COM:CELLDEX
Celldex
- Stock
Last Close
26.22
22/11 21:00
Market Cap
2.41B
Beta: -
Volume Today
662.65K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -22.06M - | -29.90M 35.54% | -28.27M 5.45% | -28.08M 0.68% | -31.82M 13.32% | -30.17M 5.18% | -32.36M 7.24% | -31.98M 1.17% | -32.68M 2.20% | -34.67M 6.09% | -31.95M 7.85% | -29.60M 7.37% | -32.31M 9.15% | -34.26M 6.05% | -28.57M 16.62% | -26.36M 7.71% | -3.84M 85.43% | -118.13M 2,975.55% | -16.41M 86.11% | -7.24M 55.85% | -9.40M 29.82% | -17.24M 83.34% | -11.78M 31.67% | -11.41M 3.11% | -10.45M 8.46% | -12.63M 20.85% | -11.03M 12.63% | -14.22M 28.95% | -21.90M 53.97% | -16.54M 24.48% | -13.37M 19.14% | -20.45M 52.94% | -20.15M 1.49% | -23.05M 14.40% | -36.00M 56.20% | -26.78M 25.61% | -26.49M 1.11% | -29.36M 10.85% | -30.50M 3.89% | -38.26M 25.43% | -43.31M 13.19% | -32.81M 24.24% | -35.84M 9.25% | -42.12M 17.52% | |
depreciation and amortization | 763K - | 832K 9.04% | 836K 0.48% | 856K 2.39% | 877K 2.45% | 925K 5.47% | 966K 4.43% | 1.02M 5.59% | 1.10M 7.84% | 995K 9.55% | 946K 4.92% | 954K 0.85% | 1.20M 25.47% | 1.59M 32.83% | 1.23M 22.96% | 1.25M 1.96% | 1.25M 0.24% | 1.25M 0.48% | 993K 20.69% | 835K 15.91% | 721K 13.65% | 1.35M 87.52% | 1.15M 14.72% | 1.21M 4.77% | 1.15M 5.22% | 1.17M 1.75% | 1.15M 1.46% | 861K 25% | 755K 12.31% | 775K 2.65% | 764K 1.42% | 752K 1.57% | 777K 3.32% | 811K 4.38% | 741K 8.63% | 671K 9.45% | 673K 0.30% | 726K 7.88% | 756K 4.13% | 767K 1.46% | 759K 1.04% | -2.54M 434.39% | 797K 131.40% | -11.60M 1,555.46% | |
deferred income tax | -1.25M - | -1.51M 20.88% | -2.06M - | -1.22M 40.68% | -9K 99.26% | 727K 8,177.78% | 851K 17.06% | 599K 29.61% | -23K - | -138K 500% | 7.80M 5,749.28% | -19.08M 344.77% | -765K 95.99% | 834K 209.02% | -185K 122.18% | 765K 513.51% | 1.48M 93.46% | -325K 121.96% | -328K 0.92% | -765K 133.23% | -63K 91.76% | 2.98M 4,830.16% | -96K 103.22% | -939K 878.13% | -72K 92.33% | -125K 73.61% | -227K 81.60% | 227K 200% | -39.89M - | 39.89M 200% | |||||||||||||||
stock based compensation | 1.15M - | 1.25M 8.89% | 1.51M 20.88% | 1.96M 29.58% | 2.13M 8.94% | 2.28M 6.94% | 2.53M 10.78% | 3.87M 53.11% | 4.10M 5.89% | 3.94M 3.83% | 3.97M 0.84% | 3.80M 4.46% | 3.61M 4.95% | 3.54M 1.91% | 3.45M 2.51% | 2.74M 20.61% | 2.58M 5.66% | 2.49M 3.72% | 2.05M 17.68% | 1.79M 12.45% | 1.75M 2.29% | 1.69M 3.37% | 1.46M 13.53% | 707K 51.71% | 687K 2.83% | 687K 0% | 721K 4.95% | 1.25M 73.37% | 1.26M 0.56% | 1.27M 1.43% | 1.51M 18.35% | 3.03M 100.73% | 3.14M 3.66% | 3.15M 0.41% | 3.45M 9.55% | 4.50M 30.17% | 4.51M 0.27% | 4.34M 3.73% | 5.22M 20.21% | 7.12M 36.50% | 7.21M 1.28% | 7.20M 0.14% | 9.62M - | ||
