COM:CARGOJET
Cargojet
- Stock
Last Close
122.56
22/11 21:00
Market Cap
2.23B
Beta: -
Volume Today
60.36K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 48.52M - | 43.72M 9.90% | 44.33M 1.42% | 47.23M 6.52% | 57.12M 20.95% | 54.08M 5.33% | 75.22M 39.10% | 75.34M 0.16% | 84.36M 11.96% | 76.90M 8.84% | 79.30M 3.12% | 80.70M 1.77% | 94.10M 16.60% | 87.10M 7.44% | 88.20M 1.26% | 89.40M 1.36% | 118.20M 32.21% | 99.20M 16.07% | 109M 9.88% | 114.10M 4.68% | 132.60M 16.21% | 110.40M 16.74% | 119.10M 7.88% | 117.40M 1.43% | 139.70M 18.99% | 123M 11.95% | 196.10M 59.43% | 162.30M 17.24% | 187.10M 15.28% | 160.30M 14.32% | 172.10M 7.36% | 189.50M 10.11% | 235.90M 24.49% | 233.60M 0.97% | 246.60M 5.57% | 232.70M 5.64% | 267M 14.74% | 231.90M 13.15% | 209.70M 9.57% | 214M 2.05% | 221.90M 3.69% | 231.20M 4.19% | 230.80M 0.17% | 245.60M 6.41% | |
cost of revenue | 39.85M - | 39.88M 0.07% | 39.14M 1.85% | 43.27M 10.55% | 51.33M 18.62% | 53.11M 3.46% | 67.90M 27.85% | 64.61M 4.84% | 65.09M 0.75% | 60.30M 7.36% | 58.40M 3.15% | 59.90M 2.57% | 66.60M 11.19% | 66.20M 0.60% | 64.90M 1.96% | 64.70M 0.31% | 80.80M 24.88% | 76.10M 5.82% | 83.50M 9.72% | 87.50M 4.79% | 95.50M 9.14% | 89.20M 6.60% | 92.50M 3.70% | 87.60M 5.30% | 98.10M 11.99% | 90.80M 7.44% | 105.40M 16.08% | 104M 1.33% | 117.80M 13.27% | 115M 2.38% | 117.20M 1.91% | 135.50M 15.61% | 159.20M 17.49% | 166.70M 4.71% | 185.50M 11.28% | 175.10M 5.61% | 205.10M 17.13% | 186.40M 9.12% | 167.20M 10.30% | 180.50M 7.95% | 205.90M 14.07% | 186.50M 9.42% | 185.70M 0.43% | 183.70M 1.08% | |
gross profit | 8.67M - | 3.84M 55.74% | 5.19M 35.35% | 3.96M 23.81% | 5.79M 46.36% | 972.46K 83.20% | 7.33M 653.70% | 10.73M 46.44% | 19.26M 79.48% | 16.60M 13.83% | 20.90M 25.90% | 20.80M 0.48% | 27.50M 32.21% | 20.90M 24% | 23.30M 11.48% | 24.70M 6.01% | 37.40M 51.42% | 23.10M 38.24% | 25.50M 10.39% | 26.60M 4.31% | 37.10M 39.47% | 21.20M 42.86% | 26.60M 25.47% | 29.80M 12.03% | 41.60M 39.60% | 32.20M 22.60% | 90.70M 181.68% | 58.30M 35.72% | 69.30M 18.87% | 45.30M 34.63% | 54.90M 21.19% | 54M 1.64% | 76.70M 42.04% | 66.90M 12.78% | 61.10M 8.67% | 57.60M 5.73% | 61.90M 7.47% | 45.50M 26.49% | 42.50M 6.59% | 33.50M 21.18% | 16M 52.24% | 44.70M 179.38% | 45.10M 0.89% | 61.90M 37.25% | |
