COM:CEAIR
China Eastern Airlines Corp Ltd
- Stock
Last Close
2.39
25/11 08:08
Market Cap
65.30B
Beta: -
Volume Today
17.60M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.46B - | 12.99B 275.22% | 4.11B 68.36% | 13.19B 220.85% | 2.08B 84.21% | 11.29B 442.25% | 3.27B 71.09% | 13.93B 326.58% | 3.71B 73.35% | 11.35B 205.82% | 2.40B 78.83% | 11.39B 374.16% | 3.38B 70.37% | 12.25B 262.86% | 3.12B 74.54% | 11.92B 282.11% | 3.18B 73.28% | 14.20B 346.11% | 2.62B 81.53% | 4.04B - | 2.86B - | 14.54B 408.36% | 3.88B 73.33% | 14.56B 275.50% | 3.33B 77.13% | 13.34B 300.63% | 3.22B 75.86% | 12.87B 299.81% | 4.58B 64.42% | 13.41B 192.86% | 2.45B 81.70% | 11.70B 376.65% | 2.60B 77.74% | 16.05B 516.32% | 11.57B 27.91% | 17.29B 49.45% | 16.50B 4.57% | 17.33B 5.01% | 16.09B 7.11% | 15.20B 5.57% | 14.46B 4.88% | 21.09B 45.90% | |||
accumulated other comprehensive income loss | 14.23B - | 14.14B - | 17.30B - | -2.92B 116.85% | 20.86B 815.68% | -3.14B 115.07% | 24.27B 872.22% | -2.74B 111.28% | 34.59B 1,363.37% | -2.52B 107.27% | 34.98B 1,490.97% | -2.70B 107.72% | 39.47B 1,561.27% | -2.66B 106.73% | 40.89B 1,639.07% | 43.42B - | 43.54B - | 43.79B - | 52.63B - | 43.00B - | 32.74B 23.87% | 39.87B 21.79% | 32.30B 18.98% | 33.72B 4.40% | 31.65B 6.14% | 34.74B 9.76% | 39.67B 14.18% | 16.08B 59.47% | 70.07B - | ||||||||||||||||
cash and cash equivalents | 1.99B - | 2.57B 28.87% | 3.15B 22.60% | 2.13B 32.55% | 1.35B 36.27% | 1.61B 18.89% | 833M 48.29% | 979M 17.53% | 9.08B 827.48% | 1.30B 85.68% | 13.21B 916.46% | 1.37B 89.63% | 1.70B 23.72% | 2.28B 34.63% | 8.56B 275.24% | 4.39B 48.73% | 4.61B 4.90% | 2.88B 37.44% | 3.14B 9.09% | 3.79B 20.55% | 646M 82.95% | 1.91B 195.67% | 951M 50.21% | 1.55B 62.88% | 1.35B 12.85% | 7.04B 421.78% | 7.35B 4.33% | 9.07B 23.47% | 7.65B 15.68% | 15.71B 105.27% | 15.55B 1.01% | 10.84B 30.25% | 12.95B 19.42% | 12.96B 0.12% | 27.82B 114.62% | 23.57B 15.27% | 17.55B 25.54% | 19.89B 13.30% | 20.12B 1.19% | 13.33B 33.78% | 12.06B 9.53% | 5.17B 57.16% | 3.85B 25.38% | 6.54B 69.80% | |
cash and short term investments | 1.99B - | 2.57B 28.87% | 3.15B 22.60% | 2.13B 32.55% | 1.35B 36.27% | 1.61B 18.89% | 833M 48.29% | 979M 17.53% | 9.08B 827.48% | 1.30B 85.68% | 13.21B 916.46% | 1.37B 89.63% | 1.70B 23.72% | 2.28B 34.63% | 8.56B 275.24% | 4.39B 48.73% | 4.61B 4.90% | 2.88B 37.44% | 3.24B 12.32% | 3.88B 19.96% | 742M 80.89% | 2.01B 170.35% | 1.06B 46.91% | 1.67B 56.34% | 1.47B 11.65% | 7.14B 385.59% | 7.45B 4.33% | 9.17B 23.00% | 7.75B 15.49% | 15.81B 104.13% | 15.64B 1.06% | 10.93B 30.12% | 13.03B 19.23% | 13.04B 0.08% | 27.90B 113.91% | 23.64B 15.26% | 17.63B 25.46% | 19.96B 13.24% | 20.20B 1.19% | 13.40B 33.66% | 12.12B 9.52% | 5.24B 56.81% | 3.94B 24.83% | 6.64B 68.82% | |
common stock | 12.67B - | 12.67B 0.00% | 12.67B 0% | 12.67B 0% | 12.67B 0% | 12.67B 0% | 12.67B 0% | 13.14B 3.68% | 13.14B 0% | 13.14B 0% | 14.47B 10.10% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 14.47B 0% | 16.38B 13.22% | 16.38B 0% | 16.38B 0% | 16.38B 0% | 16.38B 0% | 16.38B 0% | 16.38B 0% | 16.38B 0% | 16.38B 0% | 18.87B 15.23% | 18.87B 0% | 18.87B 0% | 18.87B 0% | 22.29B 18.10% | 22.29B 0% | 22.29B 0% | 22.29B 0% | 22.29B 0% | 22.29B 0% | 22.29B 0% | 22.29B 0% | |