change in working capital | 5.33M - | -1.93M 136.13% | 4.38M 327.43% | -2.00M 145.59% | 5.67M 384.12% | -4.47M 178.89% | 4.04M 190.32% | -1.50M 137.09% | 12.82M 955.17% | -7.40M 157.73% | -6.88M 6.99% | 737K 110.71% | 6.99M 848.17% | -9.51M 236.05% | 2.24M 123.58% | -5.18M 331.13% | 242K 104.67% | -8.77M 3,725.21% | 2.57M 129.28% | -2.65M 203.27% | -6.51M 145.57% | -2.04M 68.72% | -538K 73.60% | 800K 248.70% | -2.55M 418.38% | -1.51M 40.79% | 92K 106.10% | -314K 441.30% | 1.43M 555.73% | -4.01M 380.01% | -963K 75.97% | 2.16M 324.30% | 1.76M 18.70% | -5.68M 423.69% | 15.30M 369.14% | -13.58M 188.75% | 65K 100.48% | -3.02M 4,743.08% | -1.51M 50.07% | 13.01M 963.04% | 4.98M 61.70% | 2.82M - | 9.68M 243.65% | ||
accounts receivables | 184K - | -252K - | 252K - | 123K 51.19% | -814K - | 400K 149.14% | -1.64M - | -77K - | 13K 116.88% | 855K 6,476.92% | -777K - | -93K 88.03% | -26K - | -71K - | -92K - | -158K 71.74% | -967K 512.03% | 1.20M 223.68% | -134K 111.20% | -2.38M 1,673.13% | -43K 98.19% | 1.14M 2,744.19% | 682K 40.02% | ||||||||||||||||||||||
inventory | -456K - | -836K - | -1.74M - | 11.81M - | -1.79M 115.17% | 1.64M - | -12.87M - | 600K 104.66% | 13.89M - | ||||||||||||||||||||||||||||||||||||
accounts payables | -1.67M - | -3.22M - | -4.96M - | -4.97M - | -8.31M 67.30% | -7.55M - | 1.66M 121.96% | -3.35M 301.99% | 9.25M 375.92% | -1.46M 115.74% | -13.11M - | -853K 93.49% | -1.27M - | -2.74M - | 1.58M - | 2.40M 51.90% | -3.45M 243.49% | 478K 113.86% | 8.48M 1,673.43% | 3.88M 54.26% | -4.78M 223.32% | 1.71M 135.85% | 6.71M 291.31% | ||||||||||||||||||||||
other working capital | 5.33M - | 16K 99.70% | 4.38M 27,262.50% | -2.00M 145.59% | 5.67M 384.12% | -166K 102.93% | 4.04M 2,534.34% | -1.50M 137.09% | 12.57M 938.36% | -826K 106.57% | -6.88M 733.41% | 737K 110.71% | 965K 30.94% | 199K 79.38% | 2.24M 1,026.63% | -5.18M 331.13% | 242K 104.67% | -1.22M 603.72% | 910K 174.65% | 775K 14.84% | -2.90M 474.45% | -2.04M 29.77% | -538K 73.60% | 800K 248.70% | -2.55M 418.38% | -562K 77.93% | -2.71M - | -2.88M - | -15.07M - | -2.18M 85.53% | 4.42M 302.52% | -3.18M 172.05% | 4.66M 246.59% | 3.48M 25.37% | -33K - | 7.71M 23,466.67% | |||||||||
other non cash items | -134K - | -879K 555.97% | 2.20M 350.74% | 671K 69.56% | 2.98M 344.41% | 72K 97.59% | 72K 0% | 72K 0% | 72K 0% | 1.64M 2,175% | 87K 94.69% | 156K 79.31% | 165K 5.77% | 3.40M 1,960.61% | 1M 70.59% | -4.60M 560% | -670K 85.43% | 95.91M 14,414.63% | -7.43M 107.75% | -6.93M 6.70% | -2.75M 60.35% | 1.52M 155.24% | -1.02M 166.95% | -2.11M 107.87% | 927K 143.85% | 234K 74.76% | -5.13M 2,293.16% | 662K 112.90% | 14.19M 2,042.75% | 483K 96.59% | 258K 46.58% | -1.63M 733.33% | -275K 83.17% | 236K 185.82% | -5.73M 2,529.24% | 2K 100.03% | -521K 26,150% | -1.26M 141.07% | -1.16M 7.64% | 38.26M 3,398.28% | -42.07M 209.95% | 1.64M - | -20.92M 1,373.28% | ||
