49.65% | 4.03M 4.64% | 7.84M 94.47% | 4.49M 42.72% | 8.41M 87.23% | 5.63M 33.11% | 3.64M 35.31% | 4.05M 11.23% | 11.01M 171.90% | 5.04M 54.20% | 4.12M 18.26% | 7.53M 82.51% | 10.16M 35.07% | 6.91M 32.00% | 7.40M 7.00% | 8.22M 11.21% | 14.78M 79.67% | 5.87M 60.25% | 7.88M 34.08% | 6.46M 17.95% | 13.16M 103.70% | 17.34M 31.76% | 16.96M 2.21% | 5.79M 65.85% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 5.20M - | 2.82M 45.85% | 2.59M 7.99% | 3.20M 23.39% | 6.07M 89.93% | 2.83M 53.43% | 2.62M 7.25% | 2.45M 6.52% | 4.97M 102.61% | 2.35M 52.78% | 3.56M 51.71% | 2.02M 43.13% | 4.39M 117.05% | 2.26M 48.62% | 2.45M 8.37% | 2.33M 4.87% | 4.55M 95.44% | 2.32M 48.94% | 2.34M 0.82% | -2.26M 196.41% | 2.81M 224.72% | -670K 123.80% | 2.05M 406.57% | -978K 147.61% | 4.99M 610.43% | 11.61M 132.63% | -497K 104.28% | -403K 18.91% | 1.28M 417.12% | -5.09M 498.51% | -7.22M 41.84% | -3.39M 53.05% | -2.08M 38.80% | -11.95M 475.58% | -6.72M 43.79% | -4.44M 33.85% | 4.71M 206.12% | 5.34M 13.36% | -17.97M - | -10.05M 44.10% | 4.11M - | ||||
cost and expenses | 4.83M - | 6.71M 38.68% | 6.68M 0.36% | 6.48M 2.98% | 10.08M 55.49% | 6.80M 32.48% | 7.25M 6.60% | 6.91M 4.78% | 6.68M 3.26% | 6.75M 0.94% | 7.47M 10.76% | 6.71M 10.23% | 9.69M 44.46% | 7.26M 25.03% | 7.42M 2.16% | 6.28M 15.40% | 11.98M 90.84% | 6.91M 42.34% | 7.77M 12.46% | 2.40M 69.06% | 7.84M 226.33% | 4.58M 41.57% | 7.57M 65.03% | 4.25M 43.78% | 13.18M 209.88% | 17.93M 36.08% | 4.57M 74.50% | 4.46M 2.51% | 3.69M 17.25% | 1.18M 68.09% | 538K 54.29% | 3.95M 634.94% | 2.48M 37.41% | -4.65M 287.76% | 3.57M 176.87% | 3.23M 9.66% | 9.68M 199.85% | 14.57M 50.60% | 12.31M 15.52% | 8.90M 27.72% | 18.89M 112.27% | 11.09M 41.29% | 12.91M 16.46% | 11.13M 13.81% | |
operating expenses | 5.20M - | 2.82M 45.85% | 2.59M 7.99% | 3.20M 23.39% | 6.07M 89.93% | 2.83M 53.43% | 2.62M 7.25% | 2.45M 6.52% | 4.97M 102.61% | 2.35M 52.78% | 3.56M 51.71% | 2.02M 43.13% | 4.39M 117.05% | 2.26M 48.62% | 2.45M 8.37% | 2.33M 4.87% | 4.55M 95.44% | 2.32M 48.94% | 2.34M 0.82% | -2.26M 196.41% | 2.81M 224.72% | -670K 123.80% | 2.05M 406.57% | -978K 147.61% | 4.99M 610.43% | 11.61M 132.63% | -497K 104.28% | -403K 18.91% | 1.28M 417.12% | -5.09M 498.51% | -7.22M 41.84% | -3.39M 53.05% | -2.08M 38.80% | -11.95M 475.58% | -6.72M 43.79% | -4.44M 33.85% | 4.71M 206.12% | 5.34M 13.36% | 3.70M 30.70% | 1.66M 55.24% | 17.97M 984.08% | 10.05M 44.10% | 3.88M 61.42% | 4.11M 6.14% | |
interest expense | -326K - | -2.56M 686.81% | -1.09M 57.31% | -497K 54.61% | -2.06M 314.29% | 962K 146.72% | 867K - | ||||||||||||||||||||||||||||||||||||||