deferred revenue | 4.31B - | 455M 89.45% | 3.20B 602.42% | 6.78B 112.11% | 5.93B 12.51% | 1.01B 82.95% | 5.04B 398.52% | 1.44B 71.51% | 7.74B 439.07% | 1.23B 84.08% | 6.14B 398.05% | 985M 83.95% | 9.41B 855.03% | 1.14B 87.85% | 7.19B 529.05% | 1.12B 84.46% | 8.93B 699.82% | 7.43B 16.85% | 9.70B 30.61% | 9.32B - | 8.42B - | 20.00B 137.45% | 11.27B 43.63% | 13.21B 17.15% | 3.94B 70.16% | 4.41B 11.82% | 3.67B 16.70% | 3.89B 5.94% | 4.00B 2.80% | 3.26B 18.43% | 3.29B 0.80% | 2.88B 12.35% | 3.29B 14.02% | 9.80B 198.33% | 11.05B 12.71% | 12.72B 15.17% | 15.27B 20.05% | 12.80B 16.20% | 15.61B 21.99% | 16.65B - | 9.79B 41.20% | ||||
deferred revenue non current | 8.50B - | 31.73B 273.24% | 8.35B 73.70% | 38.79B 364.73% | 5.53B 85.73% | 42.01B 659.18% | 4.89B - | 49.92B 921.24% | 5.33B 89.33% | 56.55B 961.45% | 5.43B 90.40% | 58.80B 982.47% | 4.50B 92.36% | 63.60B 1,314.95% | 4.54B 92.86% | 66.63B 1,367.28% | 1.79B 97.31% | 134M 92.52% | 1.58B 1,082.84% | 1.39B 12.24% | 1.58B 13.87% | 161M 89.84% | 1.50B 831.06% | 150M 89.99% | 1.58B 952% | 138M 91.25% | 1.32B 856.52% | 116M 91.21% | 1.22B 950% | 102M 91.63% | 899M 781.37% | 87M 90.32% | 912M 948.28% | 72M 92.11% | 65M 9.72% | 61M 6.15% | 58M 4.92% | 58M 0% | 54M 6.90% | 50M - | 49M 2% | ||||
deferrred tax liabilities non current | 29.55M - | 30M 1.52% | 66M 120% | 66M 0% | 26M 60.61% | 26M 0% | 8M - | 8M 0% | 30M 275% | 30M 0% | 86M 186.67% | 87M 1.16% | 68M 21.84% | 68M 0% | 18M 73.53% | 135M 650% | 302M 123.70% | 302M 0% | 84M 72.19% | 2.84B 3,284.52% | 11.58B 307.21% | 2.72B 76.49% | 22M 99.19% | 22M 0% | 18M 18.18% | 15M 16.67% | 13M 13.33% | 15M 15.38% | 13M 13.33% | 13M 0% | 9.68B 74,376.92% | 2.54B - | 2.48B 2.44% | 2.43B 2.02% | 2.46B 1.28% | 2.62B 6.71% | 2.46B 6.25% | 1M - | 1M 0% | ||||||
goodwill | 11.27B - | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 11.27B 24.83% | 9.03B 19.89% | 9.03B 0% | 9.03B 0% | 9.03B 0% | 9.03B 0% | 9.03B 0% | 9.03B 0.02% | 9.03B 0% | 9.03B 0% | |
goodwill and intangible assets | 13.64B - | 11.68B 14.41% | 13.73B 17.59% | 11.47B 16.46% | 13.71B 19.46% | 11.52B 15.95% | 13.62B 18.26% | 11.37B 16.52% | 13.62B 19.72% | 11.41B 16.22% | 13.62B 19.40% | 11.41B 16.26% | 13.69B 20.01% | 11.11B 18.82% | 13.33B 19.92% | 11.09B 16.81% | 13.31B 20.09% | 11.06B 16.90% | 13.29B 20.18% | 11.03B 17.06% | 13.00B 17.86% | 10.74B 17.39% | 11.63B 8.29% | 10.76B 7.48% | 13.04B 21.24% | 10.77B 17.40% | 11.67B 8.35% | 10.75B 7.90% | 11.72B 9.00% | 11.58B 1.18% | 11.73B 1.32% | 11.53B 1.76% | 11.71B 1.62% | 11.66B 0.47% | 11.68B 0.17% | 11.62B 0.51% | 11.56B 0.53% | 11.60B 0.32% | 11.50B 0.81% | 11.48B 0.17% | 11.88B 3.44% | 11.85B 0.24% | 12.08B 1.99% | 12.34B 2.09% | |