net cash provided by operating activities | -14.96M - | -31.88M 113.11% | -20.86M 34.57% | -26.59M 27.50% | -22.21M 16.46% | -32.59M 46.70% | -24.76M 24.02% | -27.79M 12.23% | -13.74M 50.54% | -34.90M 153.93% | -33.83M 3.07% | -23.95M 29.19% | -20.35M 15.05% | -35.26M 73.29% | -20.79M 41.05% | -24.36M 17.19% | -19.52M 19.87% | -28.02M 43.55% | -17.39M 37.92% | -14.39M 17.29% | -15.43M 7.24% | -13.23M 14.24% | -11.04M 16.56% | -11.14M 0.89% | -11M 1.26% | -12.11M 10.09% | -11.22M 7.33% | -11.86M 5.69% | -5.21M 56.07% | -18.08M 247.04% | -11.93M 34.03% | -16.37M 37.23% | -14.52M 11.29% | -24.53M 68.93% | -22.24M 9.33% | -35.19M 58.21% | -21.76M 38.16% | -28.57M 31.28% | -27.20M 4.81% | -18.99M 30.16% | -32.53M 71.29% | -40.64M 24.91% | -29.33M 27.83% | -55.34M 88.69% | |
investments in property plant and equipment | -2.32M - | -195K 91.59% | -899K 361.03% | -672K 25.25% | -163K 75.74% | -1.56M 857.67% | -1.55M 0.90% | -1.36M 12.02% | -407K 70.10% | -540K 32.68% | -767K 42.04% | -806K 5.08% | -638K 20.84% | -374K 41.38% | -942K 151.87% | -282K 70.06% | -190K 32.62% | -259K 36.32% | -332K 28.19% | -60K 81.93% | -162K 170% | -186K 14.81% | -298K 60.22% | -142K 52.35% | -105K 26.06% | -235K 123.81% | -910K 287.23% | -160K 82.42% | -247K 54.37% | -567K 129.55% | -143K 74.78% | -185K 29.37% | -354K 91.35% | -575K 62.43% | -673K 17.04% | -345K 48.74% | -235K 31.88% | -585K 148.94% | -410K 29.91% | -157K 61.71% | -666K 324.20% | -274K - | 618K 325.55% | ||
acquisitions net | 21K - | 195K 828.57% | 1.56M - | 540K - | 1.80M 233.52% | 4.59M - | 374K 91.86% | 259K - | 342K - | 186K 45.61% | 491K - | 575K - | 69K - | 69K 0% | 585K 747.83% | -1.57M 369.06% | -11.80M 649.87% | -585K 95.04% | |||||||||||||||||||||||||||
purchases of investments | -19.72M - | -112.42M 470.12% | -13.81M 87.72% | -19.94M 44.41% | -2.15M 89.19% | -120.54M 5,493.55% | -43.89M 63.59% | -29.38M 33.06% | -12.59M 57.15% | -48.86M 288.09% | -72.99M 49.39% | -29.82M 59.14% | -24.05M 19.37% | -50.96M 111.91% | -41.01M 19.53% | -30.27M 26.19% | -48.74M 61.06% | -31.12M 36.16% | -45.78M 47.14% | -74.66M 63.06% | -19.62M 73.71% | -21.40M 9.07% | -37.16M 73.62% | -18.45M 50.36% | -18.37M 0.41% | -132.44M - | -50.95M 61.53% | -36.93M 27.53% | -33.97M 8.01% | -51.77M 52.40% | -239.60M 362.83% | -64.54M 73.06% | -16.89M 73.83% | -52.96M 213.54% | -62.77M 18.52% | -56.35M 10.22% | -73.85M 31.04% | -81.58M 10.47% | -27.75M 65.98% | -241.39M 769.87% | -392.18M 62.47% | -168.51M 57.03% | -100.06M 40.62% | ||