ebitda | 5.87M - | -1.10M 118.70% | 1.80M 263.90% | 3.91M 117.41% | 5.57M 42.49% | 230K 95.87% | 335K 45.65% | 3.55M 959.70% | 1.08M 69.63% | -2.19M 303.53% | -2.48M 12.90% | -2.90M 17.08% | -18.71M 545.31% | -10.02M 46.47% | -3.89M 61.18% | 1.23M 131.70% | -1.29M 204.79% | -912K 29.41% | 571K 162.61% | 4.87M 753.42% | 5.05M 3.71% | 4.99M 1.31% | 6.17M 23.76% | 5.82M 5.72% | 7.99M 37.30% | -5.64M 170.60% | 4.51M 180.01% | 4.80M 6.34% | 10.40M 116.77% | 10.49M 0.85% | 11.71M 11.56% | 11.29M 3.54% | 12.57M 11.28% | 19.24M 53.08% | 14.53M 24.48% | 13.06M 10.10% | 9.64M 26.21% | 914K 90.52% | 4.55M 397.81% | 5.15M 13.27% | -4.43M 185.99% | 7.76M 275.16% | 6.12M 21.14% | 2.38M 61.21% | |
operating income | -842K - | 1.74M 306.41% | 1.01M 41.71% | -536K 152.91% | 4.19M 880.97% | 912K 78.21% | 2.06M 126.21% | 538K 73.92% | 5.09M 845.35% | 3.85M 24.38% | 3.33M 13.29% | 2.82M 15.56% | 8.68M 208.06% | 10.54M 21.53% | 7.25M 31.19% | 5.13M 29.30% | -3.44M 167.17% | 4.06M 217.79% | 5.88M 44.78% | 4.83M 17.74% | -2.95M 160.98% | 4.71M 259.65% | 5.79M 23.08% | 5.47M 5.49% | 3.42M 37.44% | -5.98M 274.77% | 4.14M 169.15% | 4.45M 7.64% | 9.73M 118.50% | 10.14M 4.16% | 11.35M 11.95% | 10.92M 3.81% | 12.24M 12.14% | 18.86M 54.10% | 14.11M 25.18% | 12.67M 10.25% | 7.46M 41.08% | 529K 92.91% | 4.17M 688.85% | 4.80M 15.14% | -4.81M 200.12% | 7.30M 251.65% | 5.44M 25.42% | 1.68M 69.18% | |
depreciation and amortization | 142K - | 101K 28.87% | 111K 9.90% | 93K 16.22% | 89K 4.30% | 80K 10.11% | 80K 0% | 76K 5% | 86K 13.16% | 62K 27.91% | 60K 3.23% | 62K 3.33% | 74K 19.35% | 56K 24.32% | 68K 21.43% | 52K 23.53% | 1.54M 2,863.46% | 52K 96.63% | 52K 0% | 40K 23.08% | 27K 32.50% | 284K 951.85% | 382K 34.51% | 348K 8.90% | 4.57M 1,212.93% | 343K 92.49% | 376K 9.62% | 347K 7.71% | 437K 25.94% | 356K 18.54% | 359K 0.84% | 375K 4.46% | 386K 2.93% | 373K 3.37% | 413K 10.72% | 392K 5.08% | 2.17M 454.34% | 385K 82.28% | 377K 2.08% | 350K 7.16% | 379K 8.29% | 467K 23.22% | 681K 45.82% | 698K 2.50% | |
total other income expenses net | -3.56M - | 948K 126.66% | -414K 143.67% | -2.69M 548.79% | -2.43M 9.49% | -27K 98.89% | 983K 3,740.74% | -2.14M 317.40% | 3.51M 264.34% | 2.20M 37.27% | 2.06M 6.67% | 2.13M 3.36% | 13.08M 515.39% | 9.41M 28.06% | 4.76M 49.40% | 1.31M 72.46% | -1.15M 188.02% | 2.00M 272.96% | 1.72M 13.63% | -528K 130.63% | -4.66M 782.39% | -603K 87.06% | -686K 13.76% | -553K 19.39% | 62K 111.21% | -563K 1,008.06% | -731K 29.84% | -703K 3.83% | -1.12M 59.89% | -851K 24.29% | -1.29M 51.59% | -753K 41.63% | 326K 143.29% | -2.56M 886.81% | -1.09M 57.31% | -497K 54.61% | -1.32M 165.39% | -497K 62.32% | -337K 32.19% | -114K 66.17% | 263K 330.70% | -868K 430.04% | -1.10M 26.84% | -1.30M 18.26% | |