intangible assets | 2.38B - | 2.65B 11.62% | 2.46B 7.09% | 2.44B 0.73% | 2.44B 0.37% | 2.49B 2.30% | 2.35B 5.54% | 2.35B 0.38% | 2.35B 0.04% | 2.38B 1.41% | 2.35B 1.22% | 2.38B 1.19% | 2.42B 1.68% | 2.08B 13.81% | 2.06B 1.34% | 2.06B 0.10% | 2.04B 0.73% | 2.04B 0.39% | 2.02B 0.49% | 2.00B 1.28% | 1.73B 13.66% | 1.71B 1.04% | 356M 79.16% | 1.73B 385.39% | 1.77B 2.49% | 1.74B 1.52% | 402M 76.95% | 1.72B 328.36% | 11.72B 580.49% | 2.55B 78.22% | 463M 81.86% | 2.50B 439.52% | 11.71B 368.90% | 2.63B 77.55% | 408M 84.49% | 2.59B 535.05% | 2.53B 2.35% | 2.57B 1.46% | 2.47B 3.66% | 2.45B 0.81% | 2.85B 16.10% | 2.82B 1.09% | 3.05B 8.38% | 3.31B 8.29% | |
inventory | 2.31B - | 2.28B 0.97% | 2.28B 0.09% | 2.32B 1.58% | 2.26B 2.50% | 2.26B 0.22% | 2.26B 0% | 2.26B 0% | 2.06B 9.19% | 2.08B 1.12% | 2.19B 5.15% | 2.28B 4.12% | 2.25B 1.23% | 2.29B 1.65% | 2.35B 2.98% | 2.40B 2.00% | 2.19B 8.96% | 2.19B 0.05% | 2.21B 1.10% | 2.29B 3.48% | 1.95B 14.74% | 1.99B 2.10% | 2.16B 8.49% | 2.39B 10.79% | 2.41B 0.59% | 2.58B 7.19% | 2.46B 4.65% | 2.35B 4.47% | 2.05B 12.60% | 2.10B 2.04% | 2.06B 1.67% | 1.96B 4.75% | 1.80B 8.35% | 1.82B 1.22% | 1.83B 0.55% | 1.77B 3.44% | 1.63B 8.03% | 1.70B 4.43% | 1.70B 0.18% | 1.69B 0.59% | 1.63B 3.37% | 1.72B 4.96% | 1.81B 5.66% | 1.82B 0.66% | |
long term debt | 47.47B - | 32.28B 32.00% | 58.99B 82.76% | 33.97B 42.41% | 64.61B 90.19% | 34.62B 46.42% | 70.09B 102.47% | 31.29B 55.36% | 74.79B 139.02% | 14.77B 80.25% | 65.92B 346.27% | 22.56B 65.78% | 82.48B 265.64% | 27.02B 67.24% | 83.14B 207.64% | 25.62B 69.19% | 82.34B 221.42% | 30.27B 63.23% | 92.10B 204.25% | 25.13B 72.72% | 93.93B 273.84% | 120.39B 28.17% | 123.15B 2.29% | 120.31B 2.30% | 121.29B 0.81% | 119.33B 1.61% | 113.98B 4.49% | 111.26B 2.38% | 112.92B 1.49% | 139.11B 23.19% | 132.83B 4.51% | 138.56B 4.32% | 132.92B 4.07% | 125.07B 5.91% | 138.09B 10.41% | 139.62B 1.11% | 136.33B 2.36% | 143.46B 5.23% | 137.68B 4.03% | 135.09B 1.88% | 122.77B 9.12% | 123.42B 0.53% | 105.88B 14.21% | 55.63B 47.46% | |
long term investments | 1.91B - | 1.86B 2.63% | 1.94B 4.25% | 3.46B 78.63% | 2.02B 41.50% | 2.49B 23.17% | 2.44B 2.21% | 2.42B 0.78% | 2.51B 3.89% | 2.83B 12.69% | 2.69B 5.05% | 3.02B 12.16% | 2.71B 10.31% | 3.15B 16.45% | 2.94B 6.57% | 3.27B 11.18% | 3.01B 7.98% | 4.57B 51.68% | 3.84B 15.85% | 3.81B 0.83% | 3.52B 7.64% | 3.63B 3.01% | 3.89B 7.39% | 3.85B 1.10% | 3.88B 0.70% | 3.60B 7.17% | 3.46B 4.03% | 3.70B 7.03% | 3.38B 8.55% | 3.28B 2.90% | 3.24B 1.28% | 3.20B 1.20% | 2.72B 15.14% | 2.65B 2.43% | 2.61B 1.62% | 2.52B 3.53% | 3.10B 23.00% | 3.03B 2.13% | 3.09B 1.98% | 3.16B 2.27% | 3.59B 13.73% | 3.52B 2.09% | 3.49B 0.88% | 3.59B 2.90% | |
net debt | 71.74B - | 57.26B 20.18% | 83.60B 46.00% | 56.45B 32.47% | 96.53B 70.99% | 61.73B 36.05% | 103.61B 67.83% | 57.13B 44.86% | 110.03B 92.61% | 48.70B 55.74% | 110.44B 126.78% | 34.19B 69.04% | 116.08B 239.49% | 47.67B 58.93% | 121.88B 155.67% | 56.39B 53.73% | 126.06B 123.56% | 64.54B 48.81% | 130.51B 102.23% | 54.33B 58.37% | 131.91B 142.79% | 141.06B 6.94% | 169.53B 20.18% | 137.64B 18.81% | 161.28B 17.18% | 135.41B 16.04% | 176.49B 30.34% | 114.01B 35.40% | 176.50B 54.80% | 151.72B 14.04% | 180.73B 19.12% | 159.15B 11.94% | 181.32B 13.93% | 141.34B 22.05% | 190.68B 34.91% | 194.40B 1.95% | 202.37B 4.10% | 189.61B 6.31% | 188.65B 0.51% | 185.74B 1.54% | 184.92B 0.44% | 180.29B 2.50% | 175.82B 2.48% | 90.94B 48.27% | |