selling and marketing expenses | 210.47K - | 120.16K 42.91% | 171.22K 42.49% | 161.03K 5.95% | 356.77K 121.55% | 315.54K 11.56% | 321.55K 1.91% | 266.92K 16.99% | 621.88K 132.99% | 500K 19.60% | 700K 40% | 300K 57.14% | 800K 166.67% | 300K 62.50% | 400K 33.33% | 200K 50% | 800K 300% | 400K 50% | 900K 125% | 600K 33.33% | 900K 50% | 800K 11.11% | 1M 25% | 400K 60% | 700K 75% | 500K 28.57% | 2.90M 480% | 300K 89.66% | 500K 66.67% | 100K 80% | 100K 0% | 400K 300% | 200K 50% | 1M 400% | 200K 80% | 500K 150% | 1M 100% | 800K 20% | 300K 62.50% | 500K 66.67% | 900K 80% | ||||
general and administrative expenses | 5.76M - | 4.98M 13.67% | 4.61M 7.43% | 6.12M 32.86% | 8.62M 40.78% | 6.92M 19.67% | 7.98M 15.27% | 7.51M 5.83% | 10.14M 34.89% | 8.40M 17.12% | 7.90M 5.95% | 11.40M 44.30% | 18.80M 64.91% | 8.90M 52.66% | 9.40M 5.62% | 11.40M 21.28% | 14.70M 28.95% | 9.40M 36.05% | 11M 17.02% | 11.60M 5.45% | 15.50M 33.62% | 11.30M 27.10% | 13.60M 20.35% | 13M 4.41% | 19.80M 52.31% | 16.30M 17.68% | 24.50M 50.31% | 12.80M 47.76% | 26.40M 106.25% | 10.70M 59.47% | 16.90M 57.94% | 13.60M 19.53% | 14.60M 7.35% | 18.80M 28.77% | 8.90M 52.66% | 12.60M 41.57% | 29.80M 136.51% | 17.40M 41.61% | 14.80M 14.94% | 14.90M 0.68% | 21.80M 46.31% | ||||
selling general and administrative expenses | 5.98M - | 5.10M 14.70% | 4.78M 6.25% | 6.28M 31.47% | 8.97M 42.85% | 7.24M 19.35% | 8.30M 14.68% | 7.78M 6.27% | 10.76M 38.25% | 8.90M 17.26% | 8.60M 3.37% | 11.70M 36.05% | 19.60M 67.52% | 9.20M 53.06% | 9.80M 6.52% | 11.60M 18.37% | 15.50M 33.62% | 9.80M 36.77% | 11.90M 21.43% | 12.20M 2.52% | 16.40M 34.43% | 12.10M 26.22% | 14.60M 20.66% | 13.40M 8.22% | 20.50M 52.99% | 16.80M 18.05% | 27.40M 63.10% | 13.10M 52.19% | 26.90M 105.34% | 10.80M 59.85% | 17M 57.41% | 14M 17.65% | 14.80M 5.71% | 19.80M 33.78% | 9.10M 54.04% | 13.10M 43.96% | 30.80M 135.11% | 18.20M 40.91% | 15.10M 17.03% | 15.40M 1.99% | 22.70M 47.40% | 17.40M 23.35% | 23.60M 35.63% | 23.60M 0% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 662.06K - | 211.97K 67.98% | 226.42K 6.82% | 259.93K 14.80% | 250.55K 3.61% | 300K 19.74% | 200K 33.33% | 200K 0% | 300K 50% | -300K 200% | 300K 200% | -700K 333.33% | 400K 157.14% | 500K 25% | 500K 0% | 500K 0% | 600K 20% | 600K 0% | 300K 50% | 600K 100% | 500K 16.67% | 500K 0% | 500K 0% | -2.70M 640% | 500K 118.52% | 600K 20% | 500K 16.67% | 600K 20% | 400K 33.33% | 500K 25% | 600K 20% | 500K 16.67% | 600K 20% | 500K 16.67% | |||||||||||