sales maturities of investments | 8.21M - | 31.28M 280.80% | 19.30M 38.29% | 38.63M 100.10% | 20.02M 48.18% | 57.07M 185.09% | 29.28M 48.70% | 43.00M 46.88% | 31.74M 26.19% | 74.94M 136.10% | 74.43M 0.68% | 45.55M 38.80% | 47.88M 5.11% | 73.74M 54.01% | 77.73M 5.42% | 32.21M 58.56% | 35.55M 10.37% | 46.87M 31.83% | 59.31M 26.54% | 72.15M 21.65% | 23.13M 67.94% | 37.89M 63.77% | 29.50M 22.13% | 24.09M 18.35% | 21.70M 9.91% | 22.20M 2.30% | 24.80M 11.71% | 8.60M 65.32% | 68M 690.70% | 78M 14.71% | 38M 51.28% | 13M 65.79% | 45.95M 253.44% | 27.84M 39.40% | 78.91M 183.39% | 86.11M 9.12% | 87.80M 1.96% | 127M 44.65% | 83.15M 34.53% | 39.55M 52.43% | 70.89M 79.24% | 77.31M 9.05% | 122.06M 57.88% | 148.36M 21.55% | |
other investing activites | -21K - | -195K 828.57% | -1.56M - | -540K - | -1.80M 233.52% | -374K - | -259K - | 342K - | -342K 200% | -186K 45.61% | 20K - | -491K 2,555% | 20K - | 9K 55.00% | 26K 188.89% | 24K 7.69% | 1K - | 2K 100% | -575K 28,850% | -69K - | -585K 747.83% | 1.57M 369.06% | 11.80M 649.87% | 585K 95.04% | -344K 158.80% | -1.16M - | |||||||||||||||||||
net cash used for investing activites | -13.82M - | -81.33M 488.44% | 4.60M 105.65% | 18.02M 291.80% | 17.70M 1.78% | -65.03M 467.45% | -16.16M 75.15% | 12.26M 175.87% | 18.74M 52.86% | 25.54M 36.25% | 667K 97.39% | 14.92M 2,136.58% | 27.78M 86.24% | 22.40M 19.37% | 35.78M 59.74% | 1.67M 95.35% | -13.38M 903.72% | 15.49M 215.79% | 13.19M 14.85% | -2.22M 116.83% | 3.35M 250.74% | 16.30M 386.74% | -7.96M 148.84% | 5.52M 169.34% | 3.22M 41.58% | 21.96M 581.30% | -108.53M 594.10% | -42.51M 60.83% | 30.85M 172.58% | 43.49M 40.95% | -13.91M 131.99% | -226.79M 1,530.15% | -18.94M 91.65% | 10.38M 154.79% | 25.28M 143.55% | 23.07M 8.75% | 31.21M 35.31% | 52.57M 68.42% | 1.16M 97.79% | 11.65M 900.52% | -171.16M 1,569.70% | -315.21M 84.16% | -46.72M 85.18% | 47.76M 202.22% | |
debt repayment | -11.03M - | ||||||||||||||||||||||||||||||||||||||||||||
common stock issued | 181.51M - | 702K 99.61% | 188.77M - | 66K 99.97% | -188.84M - | 280K 100.15% | 2.55M 811.07% | 8.12M 218.11% | 3.28M 59.58% | 12.82M 290.88% | 8.67M 32.39% | 11.15M 28.67% | 18.38M 64.83% | 11.69M 36.41% | 8.27M 29.24% | 5.49M 33.59% | 3.57M 35.03% | 4.15M 16.31% | 7.21M 73.74% | 2.46M 65.85% | 2.42M 1.66% | 1.61M 33.40% | 165.05M 10,132.73% | 4.30M 97.40% | -172K 104.00% | 74K 143.02% | 269.89M - | -269.89M 200% | 304K 100.11% | 2.31M - | 1.40M 39.51% | 694K 50.25% | 133K 80.84% | 257K 93.23% | 217.37M 84,481.32% | 3.81M 98.25% | 3.71M 2.67% | -431.06M 11,712.58% | |||||||
common stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||||||||||||||||||||
other financing activites | 13.07M - | 154K - | 304K 97.40% | 11K 96.38% | 2.98M 27,036.36% | 272K 90.89% | 736K 170.59% | 189.16M 25,600.82% | 69K - | 183K 165.22% | 4K 97.81% | 76K 1,800% | 116K - | 73K 37.07% | 374K 412.33% | 45K - | 9K - | 24K - | 194K - | 216K 11.34% | -25K - | 2.00M 8,116% | 270.32M 13,388.97% | 71K - | 432.30M - | 432.30M - | |||||||||||||||||||