net receivables | 6.98B - | 5.65B 19.08% | 8.31B 47.17% | 6.66B 19.89% | 9.65B 45.01% | 6.69B 30.72% | 11.36B 69.84% | 7.41B 34.76% | 9.75B 31.62% | 6.26B 35.85% | 14.55B 132.56% | 7.09B 51.28% | 8.53B 20.29% | 6.41B 24.82% | 12.57B 96.15% | 6.39B 49.14% | 10.49B 63.97% | 7.00B 33.21% | 15.19B 116.93% | 11.54B 24.06% | 12.00B 4.00% | 8.46B 29.49% | 14.81B 75.06% | 8.21B 44.58% | 14.34B 74.66% | 6.60B 54.00% | 12.57B 90.62% | 4.29B 65.90% | 1.12B 73.79% | 4.51B 300.89% | 13.70B 204.06% | 4.30B 68.59% | 13.06B 203.58% | 3.98B 69.52% | 8.53B 114.16% | 3.52B 58.72% | 3.33B 5.28% | 4.36B 30.77% | 5.27B 20.80% | 4.72B 10.42% | 4.77B 1.02% | 2.64B 44.52% | 5.91B 123.56% | 209M 96.46% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 1.08B - | 1.17B 8.51% | 1.80B 53.75% | 2.10B 16.43% | 2.22B 5.96% | 3.02B 36.08% | 2.83B 6.55% | 2.63B 6.83% | 2.79B 5.92% | 3.24B 16.24% | 3.36B 3.61% | 3.46B 2.86% | 2.19B 36.52% | 2.60B 18.60% | 2.83B 8.80% | 3.92B 38.61% | 3.88B 1.20% | 4.09B 5.39% | 6.24B 52.64% | 3.29B 47.23% | 5.81B 76.51% | 6.60B 13.67% | 6.77B 2.57% | 6.70B 1.03% | 8.08B 20.51% | 8.44B 4.44% | 7.88B 6.54% | 7.73B 1.92% | 8.96B 15.87% | 8.67B 3.26% | 8.87B 2.34% | 8.51B 4.06% | 9.53B 11.98% | 8.66B 9.19% | 80M 99.08% | 5.82B 7,172.50% | 4.83B 17.02% | 6.08B 25.87% | 5.77B 5.00% | 5.85B 1.32% | 7.14B 22.09% | 9.38B 31.37% | 6.94B 26.03% | 13.57B 95.63% | |
other current liabilities | 19.04B - | 10.68B 43.92% | 19.16B 79.45% | 8.58B 55.20% | 19.84B 131.23% | 18.99B 4.31% | 21.83B 14.98% | 19.32B 11.53% | 18.61B 3.64% | 34.49B 85.30% | 21.01B 39.08% | 44.53B 111.99% | 20.01B 55.07% | 32.29B 61.38% | 19.61B 39.26% | 25.61B 30.57% | 19.88B 22.38% | 10.31B 48.12% | 22.06B 113.89% | 43.99B 99.43% | 21.08B 52.08% | 60.68B 187.83% | 23.01B 62.09% | 20.77B 9.73% | 21.88B 5.34% | 37.38B 70.90% | 20.19B 45.99% | 70.24B 247.91% | 21.69B 69.12% | 41.39B 90.80% | 21.09B 49.06% | 36.95B 75.24% | 18.80B 49.12% | 55.62B 195.81% | 17.81B 67.98% | 6.17B 65.38% | 229M 96.29% | 10.23B 4,367.25% | 11.90B 16.36% | 11.35B 4.62% | 347M 96.94% | 20.42B 5,783.86% | 11.91B 41.67% | 56.55B 374.84% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.77B - | 2.47B 39.65% | 2.33B 5.71% | 860M 63.04% | 1.50B 75% | 2.33B 54.75% | 2.70B 15.93% | 2.73B 1.26% | 3.60B 31.64% | 4.00B 11.09% | 3.56B 11.08% | 3.29B 7.45% | 2.84B 13.59% | 2.55B 10.34% | 2.92B 14.67% | 2.68B 8.42% | 2.48B 7.28% | 1.91B 23.09% | 3.54B 85.70% | 3.69B 4.17% | 3.29B 11.05% | 4.51B 37.20% | 3.80B 15.69% | 3.89B 2.47% | 20.87B 436.00% | 4.63B 77.82% | 5.40B 16.66% | 5.28B 2.20% | 22.79B 331.51% | 5.23B 77.05% | 4.40B 15.89% | 4.33B 1.68% | 4.59B 6.06% | 4.40B 3.99% | 4.63B 5.13% | 4.51B 2.48% | 4.59B 1.64% | 4.36B 4.99% | 4.59B 5.18% | 4.62B 0.63% | 4.46B 3.40% | 14.00B 214.11% | 4.28B 69.46% | 4.13B 3.46% | |
