COM:CARNEGIECE
Carnegie Clean Energy
- Stock
Last Close
0.04
22/11 01:07
Market Cap
17.29M
Beta: -
Volume Today
617
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Jun '21 | Sep '21 | Dec '21 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 106.14K - | 29.42K 72.29% | 29.42K 0% | 29.42K 0% | 11.53K 60.82% | 29.42K 155.22% | 60.95K 107.21% | 113.40K 86.04% | 113.40K 0.00% | 151.15K 33.29% | 302.29K 100.00% | 151.15K 50.00% | 40.72K 73.06% | 40.72K 0% | 81.45K 100% | 128.38K 57.62% | 218.54K 70.23% | |||||||||||||||||||||
cost of revenue | 1.50M - | 1.50M 0% | 1.50M 0% | 425.49K - | 737.61K - | 298.24K - | 162.99K 45.35% | 696.87K 327.57% | ||||||||||||||||||||||||||||||
gross profit | -626.49K - | -626.49K 0% | -626.49K 0% | 89.43K 114.28% | 89.43K 0% | 89.43K 0% | -319.35K 457.08% | -726.08K - | 60.95K - | 113.40K 86.04% | 113.40K 0.00% | 151.15K 33.29% | 302.29K 100.00% | 151.15K 50.00% | 40.72K 73.06% | 40.72K 0% | -216.79K 632.35% | -34.60K 84.04% | -478.33K 1,282.31% | |||||||||||||||||||
selling and marketing expenses | -1.10M - | -1.10M 0% | -1.10M 0% | -1.10M 0% | -1.09M - | -1.09M 0% | -1.09M 0% | 498.37K 145.92% | 610.61K - | 610.61K 0% | 518.28K 15.12% | 1.04M 100.00% | 518.28K 50.00% | 408.64K 21.16% | 408.64K 0% | 817.28K 100.00% | ||||||||||||||||||||||
general and administrative expenses | 1.12M - | 1.12M 0% | 1.12M 0% | 19.73K 98.23% | 34.08K - | 34.08K 0.00% | 56.63K 66.18% | 113.26K 100% | 56.63K 50% | 48.03K 15.19% | 48.03K 0% | 96.05K 100.00% | ||||||||||||||||||||||||||
selling general and administrative expenses | -125.15K - | -125.15K 0% | -125.15K 0% | 29.98K - | 29.98K 0% | 29.98K 0% | 518.10K 1,628.31% | 224.18K - | 499.22K - | 644.69K 29.14% | 644.69K 0.00% | 574.91K 10.82% | 1.15M 100.00% | 574.91K 50.00% | 456.66K 20.57% | 456.66K 0% | 913.33K 100.00% | 1.25M 37.23% | 538.35K 57.05% | |||||||||||||||||||
research and development expenses | 59.02K - | 59.02K 0% | 59.02K 0% | 59.02K 0% | 19.84K - | 19.84K 0% | 19.84K 0% | 28.87K - | 20.16K - | 40.31K 100% | 20.16K 50% | 152.95K 658.82% | 152.95K 0% | 305.89K 100.00% | 68.48K 77.61% | 32.97K 51.86% | ||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||
cost and expenses | 95.16K - | 95.16K 0% | 95.16K 0% | 3.07M - | 3.07M 0% | 3.07M 0% | 118.59K 96.14% | 118.59K 0% | 118.59K 0% | 943.59K 695.64% | 46.19K 95.10% | 46.19K 0% | 46.19K 0% | 961.79K 1,982.20% | 46.19K 95.20% | 745.57K 1,514.11% | -710.14K 195.25% | -710.14K 0.00% | -546.37K 23.06% | 1.33M 344.31% | -546.37K 140.93% | 19.53K 103.57% | 19.53K 0% | 1.52M 7,669.91% | 1.48M 2.15% | 1.27M 14.59% | ||||||||||||
operating expenses | 88.79K - | 88.79K 0% | 88.79K 0% | 88.79K 0% | 94.53K 6.46% | 94.53K 0% | 94.53K 0% | 94.53K 0% | 95.16K 0.67% | 95.16K 0% | 95.16K 0% | 51.41K 45.97% | 51.41K 0% | 51.41K 0% | 174.10K 238.63% | 174.10K 0% | 174.10K 0% | 74.52K 57.20% | 74.52K 0% | 74.52K 0% | 518.10K 595.24% | 33.15K 93.60% | 33.15K 0% | 33.15K 0% | 224.18K 576.27% | 33.15K 85.21% | 499.22K 1,405.99% | 710.14K 42.25% | 710.14K 0.00% | 546.37K 23.06% | 1.19M 117.83% | 546.37K 54.09% | 19.53K 96.43% | 19.53K 0% | 1.22M 6,142.82% | 1.32M 8.42% | 571.32K 56.78% | |
interest expense | 169.73K - | 169.73K 0% | 169.73K 0% | 264.18K 55.64% | 264.18K 0% | 264.18K 0% | 64.23K - | 112.69K - | 31.32K - | 5.04K - | 5.87K - | 5.30K 9.74% | 7.61K 43.61% | |||||||||||||||||||||||||
ebitda | -828.01K - | -560.01K - | -438.27K - | -551.22K 25.77% | -551.22K 0.00% | -461.45K 16.29% | -887.84K 92.40% | -461.45K 48.03% | -580.70K 25.84% | -580.70K 0% | -1.14M 95.93% | -1.19M 4.89% | -893.74K 25.11% | |||||||||||||||||||||||||
operating income | -1.43M - | -1.43M 0% | -1.43M 0% | -1.43M 0% | -1.61M - | -1.61M 0% | -1.61M 0% | -837.44K - | -950.26K - | -684.62K - | -601.46K 12.15% | -601.46K 0% | -516.46K 14.13% | -1.03M 99.93% | -516.46K 49.98% | -710.58K 37.59% | -710.58K 0% | -1.44M 102.09% | -1.36M 5.54% | -1.05M 22.62% | ||||||||||||||||||