income before tax | -1.85M - | 1.22M 165.70% | 936K 23.15% | -1.05M 211.75% | 3.84M 466.83% | 504K 86.86% | 2.14M 325% | -131K 106.12% | 3.94M 3,103.82% | 3.00M 23.81% | 2.46M 18.11% | 2.05M 16.42% | 8.02M 290.84% | 9.64M 20.22% | 6.41M 33.53% | 4.47M 30.32% | -4.29M 196.13% | 3.54M 182.53% | 4.92M 38.89% | 4.30M 12.52% | -3.62M 184.07% | 4.10M 213.32% | 5.11M 24.48% | 4.92M 3.64% | 3.48M 29.17% | -6.55M 287.94% | 3.41M 152.03% | 3.75M 10.07% | 8.61M 129.60% | 9.29M 7.85% | 10.06M 8.30% | 10.16M 1.06% | 11.09M 9.14% | 16.30M 46.92% | 13.02M 20.12% | 12.17M 6.51% | 6.14M 49.51% | 32K 99.48% | 3.84M 11,887.50% | 4.69M 22.29% | -4.55M 196.95% | 6.43M 241.34% | 4.34M 32.48% | 375K 91.36% | |
income tax expense | 558K - | 54K 90.32% | 182K 237.04% | 190K 4.40% | 554K 191.58% | 19K 96.57% | 391K 1,957.89% | 93K 76.21% | -108K 216.13% | 147K 236.11% | 160K 8.84% | 139K 13.13% | -207K 248.92% | 586K 383.09% | 621K 5.97% | 648K 4.35% | -1.10M 269.44% | 203K 118.49% | 947K 366.50% | 238K 74.87% | -443K 286.13% | 108K 124.38% | 894K 727.78% | 860K 3.80% | -131K 115.23% | 875K 767.94% | 326K 62.74% | 356K 9.20% | 1.38M 288.76% | 1.53M 10.77% | 1.25M 18.79% | 721K 42.09% | 1.74M 141.19% | 2.88M 65.44% | 1.20M 58.22% | 1.45M 20.22% | 1.06M 26.64% | -738K 169.62% | -151K 79.54% | 1.07M 805.96% | 442K 58.54% | 1.49M 237.56% | 409K 72.59% | 814K 99.02% | |
net income | -2.41M - | 1.16M 148.26% | 754K 35.22% | -1.24M 263.93% | 3.28M 365.61% | 485K 85.23% | 1.75M 261.03% | -224K 112.79% | 4.04M 1,904.91% | 2.85M 29.48% | 2.29M 19.50% | 1.91M 16.64% | 8.23M 330.06% | 9.06M 10.09% | 5.79M 36.10% | 3.82M 34.02% | -3.19M 183.68% | 3.38M 205.73% | 3.66M 8.35% | 4.00M 9.40% | -2.98M 174.40% | 3.62M 221.48% | 3.00M 16.99% | 3.81M 27.00% | 3.53M 7.58% | -8.29M 335.11% | 3.28M 139.52% | 3.32M 1.28% | 6.84M 106.09% | 7.46M 9.02% | 8.82M 18.36% | 9.01M 2.15% | 9.03M 0.16% | 13.32M 47.60% | 11.63M 12.68% | 10.20M 12.32% | 4.45M 56.34% | 770K 82.71% | 3.34M 333.25% | 3.38M 1.47% | -5.68M 267.86% | 2.49M 143.84% | 2.62M 5.14% | -435K 116.61% | |