other non current liabilities | 2.40B - | 1.80B 24.93% | 2.81B 55.80% | 1.73B 38.48% | 2.76B 59.49% | 1.66B 39.77% | 8.23B 395.66% | 52.98B 543.94% | 3.99B 92.47% | 2.35B 41.05% | 3.65B 54.97% | 2.38B 34.76% | 3.87B 62.91% | 2.17B 43.91% | 3.84B 76.53% | 2.48B 35.40% | 3.72B 50.28% | 2.38B 36.22% | 7.11B 199.20% | 75.35B 960.41% | 8.75B 88.38% | 12.61B 44.10% | 2.44B 80.66% | 12.25B 402.42% | 11.37B 7.25% | 12.84B 12.99% | 11.58B 9.85% | 12.51B 8.05% | 11.43B 8.61% | 12.86B 12.47% | 11.47B 10.83% | 12.64B 10.24% | 2.25B 82.22% | 12.54B 457.65% | 11.88B 5.27% | 10.41B 12.30% | 10.33B 0.84% | 10.24B 0.80% | 10.93B 6.67% | 11.39B 4.21% | 9.72B 14.60% | 12.13B 24.69% | 12.04B 0.70% | 60.26B 400.51% | |
othertotal stockholders equity | 4.27B - | 14.87B 247.82% | 4.27B 71.26% | 14.82B 246.74% | 982M 93.37% | 19.41B 1,876.27% | -2.32B 111.95% | 22.06B 1,051.44% | -2.65B 112.00% | 22.29B 941.77% | 2.77B 87.59% | 29.98B 983.88% | -5.87B 119.57% | 30.25B 615.52% | -9.86B 132.59% | 30.61B 410.54% | 3.42B 88.83% | 24.70B 622.70% | 3.64B 85.25% | 25.45B 598.41% | 3.59B 85.88% | 24.98B 595.10% | -13.24B 153.01% | 32.70B 347.05% | 3.64B 88.88% | 32.53B 794.09% | 3.10B 90.46% | 3.05B 1.58% | 2.90B 4.85% | 3.63B 24.78% | 4.43B 22.18% | 4.20B 5.15% | 7.14B 69.98% | 25.88B - | 39.75B 53.62% | 51.32B 29.09% | 51.25B 0.12% | 51.26B 0.01% | 51.24B 0.03% | 70.84B 38.25% | 70.89B - | 71.05B 0.22% | |||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 109.75B - | 114.19B 4.05% | 119.46B 4.61% | 126.73B 6.09% | 130.18B 2.73% | 134.09B 3.01% | 142.45B 6.23% | 149.56B 4.99% | 154.94B 3.60% | 156.77B 1.18% | 163.55B 4.32% | 169.21B 3.46% | 177.12B 4.68% | 176.87B 0.14% | 183.15B 3.55% | 187.71B 2.49% | 192.51B 2.55% | 193.59B 0.56% | 197.19B 1.86% | 199.97B 1.41% | 203.08B 1.55% | 241.38B 18.86% | 244.00B 1.08% | 243.17B 0.34% | 226.80B 6.73% | 240.44B 6.02% | 239.77B 0.28% | 236.01B 1.57% | 219.25B 7.10% | 234.37B 6.89% | 235.32B 0.40% | 231.90B 1.45% | 232.28B 0.16% | 227.42B 2.09% | 225.38B 0.90% | 225.09B 0.13% | 229.23B 1.84% | 227.57B 0.72% | 226.93B 0.28% | 226.70B 0.10% | 227.05B 0.15% | 225.11B 0.86% | 224.51B 0.26% | 224.21B 0.13% | |
retained earnings | -2.94B - | -3.14B 6.96% | -2.92B 6.97% | -881M 69.88% | 465M 152.78% | 2.03B 336.34% | 4.03B 98.57% | 5.80B 43.93% | 4.82B 16.85% | 7.42B 53.96% | 8.05B 8.50% | 11.52B 42.97% | 8.45B 26.64% | 11.27B 33.36% | 12.79B 13.57% | 15.65B 22.34% | 13.88B 11.34% | 16.21B 16.82% | 15.79B 2.65% | 17.99B 13.98% | 16.18B 10.07% | 16.52B 2.11% | 16.77B 1.51% | 18.88B 12.59% | 17.57B 6.95% | 13.64B 22.38% | 8.21B 39.80% | 7.65B 6.83% | 4.92B 35.72% | 1.24B 74.84% | -186M 115.04% | -3.14B 1,588.17% | -7.14B 127.42% | -14.90B 108.67% | -25.88B 73.66% | -35.26B 36.25% | -44.53B 26.29% | -48.33B 8.54% | -50.77B 5.06% | -47.13B 7.17% | -52.52B 11.44% | -52.66B 0.26% | -55.56B 5.50% | -53.08B 4.47% | |
short term debt | 26.27B - | 27.55B 4.90% | 27.76B 0.76% | 24.61B 11.36% | 33.27B 35.21% | 28.72B 13.67% | 34.35B 19.57% | 26.82B 21.92% | 44.32B 65.29% | 35.23B 20.52% | 57.74B 63.89% | 13.00B 77.48% | 35.29B 171.39% | 22.93B 35.03% | 47.30B 106.31% | 35.16B 25.66% | 48.33B 37.45% | 37.15B 23.14% | 41.55B 11.86% | 32.99B 20.60% | 38.62B 17.06% | 22.58B 41.54% | 47.34B 109.65% | 18.87B 60.13% | 41.34B 119.04% | 23.12B 44.07% | 69.86B 202.16% | 11.82B 83.07% | 71.22B 502.36% | 28.32B 60.24% | 63.44B 124.01% | 31.43B 50.45% | 61.35B 95.17% | 29.24B 52.34% | 80.42B 175.03% | 78.35B 2.57% | 83.60B 6.70% | 66.04B 21.01% | 71.10B 7.66% | 63.97B 10.02% | 74.21B 16.00% | 62.04B 16.40% | 73.79B 18.95% | 41.86B 43.27% | |
