COM:CHARTER
Spectrum
- Stock
Last Close
313.35
17/05 15:35
Volume Today
7
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.15B - | 9.11B 11.69% | 9.75B 7.09% | 29.00B 197.34% | 41.58B 43.37% | 43.63B 4.94% | 45.76B 4.88% | 48.10B 5.10% | 51.68B 7.45% | 54.02B 4.53% | 54.61B 1.08% | |
cost of revenue | 4.82B - | 5.39B 11.85% | 5.73B 6.31% | 16.71B 191.71% | 23.86B 42.77% | 24.53B 2.82% | 25.86B 5.43% | 26.55B 2.64% | 27.98B 5.40% | 32.88B 17.49% | 33.41B 1.61% | |
gross profit | 3.34B - | 3.72B 11.45% | 4.03B 8.23% | 12.29B 205.37% | 17.72B 44.18% | 19.10B 7.79% | 19.90B 4.18% | 21.55B 8.29% | 23.70B 9.99% | 21.15B 10.78% | 21.20B 0.26% | |
selling and marketing expenses | 479M - | 529M 10.44% | 619M 17.01% | 1.70B 174.47% | 2.42B 42.44% | 3.04B 25.70% | 3.04B 0.07% | 3.03B 0.43% | 3.07B 1.32% | 3.34B 8.73% | ||
general and administrative expenses | 48M - | 55M 14.58% | 78M 41.82% | 244M 212.82% | 261M 6.97% | 285M 9.20% | 315M 10.53% | 351M 11.43% | 430M 22.51% | |||
selling general and administrative expenses | 527M - | 584M 10.82% | 697M 19.35% | 1.94B 178.77% | 2.68B 37.98% | 3.33B 24.10% | 3.36B 0.96% | 3.38B 0.68% | 3.50B 3.52% | 3.34B 4.63% | 216M 93.53% | |
research and development expenses | ||||||||||||
other expenses | -16M - | -7M - | -14M 100% | -17M 21.43% | 10.55B 62,176.47% | 10.03B 4.97% | 9.76B 2.66% | 9.67B 0.90% | 5.84B 39.58% | |||
cost and expenses | 7.23B - | 8.14B 12.54% | 8.64B 6.18% | 25.65B 196.85% | 37.48B 46.11% | 38.41B 2.50% | 39.25B 2.19% | 39.69B 1.12% | 41.16B 3.69% | 42.06B 2.20% | 42.56B 1.20% | |
operating expenses | 2.41B - | 2.75B 13.93% | 2.91B 5.93% | 8.94B 206.97% | 13.62B 52.36% | 13.88B 1.95% | 13.39B 3.54% | 13.14B 1.82% | 13.18B 0.24% | 9.18B 30.29% | 9.16B 0.26% | |
interest expense | 846M - | 911M 7.68% | 1.31B 43.36% | 2.50B 91.35% | 3.09B 23.65% | 3.54B 14.56% | 3.80B 7.26% | 3.85B 1.34% | 4.04B 4.91% | 4.56B 12.86% | ||
ebitda | 2.76B - | 3.07B 11.22% | 3.23B 5.17% | 10.25B 217.08% | 14.68B 43.22% | 15.65B 6.66% | 16.23B 3.70% | 18.01B 10.96% | 19.77B 9.76% | 20.92B 5.82% | 20.99B 0.31% | |
operating income | 925M - | 971M 4.97% | 1.11B 14.73% | 3.35B 201.17% | 4.11B 22.38% | 5.22B 27.16% | 6.51B 24.71% | 8.40B 29.09% | 10.53B 25.23% | 11.96B 13.64% | 12.29B 2.74% | |
depreciation and amortization | 1.85B - | 2.10B 13.38% | 2.13B 1.09% | 6.91B 225.04% | 10.59B 53.29% | 10.43B 1.46% | 9.72B 6.81% | 9.61B 1.18% | 9.24B 3.78% | 8.96B 3.08% | 8.70B 2.94% | |
total other income expenses net | -128M - | -7M 94.53% | -139M 1,885.71% | -36M 74.10% | 12M 133.33% | -3.54B 29,558.33% | -4.08B 15.42% | -4.10B 0.56% | -4.14B 0.85% | -4.50B 8.75% | -5.44B 20.80% | |
income before tax | -49M - | 53M 208.16% | -331M 724.53% | 820M 347.73% | 1.03B 25.37% | 1.69B 64.01% | 2.43B 44.19% | 4.30B 76.96% | 6.39B 48.49% | 7.46B 16.81% | 6.85B 8.15% | |
income tax expense | 120M - | 236M 96.67% | -60M 125.42% | -2.92B 4,775% | -9.09B 210.67% | 180M 101.98% | 439M 143.89% | 626M 42.60% | 1.07B 70.61% | 1.61B 51.03% | 1.59B 1.24% | |
net income | -169M - | -183M 8.28% | -271M 48.09% | 3.52B 1,399.63% | 9.89B 180.95% | 1.23B 87.57% | 1.67B 35.61% | 3.22B 93.17% | 4.65B 44.44% | 5.05B 8.62% | 4.56B 9.85% | |
weighted average shs out | 92.17M - | 97.99M 6.32% | 101.15M 3.23% | 206.54M 104.19% | 256.72M 24.30% | 232.36M 9.49% | 219.51M 5.53% | 203.32M 7.38% | 183.67M 9.66% | 203.32M 10.70% | 151.95M 25.26% | |
weighted average shs out dil | 92.17M - | 97.99M 6.32% | 101.15M 3.23% | 234.79M 132.12% | 296.70M 26.37% | 235.53M 20.62% | 223.79M 4.98% | 209.27M 6.49% | 193.04M 7.76% | 203.32M 5.32% | 151.97M 25.26% | |
eps | -1.83 - | -1.87 2.19% | -2.68 43.32% | 17.05 736.19% | 38.55 126.10% | 5.22 86.46% | 7.60 45.59% | 15.85 108.55% | 25.34 59.87% | 24.86 1.89% | 29.99 20.64% | |
epsdiluted | -1.83 - | -1.87 2.19% | -2.68 43.32% | 15.94 694.78% | 34.09 113.86% | 5.22 84.69% | 7.45 42.72% | 15.40 106.71% | 24.47 58.90% | 24.86 1.59% | 29.99 20.64% |
All numbers in EUR (except ratios and percentages)