CheapTickets provides an online platform for booking travel, including flights, hotels, rental cars, vacation packages, and event tickets.

CheapTickets

Airbnb, Inc., together with its subsidiaries, operates a platform that enables hosts to offer stays and experiences to guests worldwide. The company's marketplace model connects hosts and guests online or through mobile devices to book spaces and experiences. It primarily offers private rooms, primary homes, or vacation homes. The company was formerly known as AirBed & Breakfast, Inc. and changed its name to Airbnb, Inc. in November 2010. Airbnb, Inc. was founded in 2007 and is headquartered in San Francisco, California.

Airbnb, Inc.

trivago N.V., together with its subsidiaries, operates a hotel and accommodation search platform in the United States, Germany, the United Kingdom, and internationally. It offers an online meta-search for hotels and accommodation through online travel agencies, hotel chains, and independent hotels. The company provides access to its platform through 53 localized websites and apps in 31 languages. As of December 31, 2021, its hotel search platform offered access to approximately 5.0 million hotels and other types of accommodation worldwide. The company was incorporated in 2005 and is headquartered in Düsseldorf, Germany. trivago N.V. is a subsidiary of Expedia Lodging Partner Services Sarl.

Metric
Company Name	CheapTickets	Airbnb, Inc.	trivago N.V.
Symbol		ABNB	TRVG
MSH ID	COM:CHEAPTICKETS	COM:AIRBNB	COM:TRIVAGO
Market	PRIVATE	STOCKS	STOCKS
Sector	Consumer Services	Consumer Cyclical	Communication Services
Industry	Travel & Tourism	Travel Services	Internet Content & Information
Country	US	US	DE
Stage			Private Equity Round
Employee Count		6.91K	651
Website	cheaptickets.com	airbnb.com	trivago.de
LinkedIn
Founders

Metric
Market Cap	97.83B	1.00B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital		52.54M

Metric
Revenue	9.92B	501.80M
Revenue (LTM)
Revenue (NTM)
Gross Profit	7.03B	484.70M
EBITDA	1.56B	46.14M
Operating Income	1.52B	41.42M
Net Income	4.79B	-170.16M
EPS	7.52	-2.47
Diluted EPS	7.24	-2.47
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.83	0.97
Operating Profit Margin	0.17	-0.32
EBITDA Margin	0.16	0.09
Net Profit Margin	0.48	-0.34
Return on Equity	0.69	-0.42
Return on Assets	0.23	-0.48
Return on Capital Employed	0.16	-0.52

CHEA

COM:CHEAPTICKETS

CheapTickets

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	16.96	-5.13
P/B Ratio	10.15	3.75
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	10.93	2.45
EV Multiple	55.16	981.14

Metric
Days Sales Outstanding	235.40	51.44
Days Payables Outstanding	35.75	771.45
Days Inventory Outstanding		0.00
Operating Cycle	365.42	54.78
Cash Conversion Cycle	341.15	-465.61
Asset Turnover	0.48	1.47

Metric
Operating Cash Flow	3.88B	28.76M
Free Cash Flow	3.88B	25.13M
Cash Flow to Debt	2.19	0.66
Operating Cash Flow/Sales	0.42	0.06
Free Cash Flow Yield	0.05	0.26

Metric
Cash & Equivalents	6.90B	108.02M
Accounts Receivable		6.92M
Inventory		2.11
Goodwill	752M
Debt to Capitalization	0.22	0.16
Debt to Assets	0.11	0.08
Current Ratio	1.78	1.64
Quick Ratio	1.44	4.92

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.11	0.02
R&D to Revenue	0.18	0.11
SG&A to Revenue	0.12	0.10