short term investments | -1K - | -1.45B - | -294M - | -289M - | -321M - | -315M - | -2.28B - | 93M 104.07% | 93M 0% | 96M 3.23% | 96M 0% | 114M 18.75% | 116M 1.75% | 121M 4.31% | 99M 18.18% | 103M 4.04% | 92M 10.68% | 95M 3.26% | 107M 12.63% | 98M 8.41% | 88M 10.20% | 84M 4.55% | 79M 5.95% | 78M 1.27% | 69M 11.54% | 72M 4.35% | 71M 1.39% | 71M 0% | 70M 1.41% | 65M 7.14% | 70M 7.69% | 81M 15.71% | 99M 22.22% | ||||||||||||
tax assets | 389.47M - | 387M 0.63% | 389M 0.52% | 389M 0% | 170M 56.30% | 165M 2.94% | 170M 3.03% | 170M 0% | 243M 42.94% | 243M 0% | 196M 19.34% | 196M 0% | 79M 59.69% | 91M 15.19% | 84M 7.69% | 84M 0% | 122M 45.24% | 188M 54.10% | 112M 40.43% | 112M 0% | 207M 84.82% | 702M 239.13% | 705M 0.43% | 704M 0.14% | 853M 21.16% | 2.33B 173.39% | 3.98B 70.50% | 4.19B 5.31% | 5.01B 19.68% | 6.46B 28.84% | 7.05B 9.26% | 8.06B 14.32% | 9.58B 18.80% | 9.58B 0% | 9.60B 0.22% | 9.60B 0% | 9.86B 2.68% | 9.86B 0% | 10.32B 4.72% | 10.45B 1.27% | 9.85B 5.77% | 9.72B - | 9.74B 0.23% | ||
tax payables | 1.76B - | 1.89B 7.46% | 88M 95.33% | 1.67B 1,796.59% | 1.85B 10.61% | 2.24B 21.29% | 499M 77.71% | 2.33B 367.33% | 2.25B 3.69% | 2.10B 6.68% | 277M 86.78% | 2.56B 822.74% | 1.81B 29.15% | 1.95B 7.73% | 323M 83.44% | 2.81B 771.21% | 2.08B 26.23% | 1.54B 25.87% | 145M 90.58% | 1.97B 1,255.86% | 2.44B 24.26% | 2.13B 12.81% | 145M 93.19% | 2.66B 1,733.79% | 2.75B 3.27% | 1.21B 55.83% | 79M 93.49% | 1.53B 1,834.18% | 48M 96.86% | 1.46B 2,941.67% | 18M 98.77% | 1.45B 7,966.67% | 55M 96.21% | 1.34B 2,336.36% | 4M 99.70% | 1.22B 30,325% | 1.34B 10.44% | 1.82B 35.42% | 1.71B 5.93% | 1.73B 1.17% | 1.85B 7.04% | 1.90B - | 2.16B 13.40% | ||
total assets | 140.07B - | 143.52B 2.47% | 152.94B 6.56% | 156.10B 2.07% | 165.83B 6.23% | 169.53B 2.23% | 178.40B 5.23% | 183.63B 2.93% | 197.99B 7.82% | 189.65B 4.21% | 214.03B 12.86% | 204.88B 4.27% | 212.32B 3.63% | 209.98B 1.10% | 225.97B 7.61% | 223.65B 1.02% | 229.73B 2.72% | 227.47B 0.98% | 238.77B 4.97% | 239.62B 0.35% | 239.02B 0.25% | 280.01B 17.15% | 282.16B 0.77% | 281.34B 0.29% | 285.19B 1.37% | 286.53B 0.47% | 286.95B 0.15% | 283.56B 1.18% | 284.65B 0.39% | 292.12B 2.62% | 293.17B 0.36% | 285.47B 2.63% | 288.79B 1.16% | 283.79B 1.73% | 292.24B 2.98% | 288.10B 1.42% | 285.74B 0.82% | 288.51B 0.97% | 289.36B 0.30% | 282.07B 2.52% | 282.49B 0.15% | 273.38B 3.22% | 272.68B 0.26% | 276.26B 1.31% | |