cost and expenses | 45.83M - | 44.98M 1.86% | 43.92M 2.35% | 49.55M 12.82% | 60.97M 23.03% | 60.56M 0.67% | 76.42M 26.20% | 72.65M 4.94% | 76.10M 4.75% | 69.50M 8.67% | 67.20M 3.31% | 71.80M 6.85% | 86.50M 20.47% | 75.10M 13.18% | 75M 0.13% | 75.60M 0.80% | 96.70M 27.91% | 86.40M 10.65% | 95.90M 11.00% | 100.20M 4.48% | 112.50M 12.28% | 101.90M 9.42% | 107.40M 5.40% | 101.60M 5.40% | 119.10M 17.22% | 108.10M 9.24% | 133.30M 23.31% | 117.60M 11.78% | 145.20M 23.47% | 126.40M 12.95% | 134.70M 6.57% | 150.10M 11.43% | 174.40M 16.19% | 187M 7.22% | 195.20M 4.39% | 188.70M 3.33% | 236.50M 25.33% | 205.10M 13.28% | 182.80M 10.87% | 196.40M 7.44% | 228.60M 16.40% | 203.90M 10.80% | 209.30M 2.65% | 207.30M 0.96% | |
operating expenses | 5.98M - | 5.10M 14.70% | 4.78M 6.25% | 6.28M 31.47% | 9.64M 53.39% | 7.45M 22.69% | 8.53M 14.46% | 8.04M 5.71% | 11.01M 36.90% | 9.20M 16.42% | 8.80M 4.35% | 11.90M 35.23% | 19.90M 67.23% | 8.90M 55.28% | 10.10M 13.48% | 10.90M 7.92% | 15.90M 45.87% | 10.30M 35.22% | 12.40M 20.39% | 12.70M 2.42% | 17M 33.86% | 12.70M 25.29% | 14.90M 17.32% | 14M 6.04% | 21M 50% | 17.30M 17.62% | 27.90M 61.27% | 13.60M 51.25% | 27.40M 101.47% | 11.40M 58.39% | 17.50M 53.51% | 14.60M 16.57% | 15.20M 4.11% | 20.30M 33.55% | 9.70M 52.22% | 13.60M 40.21% | 31.40M 130.88% | 18.70M 40.45% | 15.60M 16.58% | 15.90M 1.92% | 22.70M 42.77% | 17.40M 23.35% | 23.60M 35.63% | 23.60M 0% | |
interest expense | 804.94K - | 692.82K 13.93% | 1.41M 104.01% | 831.17K 41.19% | 2.61M 213.58% | 4.22M 62.03% | 5.87M 38.99% | 5.92M 0.83% | 6.87M 16.16% | 7.90M 14.92% | 7.90M 0% | 7.70M 2.53% | 7.30M 5.19% | 6.60M 9.59% | 7.30M 10.61% | 5.50M 24.66% | 5.80M 5.45% | 6M 3.45% | 6.30M 5% | 6.90M 9.52% | 8.10M 17.39% | 9.90M 22.22% | 10.70M 8.08% | 11.60M 8.41% | 11.40M 1.72% | 9.70M 14.91% | 9.90M 2.06% | 10.40M 5.05% | 9.60M 7.69% | 8.80M 8.33% | 7.40M 15.91% | 7.50M 1.35% | 7.20M 4% | 7M 2.78% | 6M 14.29% | 7.40M 23.33% | 13.20M 78.38% | 10.10M 23.48% | 13.50M 33.66% | 16.20M 20% | 17M 4.94% | 12.70M - | |||
ebitda | 5.69M - | 1.58M 72.21% | 3.33M 110.68% | 496.56K 85.08% | 697.72K 40.51% | -429.45K 161.55% | 7.11M 1,754.54% | 11.30M 59.08% | 18.34M 62.24% | 17M 7.30% | 22.60M 32.94% | 19.90M 11.95% | 18.50M 7.04% | 22.60M 22.16% | 24.30M 7.52% | 26.70M 9.88% | 36.60M 37.08% | 27.80M 24.04% | 28.60M 2.88% | 31.10M 8.74% | 38.90M 25.08% | 32M 17.74% | 36M 12.50% | 38.10M 5.83% | 44.50M 16.80% | 38.30M 13.93% | 90.80M 137.08% | 72.60M 20.04% | 75.80M 4.41% | 64.90M 14.38% | 66.90M 3.08% | 70.60M 5.53% | 93.50M 32.44% | 78.30M 16.26% | 83.60M 6.77% | 86.10M 2.99% | 76.30M 11.38% | 66.30M 13.11% | 70.50M 6.33% | 74.20M 5.25% | 42M 43.40% | 72.10M 71.67% | 64M 11.23% | 84.80M 32.50% | |