depreciation and amortization | 29.27K - | 29.27K 0% | 29.27K 0% | 350.28K 1,096.80% | 350.28K 0% | 350.28K 0% | 9.43K - | 390.25K - | 246.35K - | 50.24K 79.61% | 50.24K 0.00% | 55.01K 9.49% | 144.69K 163.05% | 55.01K 61.98% | 129.88K 136.12% | 129.88K 0% | 298.24K 129.63% | 162.99K 45.35% | 155.91K 4.34% | |||||||||||||||||||
total other income expenses net | -516.87K - | -516.87K 0% | -516.87K 0% | -9.62M - | -9.62M 0% | -9.62M 0% | -69.44K 99.28% | 44.75K - | 961.67K - | 7.63K 99.21% | 7.63K 0% | 128.75K 1,587.69% | 257.12K 99.70% | 128.75K 49.93% | 783.09K 508.21% | 783.09K 0% | 1.58M 101.90% | 38.50K 97.56% | 47.37K 23.04% | |||||||||||||||||||
income before tax | -906.88K - | -905.51K - | 277.05K - | -593.83K 314.34% | -593.83K 0% | -387.70K 34.71% | -775.41K 100% | -387.70K 50% | 72.50K 118.70% | 72.50K 0% | 145.01K 100% | -1.32M 1,008.87% | -1.00M 23.95% | |||||||||||||||||||||||||
income tax expense | 478.36K - | 478.36K 0% | 478.36K 0% | 478.36K 0% | -347.14K - | -347.14K 0% | -347.14K 0% | -1.56M - | 38.06K 102.44% | 38.06K 0% | 38.06K 0% | 24.28K 36.21% | 38.06K 56.75% | -97 100.25% | 2 - | -1 - | 5 600% | 3 40% | ||||||||||||||||||||
net income | -1.04M - | -1.04M 0% | -1.04M 0% | -1.04M 0% | -1.20M 14.54% | -1.20M 0% | -1.20M 0% | -1.20M 0% | -1.59M 32.72% | -1.59M 0% | -1.59M 0% | -3.60M 126.52% | -3.60M 0% | -3.60M 0% | -15.84M 340.46% | -15.84M 0% | -15.84M 0% | -12.98M 18.03% | -12.98M 0% | -12.98M 0% | 654.27K 105.04% | -68.88K 110.53% | -68.88K 0% | -68.88K 0% | -929.79K 1,249.86% | -68.88K 92.59% | 277.15K 502.37% | -593.83K 314.26% | -593.83K 0% | -387.70K 34.71% | -775.41K 100% | -387.70K 50% | 72.50K 118.70% | 72.50K 0% | 145.01K 100% | -1.32M 1,008.87% | -1.00M 23.95% | |
weighted average shs out | 3.32B - | 3.32B 0% | 3.32B 0% | 3.32B 0% | 3.72B 12.35% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 4.04B 8.53% | 4.04B 0% | 4.04B 0% | 4.77B 17.89% | 4.77B 0% | 4.77B 0% | 5.75B 20.68% | 5.75B 0% | 5.75B 0% | 6.17B 7.37% | 6.17B 0% | 6.17B 0% | 222.83M 96.39% | 6.17B 2,670.98% | 6.17B 0% | 6.17B 0% | 222.83M 96.39% | 6.17B 2,670.98% | 294.05M 95.24% | 14.85B 4,948.68% | 14.85B 0% | 15.51B 4.46% | 310.16M 98% | 15.51B 4,900% | 18.13B 16.88% | 18.13B 0% | 312.85M 98.27% | 312.85M 0.00% | 314.55M 0.54% | |
weighted average shs out dil | 3.32B - | 3.32B 0% | 3.32B 0% | 3.32B 0% | 3.72B 12.35% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 4.04B 8.53% | 4.04B 0% | 4.04B 0% | 4.77B 17.89% | 4.77B 0% | 4.77B 0% | 5.75B 20.68% | 5.75B 0% | 5.75B 0% | 6.17B 7.37% | 6.17B 0% | 6.17B 0% | 222.83M 96.39% | 6.17B 2,670.98% | 6.17B 0% | 6.17B 0% | 222.83M 96.39% | 6.17B 2,670.98% | 294.05M 95.24% | 14.85B 4,948.68% | 14.85B 0% | 15.51B 4.46% | 310.16M 98% | 15.51B 4,900% | 15.44B 0.45% | 15.44B 0% | 312.85M 97.97% | 312.85M 0.00% | 314.55M 0.54% | |
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 33.33% | -0.00 0% | -0.00 0% | -0.00 100% | -0.00 0% | -0.00 0% | -0.00 250% | -0.00 0% | -0.00 0% | -0.00 25.00% | -0.00 0% | -0.00 0% | 0.00 238.10% | 0 100% | 0 | 0 | -0.00 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0 | 0 | -0.00 Infinity% | 0 100% | 0 | 0 | 0.00 Infinity% | -0.00 940.00% | -0.00 23.81% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 33.33% | -0.00 0% | -0.00 0% | -0.00 100% | -0.00 0% | -0.00 0% | -0.00 250% | -0.00 0% | -0.00 0% | -0.00 25.00% | -0.00 0% | -0.00 0% | 0.00 238.10% | 0 100% | 0 | 0 | -0.00 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0 | 0 | -0.00 Infinity% | 0 100% | 0 | 0 | 0.00 Infinity% | -0.00 940.00% | -0.00 23.81% |
All numbers in (except ratios and percentages)