total current assets | 12.61B - | 12.94B 2.59% | 15.10B 16.74% | 13.20B 12.61% | 18.24B 38.24% | 18.93B 3.76% | 17.01B 10.13% | 17.37B 2.12% | 23.08B 32.85% | 14.40B 37.60% | 30.42B 111.26% | 17.77B 41.59% | 15.89B 10.59% | 16.21B 2.02% | 23.54B 45.23% | 18.82B 20.05% | 18.29B 2.81% | 16.16B 11.68% | 20.79B 28.66% | 21.00B 1.02% | 15.93B 24.13% | 19.06B 19.64% | 18.14B 4.85% | 18.97B 4.59% | 19.74B 4.07% | 24.76B 25.39% | 22.68B 8.39% | 23.64B 4.22% | 22.50B 4.81% | 31.20B 38.67% | 31.42B 0.72% | 26.45B 15.83% | 27.91B 5.52% | 28.08B 0.59% | 38.34B 36.57% | 34.75B 9.37% | 27.41B 21.11% | 32.09B 17.07% | 32.94B 2.63% | 25.66B 22.11% | 25.66B 0.03% | 18.91B 26.33% | 18.60B 1.63% | 22.25B 19.65% | |
total current liabilities | 53.08B - | 51.68B 2.64% | 54.23B 4.93% | 53.16B 1.97% | 61.13B 14.99% | 60.02B 1.82% | 64.48B 7.44% | 61.49B 4.63% | 74.39B 20.96% | 82.30B 10.64% | 87.28B 6.06% | 69.92B 19.90% | 68.08B 2.62% | 68.61B 0.78% | 77.22B 12.55% | 73.81B 4.42% | 80.33B 8.83% | 69.09B 13.99% | 75.94B 9.91% | 76.98B 1.38% | 73.06B 5.09% | 83.26B 13.95% | 81.62B 1.96% | 74.18B 9.12% | 78.36B 5.64% | 88.27B 12.64% | 97.32B 10.25% | 99.81B 2.57% | 99.81B 0.01% | 86.48B 13.36% | 93.11B 7.67% | 85.06B 8.64% | 85.89B 0.98% | 99.43B 15.77% | 104.12B 4.71% | 110.37B 6.00% | 106.45B 3.55% | 106.28B 0.16% | 114.78B 7.99% | 105.45B 8.12% | 106.26B 0.77% | 97.65B 8.11% | 116.81B 19.62% | 119.50B 2.31% | |
total debt | 73.74B - | 59.83B 18.86% | 86.75B 45.00% | 58.58B 32.48% | 97.88B 67.09% | 63.34B 35.29% | 104.44B 64.88% | 58.10B 44.36% | 119.11B 104.99% | 50B 58.02% | 123.66B 147.31% | 35.56B 71.24% | 117.77B 231.18% | 49.95B 57.59% | 130.44B 161.13% | 60.78B 53.40% | 130.67B 114.99% | 67.42B 48.41% | 133.66B 98.25% | 58.12B 56.52% | 132.55B 128.07% | 142.97B 7.86% | 170.48B 19.24% | 139.19B 18.36% | 162.63B 16.84% | 142.45B 12.41% | 183.84B 29.05% | 123.09B 33.04% | 184.15B 49.61% | 167.43B 9.08% | 196.27B 17.23% | 170.00B 13.39% | 194.27B 14.28% | 154.31B 20.57% | 218.51B 41.61% | 217.97B 0.25% | 219.93B 0.90% | 209.49B 4.74% | 208.77B 0.34% | 199.06B 4.65% | 196.98B 1.05% | 185.46B 5.85% | 179.67B 3.12% | 97.49B 45.74% | |
total investments | 1.91B - | 1.86B 2.63% | 1.94B 4.25% | 2.01B 3.72% | 2.02B 0.75% | 2.49B 23.17% | 2.44B 2.21% | 2.42B 0.78% | 2.51B 3.89% | 2.54B 0.99% | 2.69B 5.95% | 2.73B 1.41% | 2.71B 0.81% | 2.83B 4.58% | 2.94B 4.03% | 2.96B 0.48% | 3.01B 1.83% | 2.28B 24.18% | 3.84B 68.33% | 3.90B 1.59% | 3.52B 9.84% | 3.72B 5.74% | 3.89B 4.62% | 3.97B 1.87% | 3.88B 2.24% | 3.70B 4.62% | 3.46B 6.60% | 3.70B 7.03% | 3.38B 8.55% | 3.28B 2.90% | 3.24B 1.28% | 3.20B 1.20% | 2.72B 15.14% | 2.73B 0.48% | 2.69B 1.61% | 2.59B 3.76% | 3.17B 22.51% | 3.10B 2.11% | 3.16B 1.93% | 3.23B 2.18% | 3.66B 13.28% | 3.59B 1.91% | 3.57B 0.56% | 3.69B 3.33% | |
total liabilities | 111.49B - | 117.53B 5.42% | 124.44B 5.88% | 127.71B 2.63% | 134.06B 4.97% | 138.34B 3.19% | 142.80B 3.23% | 145.77B 2.08% | 158.06B 8.43% | 149.35B 5.51% | 162.21B 8.61% | 151.44B 6.64% | 159.96B 5.63% | 156.70B 2.04% | 168.76B 7.70% | 165.57B 1.89% | 170.95B 3.25% | 168.50B 1.43% | 177.24B 5.19% | 177.90B 0.37% | 177.42B 0.27% | 220.50B 24.28% | 220.37B 0.06% | 209.63B 4.88% | 212.54B 1.39% | 220.61B 3.80% | 224.47B 1.75% | 223.74B 0.32% | 225.50B 0.78% | 238.57B 5.80% | 238.63B 0.03% | 236.38B 0.95% | 231.64B 2.00% | 237.12B 2.37% | 254.99B 7.54% | 263.01B 3.14% | 255.64B 2.80% | 262.47B 2.67% | 265.89B 1.30% | 254.61B 4.24% | 241.27B 5.24% | 233.20B 3.35% | 234.78B 0.68% | 235.44B 0.28% | |