net cash used provided by financing activities | 183.55M - | 702K 99.62% | 154K 78.06% | 304K 97.40% | 11K 96.38% | 191.76M 1,743,163.64% | 338K 99.82% | 736K 117.75% | 318K 56.79% | 280K 11.95% | 2.62M 835.71% | 8.30M 216.72% | 3.28M 60.42% | 12.90M 292.72% | 8.67M 32.79% | 11.27M 30.01% | 18.46M 63.78% | 12.06M 34.64% | 8.27M 31.43% | 5.54M 33.04% | 3.57M 35.55% | 4.16M 16.56% | 7.21M 73.37% | 2.46M 65.85% | 2.42M 1.66% | 1.64M 32.41% | 165.05M 9,982.71% | 4.49M 97.28% | 44K 99.02% | 74K 68.18% | -25K 133.78% | 271.90M 1,087,688% | 426K 99.84% | 304K 28.64% | 71K 76.64% | 2.31M 3,147.89% | 1.40M 39.51% | 694K 50.25% | 133K 80.84% | 257K 93.23% | 217.37M 84,481.32% | 436.11M 100.63% | 3.71M 99.15% | 1.24M 66.62% | |
effect of forex changes on cash | 3K - | 1K 66.67% | -2K 300% | -3K 50% | -1K 66.67% | 15K 1,600% | -15K - | -31.17M - | 31.17M 200% | ||||||||||||||||||||||||||||||||||||
net change in cash | 154.78M - | -112.50M 172.69% | -16.11M 85.68% | -8.27M 48.64% | -4.50M 45.54% | 94.15M 2,189.90% | -40.59M 143.11% | -14.79M 63.55% | 5.32M 135.94% | -9.08M 270.83% | -30.54M 236.27% | -739K 97.58% | 10.72M 1,550.34% | 36K 99.66% | 23.66M 65,636.11% | -11.43M 148.29% | -14.45M 26.43% | -464K 96.79% | 4.07M 977.16% | -11.07M 372.01% | -8.51M 23.11% | 7.22M 184.85% | -11.79M 263.21% | -3.16M 73.21% | -5.35M 69.54% | 11.49M 314.64% | 45.30M 294.21% | -49.88M 210.09% | 25.68M 151.50% | 25.48M 0.81% | -25.87M 201.53% | 28.74M 211.10% | -33.04M 214.97% | -13.85M 58.08% | 3.11M 122.44% | -9.82M 415.89% | 10.85M 210.47% | 24.69M 127.68% | -25.90M 204.88% | -7.09M 72.62% | 13.68M 292.95% | 80.26M 486.72% | -72.34M 190.13% | -6.34M 91.24% | |
cash at beginning of period | 14.63M - | 169.40M 1,058.23% | 56.90M 66.41% | 40.80M 28.30% | 32.52M 20.28% | 28.02M 13.85% | 122.17M 336.01% | 81.58M 33.22% | 66.79M 18.13% | 72.11M 7.96% | 63.02M 12.60% | 32.48M 48.46% | 31.74M 2.28% | 42.46M 33.76% | 42.50M 0.08% | 66.16M 55.69% | 54.73M 17.27% | 40.29M 26.39% | 39.82M 1.15% | 43.89M 10.22% | 32.82M 25.22% | 24.31M 25.94% | 31.53M 29.71% | 19.74M 37.39% | 16.59M 15.99% | 11.23M 32.28% | 22.72M 102.31% | 68.03M 199.36% | 18.15M 73.32% | 43.84M 141.51% | 69.31M 58.12% | 43.45M 37.32% | 72.18M 66.15% | 39.14M 45.77% | 25.29M 35.38% | 28.40M 12.29% | 18.58M 34.57% | 29.43M 58.37% | 54.12M 83.91% | 28.22M 47.85% | 21.13M 25.12% | 34.81M 64.73% | 115.08M 230.55% | 42.74M 62.86% | |