weighted average shs out | 84.26M - | 105.82M 25.59% | 86.29M 18.45% | 72.71M 15.74% | 72.71M 0% | 86.29M 18.68% | 103M 19.36% | 86.29M 16.22% | 86.29M 0% | 95.03M 10.13% | 95.63M 0.62% | 95.65M 0.03% | 143.29M 49.80% | 150.95M 5.35% | 144.68M 4.16% | 146.85M 1.50% | 144.95M 1.29% | 146.87M 1.32% | 146.40M 0.32% | 146.32M 0.05% | 148.95M 1.79% | 149.02M 0.04% | 150.20M 0.79% | 152.60M 1.60% | 153.30M 0.46% | 154.21M 0.59% | 148.91M 3.44% | 158M 6.11% | 158M 0% | 156.49M 0.95% | 157.57M 0.69% | 155.41M 1.37% | 155.41M 0% | 156.62M 0.77% | 157.23M 0.39% | 159.39M 1.37% | 159.39M 0% | 158.05M 0.84% | 158.86M 0.51% | 161.19M 1.47% | 158.82M 1.47% | 176.50M 11.13% | 176.85M 0.20% | 145M 18.01% | |
weighted average shs out dil | 84.26M - | 105.82M 25.59% | 86.29M 18.45% | 72.71M 15.74% | 72.71M 0% | 86.29M 18.68% | 103M 19.36% | 86.29M 16.22% | 86.29M 0% | 95.03M 10.13% | 95.63M 0.62% | 100.68M 5.29% | 143.29M 42.31% | 153.51M 7.13% | 148.38M 3.34% | 146.85M 1.04% | 144.95M 1.29% | 146.87M 1.32% | 146.40M 0.32% | 146.32M 0.05% | 148.95M 1.79% | 149.02M 0.04% | 158.11M 6.10% | 152.60M 3.48% | 160.27M 5.03% | 154.21M 3.78% | 156M 1.16% | 158M 1.28% | 158M 0% | 158.62M 0.39% | 160.44M 1.15% | 160.96M 0.33% | 155.41M 3.45% | 160.54M 3.30% | 159.38M 0.72% | 159.39M 0.00% | 159.39M 0% | 158.05M 0.84% | 158.86M 0.51% | 161.19M 1.47% | 158.82M 1.47% | 176.50M 11.13% | 176.85M 0.20% | 145M 18.01% | |
eps | -0.03 - | 0.01 138.46% | 0.01 45.45% | -0.02 383.33% | 0.05 365.88% | 0.30 563.72% | 0.02 94.33% | -0.00 115.29% | 0.05 1,903.85% | 0.03 36.03% | 0.02 20.00% | 0.02 16.67% | 0.08 320% | 0.06 28.57% | 0.04 33.33% | 0.03 35% | -0.02 184.62% | 0.02 204.55% | 0.03 8.70% | 0.03 8.00% | -0.02 174.07% | 0.02 220.00% | 0.02 16.67% | 0.03 25.00% | 0.02 8.00% | -0.05 333.91% | 0.02 140.89% | 0.02 4.55% | 0.04 106.19% | 0.05 10.85% | 0.06 16.67% | 0.06 3.57% | 0.06 3.79% | 0.09 42.36% | 0.07 13.65% | 0.06 13.51% | 0.03 56.41% | 0.00 82.44% | 0.02 328.57% | 0.02 0% | -0.04 270.48% | 0.01 139.39% | 0.01 4.96% | -0.00 120.27% | |
epsdiluted | -0.03 - | 0.01 138.46% | 0.01 45.45% | -0.02 383.33% | 0.05 365.88% | 0.30 563.72% | 0.02 94.33% | -0.00 115.29% | 0.05 1,903.85% | 0.03 36.03% | 0.02 20.00% | 0.02 20.83% | 0.08 342.11% | 0.06 29.76% | 0.04 33.90% | 0.03 33.33% | -0.02 184.62% | 0.02 204.55% | 0.03 8.70% | 0.03 8.00% | -0.02 174.07% | 0.02 220.00% | 0.02 20.83% | 0.03 31.58% | 0.02 12.00% | -0.05 344.55% | 0.02 139.03% | 0.02 0% | 0.04 106.19% | 0.05 8.55% | 0.06 17.02% | 0.06 1.82% | 0.06 7.50% | 0.08 38.87% | 0.07 12.68% | 0.06 12.33% | 0.03 56.41% | 0.00 82.44% | 0.02 328.57% | 0.02 0% | -0.04 270.48% | 0.01 139.39% | 0.01 4.96% | -0.00 120.27% |
All numbers in EUR (except ratios and percentages)