CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Corporate, Small Business, and Public. The company offers discrete hardware and software products and services, as well as integrated IT solutions, including on-premise, hybrid, and cloud capabilities across data center and networking, digital workspace, and security. Its hardware products comprise notebooks/mobile devices, network communications, desktop computers, video monitors, enterprise and data storage, and others; and software products consists of application suites, security, virtualization, operating systems, and network management. The company also provides advisory and design, software development, implementation, managed, professional, configuration, and telecom services, as well as warranties; mission critical software, systems, and network solutions; and implementation and installation, and repair services to its customers through various third-party service providers. It serves government, education, and healthcare customers; and small, medium, and large business customers. The company was founded in 1984 and is headquartered in Vernon Hills, Illinois.

CDW Corporation

SI Technology specializes in technology solutions.

SI Technology

Galois develops technology to guarantee the trustworthiness of systems where failure is unacceptable. The company applies computer science and mathematics to advance software and hardware trustworthiness.

Galois

C1 provides technology solutions in security, infrastructure, and communications for businesses. Self-described as bridging the gap between technology and people.

CDW provides IT solutions and services, including hardware and software, as well as support throughout the device lifecycle, from purchase to disposition. The company self-describes its offerings as aimed at reducing energy use, emissions, and product waste.

Metric
Company Name	CDW Corporation	SI Technology	Galois	C1
Symbol	CDW
MSH ID	COM:CDW	CN:COM:SI-TECH	COM:GALOIS	COM:ONEC1
Market	STOCKS	STOCKS	PRIVATE	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Information Technology Services	Technology Services	Computer Software	Information Technology Services
Country	US	CN	US	US
Stage			Grant
Employee Count	11.40K
Website	cdw.com	si-tech.com.cn/pub-page	galois.com	onec1.com
LinkedIn		sitech-bj	galois-inc-	onec1
Founders

Metric
Market Cap	29.42B	399.68M
Enterprise Value
Monthly Web Traffic		256.70K	661	6.83K
Web Traffic Growth		0.15	-0.71	0.47
Valuation
Raised Capital			249.94K

Metric
Revenue	21.38B
Revenue (LTM)
Revenue (NTM)
Gross Profit	4.65B
EBITDA	1.68B
Operating Income	1.68B
Net Income	1.10B
EPS	8.20
Diluted EPS	8.10
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.22
Operating Profit Margin	0.08
EBITDA Margin	0.08
Net Profit Margin	0.05
Return on Equity	0.63
Return on Assets	0.08
Return on Capital Employed	0.23

COM:CDW

CDW

Last Close

178.17

22/11 21:00

Market Cap

29.42B

Beta: -

Volume Today

1.46M

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	28.17
P/B Ratio	17.05
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.60
EV Multiple	16.64

Metric
Days Sales Outstanding	82.19
Days Payables Outstanding	55.80
Days Inventory Outstanding	16.25
Operating Cycle	109.65
Cash Conversion Cycle	39.71
Asset Turnover	1.61

Metric
Operating Cash Flow	1.60B
Free Cash Flow	1.45B
Cash Flow to Debt	0.29
Operating Cash Flow/Sales	0.08
Free Cash Flow Yield	0.04

Metric
Cash & Equivalents	588.70M
Accounts Receivable	-54.50M
Inventory	668.10M
Goodwill	4.41B
Debt to Capitalization	0.74
Debt to Assets	0.46
Current Ratio	1.35
Quick Ratio	1.13

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue
SG&A to Revenue