cash at end of period | 169.40M - | 56.90M 66.41% | 40.80M 28.30% | 32.52M 20.28% | 28.02M 13.85% | 122.17M 336.01% | 81.58M 33.22% | 66.79M 18.13% | 72.11M 7.96% | 63.02M 12.60% | 32.48M 48.46% | 31.74M 2.28% | 42.46M 33.76% | 42.50M 0.08% | 66.16M 55.69% | 54.73M 17.27% | 40.29M 26.39% | 39.82M 1.15% | 43.89M 10.22% | 32.82M 25.22% | 24.31M 25.94% | 31.53M 29.71% | 19.74M 37.39% | 16.59M 15.99% | 11.23M 32.28% | 22.72M 102.31% | 68.03M 199.36% | 18.15M 73.32% | 43.84M 141.51% | 69.31M 58.12% | 43.45M 37.32% | 72.18M 66.15% | 39.14M 45.77% | 25.29M 35.38% | 28.40M 12.29% | 18.58M 34.57% | 29.43M 58.37% | 54.12M 83.91% | 28.22M 47.85% | 21.13M 25.12% | 34.81M 64.73% | 115.08M 230.55% | 42.74M 62.86% | 36.40M 14.83% | |
operating cash flow | -14.96M - | -31.88M 113.11% | -20.86M 34.57% | -26.59M 27.50% | -22.21M 16.46% | -32.59M 46.70% | -24.76M 24.02% | -27.79M 12.23% | -13.74M 50.54% | -34.90M 153.93% | -33.83M 3.07% | -23.95M 29.19% | -20.35M 15.05% | -35.26M 73.29% | -20.79M 41.05% | -24.36M 17.19% | -19.52M 19.87% | -28.02M 43.55% | -17.39M 37.92% | -14.39M 17.29% | -15.43M 7.24% | -13.23M 14.24% | -11.04M 16.56% | -11.14M 0.89% | -11M 1.26% | -12.11M 10.09% | -11.22M 7.33% | -11.86M 5.69% | -5.21M 56.07% | -18.08M 247.04% | -11.93M 34.03% | -16.37M 37.23% | -14.52M 11.29% | -24.53M 68.93% | -22.24M 9.33% | -35.19M 58.21% | -21.76M 38.16% | -28.57M 31.28% | -27.20M 4.81% | -18.99M 30.16% | -32.53M 71.29% | -40.64M 24.91% | -29.33M 27.83% | -55.34M 88.69% | |
capital expenditure | -2.32M - | -195K 91.59% | -899K 361.03% | -672K 25.25% | -163K 75.74% | -1.56M 857.67% | -1.55M 0.90% | -1.36M 12.02% | -407K 70.10% | -540K 32.68% | -767K 42.04% | -806K 5.08% | -638K 20.84% | -374K 41.38% | -942K 151.87% | -282K 70.06% | -190K 32.62% | -259K 36.32% | -332K 28.19% | -60K 81.93% | -162K 170% | -186K 14.81% | -298K 60.22% | -142K 52.35% | -105K 26.06% | -235K 123.81% | -910K 287.23% | -160K 82.42% | -247K 54.37% | -567K 129.55% | -143K 74.78% | -185K 29.37% | -354K 91.35% | -575K 62.43% | -673K 17.04% | -345K 48.74% | -235K 31.88% | -585K 148.94% | -410K 29.91% | -157K 61.71% | -666K 324.20% | -274K - | 618K 325.55% | ||
free cash flow | -17.27M - | -32.07M 85.64% | -21.75M 32.16% | -27.26M 25.32% | -22.38M 17.92% | -34.15M 52.61% | -26.31M 22.96% | -29.15M 10.81% | -14.15M 51.45% | -35.44M 150.44% | -34.60M 2.38% | -24.76M 28.43% | -20.99M 15.24% | -35.64M 69.80% | -21.73M 39.03% | -24.64M 13.41% | -19.71M 20.01% | -28.28M 43.48% | -17.73M 37.32% | -14.45M 18.50% | -15.59M 7.92% | -13.42M 13.94% | -11.34M 15.49% | -11.28M 0.51% | -11.11M 1.57% | -12.35M 11.17% | -12.13M 1.73% | -12.02M 0.91% | -5.46M 54.60% | -18.65M 241.72% | -12.07M 35.27% | -16.56M 37.14% | -14.88M 10.15% | -25.11M 68.78% | -22.92M 8.73% | -35.54M 55.07% | -22.00M 38.10% | -29.15M 32.54% | -27.61M 5.31% | -19.15M 30.63% | -33.20M 73.36% | -40.64M 22.41% | -29.60M 27.16% | -54.72M 84.86% |
All numbers in USD (except ratios and percentages)