operating income | 2.69M - | -1.26M 146.87% | 413.62K 132.80% | -2.33M 662.44% | -3.85M 65.35% | -6.48M 68.40% | -1.20M 81.50% | 2.69M 324.70% | 8.26M 206.64% | 7.40M 10.36% | 12.10M 63.51% | 8.90M 26.45% | 7.60M 14.61% | 12M 57.89% | 13.20M 10% | 13.80M 4.55% | 21.50M 55.80% | 12.80M 40.47% | 13.10M 2.34% | 13.90M 6.11% | 20.10M 44.60% | 8.50M 57.71% | 11.70M 37.65% | 15.80M 35.04% | 20.60M 30.38% | 14.90M 27.67% | 62.80M 321.48% | 44.70M 28.82% | 41.90M 6.26% | 33.90M 19.09% | 37.40M 10.32% | 39.40M 5.35% | 121.60M 208.63% | 45.80M 62.34% | 51.10M 11.57% | 42.90M 16.05% | 30.80M 28.21% | 26.20M 14.94% | 27.30M 4.20% | 17.90M 34.43% | -6.70M 137.43% | 27.30M 507.46% | 21.50M 21.25% | 38.30M 78.14% | |
depreciation and amortization | 2.96M - | 2.82M 4.99% | 2.86M 1.51% | 2.79M 2.24% | 4.51M 61.37% | 6.03M 33.68% | 8.29M 37.63% | 8.61M 3.78% | 10.08M 17.08% | 9.60M 4.75% | 10.50M 9.38% | 11M 4.76% | 10.90M 0.91% | 10.60M 2.75% | 11.10M 4.72% | 12.90M 16.22% | 15.10M 17.05% | 15M 0.66% | 15.50M 3.33% | 16.90M 9.03% | 18.70M 10.65% | 23.50M 25.67% | 24.30M 3.40% | 22.30M 8.23% | 23.90M 7.17% | 23.40M 2.09% | 28M 19.66% | 27.90M 0.36% | 29.80M 6.81% | 31M 4.03% | 29.50M 4.84% | 31.20M 5.76% | 32M 2.56% | 32.50M 1.56% | 32.50M 0% | 43.20M 32.92% | 45.50M 5.32% | 40.10M 11.87% | 43.20M 7.73% | 56.30M 30.32% | 48.70M 13.50% | 44.80M 8.01% | 42.50M 5.13% | 36.20M 14.82% | |
total other income expenses net | 1.40M - | -667.11K 147.62% | -1.36M 103.31% | 42.35K 103.12% | -651.70K 1,638.72% | -535.26K 17.87% | -800.14K 49.49% | 473.96K 159.23% | -807.00K 270.27% | 6.40M 893.07% | 400K 93.75% | -7.90M 2,075% | -1.10M 86.08% | -1.60M 45.45% | 100K 106.25% | -100K 200% | -100K 0% | -300K 200% | 100K 133.33% | -100K 200% | -3.40M 3,300% | 2.10M 161.76% | 5.50M 161.90% | 9.60M 74.55% | -9.40M 197.92% | -6.10M 35.11% | -81.40M 1,234.43% | -41.20M 49.39% | -43.90M 6.55% | 66M 250.34% | -30.90M 146.82% | -35.70M 15.53% | 60.10M 268.35% | -90.30M 250.25% | 118.10M 230.79% | 42.40M 64.10% | -20.70M 148.82% | 8.40M 140.58% | 16.50M 96.43% | 8M 51.52% | -16.80M 310% | 10M 159.52% | -35.20M 452.00% | -2.40M 93.18% | |