total liabilities and stockholders equity | 140.07B - | 143.52B 2.47% | 152.94B 6.56% | 156.10B 2.07% | 165.83B 6.23% | 169.53B 2.23% | 178.40B 5.23% | 183.63B 2.93% | 197.99B 7.82% | 189.65B 4.21% | 214.03B 12.86% | 204.88B 4.27% | 212.32B 3.63% | 209.98B 1.10% | 225.97B 7.61% | 223.65B 1.02% | 229.73B 2.72% | 227.47B 0.98% | 238.77B 4.97% | 239.62B 0.35% | 239.02B 0.25% | 280.01B 17.15% | 282.16B 0.77% | 281.34B 0.29% | 285.19B 1.37% | 286.53B 0.47% | 286.95B 0.15% | 283.56B 1.18% | 284.65B 0.39% | 292.12B 2.62% | 293.17B 0.36% | 285.47B 2.63% | 288.79B 1.16% | 283.79B 1.73% | 292.24B 2.98% | 288.10B 1.42% | 285.74B 0.82% | 288.51B 0.97% | 289.36B 0.30% | 282.07B 2.52% | 282.49B 0.15% | 273.38B 3.22% | 272.68B 0.26% | 276.26B 1.31% | |
total non current assets | 127.46B - | 130.59B 2.45% | 137.84B 5.56% | 142.91B 3.68% | 147.59B 3.27% | 150.60B 2.04% | 161.39B 7.16% | 166.25B 3.02% | 174.91B 5.21% | 175.25B 0.19% | 183.61B 4.77% | 187.12B 1.91% | 196.44B 4.98% | 193.77B 1.36% | 202.43B 4.47% | 204.83B 1.19% | 211.43B 3.22% | 211.31B 0.06% | 217.99B 3.16% | 218.62B 0.29% | 223.09B 2.04% | 260.95B 16.97% | 264.02B 1.18% | 262.37B 0.62% | 265.44B 1.17% | 261.77B 1.38% | 264.27B 0.96% | 259.92B 1.65% | 262.15B 0.86% | 260.92B 0.47% | 261.74B 0.32% | 259.02B 1.04% | 260.88B 0.72% | 255.72B 1.98% | 253.90B 0.71% | 253.34B 0.22% | 258.33B 1.97% | 256.41B 0.74% | 256.43B 0.00% | 256.41B 0.00% | 256.83B 0.16% | 254.48B 0.92% | 254.08B 0.16% | 254.01B 0.03% | |
total non current liabilities | 58.40B - | 65.85B 12.74% | 70.21B 6.63% | 74.55B 6.18% | 72.93B 2.18% | 78.32B 7.39% | 78.32B 0.00% | 84.27B 7.60% | 83.67B 0.71% | 67.05B 19.87% | 74.92B 11.74% | 81.52B 8.81% | 91.88B 12.70% | 88.08B 4.13% | 91.54B 3.92% | 91.77B 0.25% | 90.62B 1.25% | 99.41B 9.70% | 101.30B 1.90% | 100.92B 0.38% | 104.35B 3.41% | 137.24B 31.51% | 138.75B 1.10% | 135.45B 2.38% | 134.18B 0.94% | 132.35B 1.36% | 127.15B 3.92% | 123.93B 2.54% | 125.69B 1.42% | 152.10B 21.01% | 145.53B 4.32% | 151.32B 3.98% | 145.75B 3.68% | 137.69B 5.53% | 150.87B 9.58% | 152.64B 1.17% | 149.19B 2.26% | 156.19B 4.69% | 151.12B 3.25% | 149.16B 1.30% | 135.01B 9.49% | 135.55B 0.40% | 117.97B 12.97% | 115.94B 1.72% | |
total stockholders equity | 26.90B - | 24.40B 9.31% | 26.81B 9.89% | 26.61B 0.76% | 29.97B 12.65% | 29.20B 2.59% | 33.54B 14.86% | 35.61B 6.19% | 37.41B 5.05% | 37.56B 0.39% | 49.06B 30.62% | 50.42B 2.77% | 49.45B 1.92% | 50.12B 1.35% | 53.94B 7.61% | 54.55B 1.14% | 55.36B 1.48% | 55.38B 0.04% | 57.89B 4.53% | 57.91B 0.03% | 58.01B 0.17% | 55.96B 3.52% | 58.26B 4.09% | 67.97B 16.67% | 69.01B 1.53% | 62.54B 9.37% | 59.38B 5.05% | 56.76B 4.41% | 56.25B 0.91% | 49.92B 11.26% | 50.10B 0.37% | 44.89B 10.40% | 53.62B 19.43% | 43.64B 18.60% | 34.95B 19.91% | 23.37B 33.14% | 29.08B 24.43% | 25.21B 13.30% | 22.77B 9.67% | 26.40B 15.92% | 40.61B 53.82% | 39.70B 2.24% | 37.63B 5.22% | 40.26B 7.00% |
All numbers in HKD (except ratios and percentages)