income before tax | 3.32M - | -1.93M 158.10% | -942.66K 51.11% | -3.09M 227.38% | -7.07M 129.05% | -11.21M 58.65% | -7.86M 29.92% | -2.75M 65.02% | 578.72K 121.05% | 5.90M 919.49% | 4.60M 22.03% | -6.70M 245.65% | -800K 88.06% | 3.80M 575% | 6M 57.89% | 8.20M 36.67% | 15.60M 90.24% | 6.50M 58.33% | 6.90M 6.15% | 7.20M 4.35% | 8.70M 20.83% | 700K 91.95% | 6.50M 828.57% | 13.80M 112.31% | -200K 101.45% | -900K 350% | -28.50M 3,066.67% | -6.90M 75.79% | -7.50M 8.70% | 91.10M 1,314.67% | -900K 100.99% | -3.80M 322.22% | 114.40M 3,110.53% | -44.50M 138.90% | 169.20M 480.22% | 85.30M 49.59% | 10.10M 88.16% | 34.60M 242.57% | 30.70M 11.27% | 10M 67.43% | -23.50M 335% | 37.30M 258.72% | -13.70M 136.73% | 35.90M 362.04% | |
income tax expense | 924.64K - | -352.67K 138.14% | -253.18K 28.21% | -810.30K 220.05% | -2.09M 157.31% | -2.92M 39.87% | -1.77M 39.25% | -586.34K 66.91% | 2.07M 453.37% | 1.50M 27.60% | 800K 46.67% | -1.90M 337.50% | 200K 110.53% | 1.20M 500% | 1.60M 33.33% | 2.60M 62.50% | 4.50M 73.08% | 2M 55.56% | 2.20M 10% | 2.50M 13.64% | 2.40M 4% | 700K 70.83% | 2.20M 214.29% | 2M 9.09% | 4.30M 115.00% | 900K 79.07% | 16.60M 1,744.44% | 13.50M 18.67% | 13M 3.70% | 1.70M 86.92% | 10.20M 500% | 9.10M 10.78% | 12.40M 36.26% | 11.90M 4.03% | 8.30M 30.25% | 1.90M 77.11% | 7.30M 284.21% | 4.10M 43.84% | -400K 109.76% | -500K 25% | 11.20M 2,340% | 5.10M 54.46% | 11.60M 127.45% | 6.50M 43.97% | |
net income | 2.39M - | -1.58M 165.81% | -689.48K 56.24% | -2.28M 230.07% | -4.98M 118.99% | -8.30M 66.51% | -6.09M 26.64% | -2.16M 64.47% | -1.49M 30.97% | 4.40M 394.67% | 3.80M 13.64% | -4.80M 226.32% | -1M 79.17% | 2.60M 360% | 4.40M 69.23% | 5.60M 27.27% | 11.10M 98.21% | 4.50M 59.46% | 4.70M 4.44% | 4.70M 0% | 6.30M 34.04% | 4.30M - | 11.80M 174.42% | -4.50M 138.14% | -1.80M 60% | -45.10M 2,405.56% | -20.40M 54.77% | -20.50M 0.49% | 89.40M 536.10% | -11.10M 112.42% | -12.90M 16.22% | 102M 890.70% | -56.40M 155.29% | 160.90M 385.28% | 83.40M 48.17% | 2.80M 96.64% | 30.50M 989.29% | 31.10M 1.97% | 10.50M 66.24% | -34.90M 432.38% | 32.50M 193.12% | -25M 176.92% | 29.70M 218.80% | ||
weighted average shs out | 8.31M - | 8.31M 0% | 8.95M 7.63% | 9.09M 1.58% | 9.22M 1.47% | 9.22M 0% | 9.50M 3.00% | 9.90M 4.21% | 10.14M 2.38% | 10.10M 0.35% | 10.50M 3.96% | 10.50M 0% | 10.70M 1.90% | 10.70M 0% | 11.10M 3.74% | 13.30M 19.82% | 13.40M 0.75% | 13.40M 0% | 13.40M 0% | 13.40M 0% | 13.50M 0.75% | 13.50M 0% | 13.50M 0% | 13.50M 0% | 15.60M 15.56% | 15.60M 0% | 15.60M 0% | 15.60M 0% | 16.70M 7.05% | 16.70M 0% | 15.60M 6.59% | 17.50M 12.18% | 17.30M 1.14% | 17.30M 0% | 17.30M 0% | 17.20M 0.58% | 17.20M 0% | 17.20M 0% | 17.20M 0% | 17.20M 0% | 17.15M 0.30% | 16.34M - | 16M 2.08% | ||
weighted average shs out dil | 8.31M - | 8.31M 0% | 8.95M 7.63% | 9.09M 1.58% | 9.22M 1.47% | 9.22M 0% | 9.50M 3.00% | 9.90M 4.21% | 10.14M 2.38% | 10.10M 0.35% | 10.70M 5.94% | 10.70M 0% | 10.90M 1.87% | 10.90M 0% | 11.30M 3.67% | 13.50M 19.47% | 13.50M 0% | 13.50M 0% | 13.50M 0% | 13.50M 0% | 13.60M 0.74% | 13.60M 0% | 13.60M 0% | 13.60M 0% | 15.60M 14.71% | 15.60M 0% | 15.60M 0% | 15.60M 0% | 17.10M 9.62% | 17.10M 0% | 17.30M 1.17% | 17.50M 1.16% | 17.30M 1.14% | 17.30M 0% | 17.60M 1.73% | 17.50M 0.57% | 17.50M 0% | 20.40M 16.57% | 20.70M 1.47% | 20.70M 0% | 17.15M 17.16% | 16.34M - | 18.20M 11.38% | ||
eps | 0.29 - | -0.19 165.52% | -0.08 59.47% | -0.25 224.68% | -0.54 116.00% | -0.90 66.67% | -0.64 28.89% | -0.22 65.63% | -0.15 31.82% | 0.43 386.67% | 0.36 16.28% | -0.46 227.78% | -0.09 79.67% | 0.25 367.38% | 0.40 60.00% | 0.42 5.00% | 0.83 97.62% | 0.34 59.04% | 0.35 2.94% | 0.35 0% | 0.47 34.29% | 0 100% | 0.32 Infinity% | 0.87 171.88% | -0.29 133.33% | -0.12 58.62% | -2.89 2,308.33% | -1.31 54.67% | -1.23 6.11% | 5.35 534.96% | -0.71 113.27% | -0.74 4.23% | 5.90 897.30% | -3.26 155.25% | 9.30 385.28% | 4.84 47.96% | 0.16 96.69% | 1.77 1,006.25% | 1.81 2.26% | 0.61 66.30% | -2.04 434.43% | 1.94 195.10% | -1.53 178.87% | 1.86 221.57% | |
epsdiluted | 0.29 - | -0.19 165.52% | -0.08 59.47% | -0.25 224.68% | -0.54 116.00% | -0.90 66.67% | -0.64 28.89% | -0.22 65.63% | -0.15 31.82% | 0.43 386.67% | 0.36 16.28% | -0.45 225.00% | -0.09 79.62% | 0.24 361.72% | 0.39 62.50% | 0.41 5.13% | 0.82 100% | 0.33 59.76% | 0.35 6.06% | 0.35 0% | 0.46 31.43% | 0 100% | 0.32 Infinity% | 0.87 171.88% | -0.29 133.33% | -0.12 58.62% | -2.89 2,308.33% | -1.31 54.67% | -1.20 8.40% | 5.24 536.67% | -0.64 112.21% | -0.74 15.62% | 5.90 897.30% | -3.26 155.25% | 9.14 380.37% | 4.77 47.81% | 0.16 96.65% | 1.67 943.75% | 1.68 0.60% | 0.61 63.69% | -2.04 434.43% | 1.84 190.20% | -1.53 183.15% | 1.63 206.54% |
All numbers in CAD (except ratios and percentages)