0941
COM:CHINAMOBILELTD
China Mobile Limited
- Stock
Last Close
70.45
25/11 08:08
Market Cap
1.57T
Beta: -
Volume Today
20.01M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 630.18B - | 641.45B 1.79% | 668.34B 4.19% | 708.42B 6.00% | 740.51B 4.53% | 736.82B 0.50% | 745.92B 1.23% | 768.07B 2.97% | 848.26B 10.44% | 937.26B 10.49% | 1.01T 7.69% | |
cost of revenue | 106.09B - | 118.94B 12.11% | 131.63B 10.68% | 148.21B 12.60% | 141.77B 4.35% | 134.39B 5.20% | 248.38B 84.81% | 279.52B 12.54% | 321.09B 14.87% | 676.86B 110.80% | 411.70B 39.17% | |
gross profit | 524.09B - | 522.51B 0.30% | 536.70B 2.72% | 560.21B 4.38% | 598.75B 6.88% | 602.43B 0.61% | 497.54B 17.41% | 488.55B 1.81% | 527.16B 7.90% | 260.40B 50.60% | 597.61B 129.50% | |
selling and marketing expenses | 91.83B - | 75.78B 17.48% | 59.85B 21.02% | 57.49B 3.94% | 61.09B 6.25% | 60.33B 1.24% | 52.81B 12.45% | 49.94B 5.43% | 48.24B 3.40% | 49.59B 2.80% | 52.48B 5.82% | |
general and administrative expenses | 49.06B - | 54.15B 10.38% | 94.54B 74.58% | 124.91B 32.13% | 131.30B 5.12% | 142.19B 8.29% | 102.64B 27.81% | 106.54B 3.80% | 118.78B 11.48% | 12.59B 89.40% | 87M 99.31% | |
selling general and administrative expenses | 140.89B - | 129.93B 7.78% | 154.39B 18.82% | 182.41B 18.15% | 192.39B 5.47% | 202.52B 5.26% | 155.45B 23.24% | 156.49B 0.66% | 167.02B 6.73% | 62.18B 62.77% | 52.56B 15.46% | |
research and development expenses | 27.21B - | 32.30B 18.70% | 38.02B 17.71% | 44.00B 15.74% | 6.67B 84.84% | 4.90B 26.57% | 6.68B 36.30% | 18.09B 170.99% | 6.82B 62.33% | |||
other expenses | 910M - | 1.09B 19.67% | 1.80B 65.29% | 1.97B 9.33% | 1.27B 35.42% | 2.91B 128.64% | 213.43B 7,244.32% | 207.60B 2.73% | 229.31B 10.46% | 38.22B 83.33% | 9.82B 74.30% | |
cost and expenses | 487.17B - | 514.64B 5.64% | 552.69B 7.39% | 579.28B 4.81% | 604.10B 4.28% | 609.38B 0.88% | 623.92B 2.39% | 648.51B 3.94% | 724.10B 11.66% | 795.35B 9.84% | 864.88B 8.74% | |
operating expenses | 381.08B - | 395.70B 3.84% | 421.06B 6.41% | 431.07B 2.38% | 462.33B 7.25% | 474.99B 2.74% | 375.55B 20.94% | 368.99B 1.75% | 403.00B 9.22% | 118.49B 70.60% | 453.18B 282.46% | |
interest expense | 331M - | 228M 31.12% | 455M 99.56% | 235M 48.35% | 208M 11.49% | 142M 31.73% | 3.24B 2,180.99% | 2.98B 8.12% | 2.51B 15.52% | 2.33B 7.32% | 3.55B 52.45% | |
ebitda | 271.04B - | 268.63B 0.89% | 278.49B 3.67% | 294.34B 5.69% | 314.26B 6.77% | 310.26B 1.27% | 331.54B 6.86% | 321.67B 2.98% | 348.15B 8.23% | 177.68B 48.96% | 377.49B 112.46% | |
operating income | 135.65B - | 117.33B 13.50% | 102.92B 12.28% | 118.09B 14.74% | 120.13B 1.73% | 121.39B 1.05% | 113.15B 6.79% | 112.73B 0.37% | 117.96B 4.64% | 161.31B 36.74% | 134.35B 16.71% | |
depreciation and amortization | 104.78B - | 116.33B 11.03% | 137.11B 17.86% | 138.59B 1.08% | 150.74B 8.77% | 154.62B 2.57% | 218.39B 41.24% | 208.94B 4.33% | 230.18B 10.17% | 16.37B 92.89% | 207.13B 1,165.16% | |
total other income expenses net | 615M - | -137M 122.28% | 12.69B 9,365.69% | -448M 103.53% | -3.95B 782.14% | 15.16B 483.63% | 28.98B 91.17% | 29.63B 2.21% | 34.22B 15.51% | 1.57B 95.42% | 36.19B 2,210.66% | |
income before tax | 158.58B - | 142.59B 10.08% | 143.73B 0.80% | 144.46B 0.51% | 148.14B 2.54% | 153.90B 3.89% | 142.13B 7.64% | 142.36B 0.16% | 152.18B 6.90% | 162.87B 7.02% | 170.53B 4.70% | |
income tax expense | 36.78B - | 33.19B 9.76% | 35.08B 5.70% | 35.62B 1.55% | 33.72B 5.33% | 35.94B 6.59% | 35.34B 1.67% | 34.22B 3.18% | 35.88B 4.85% | 37.28B 3.90% | 38.60B 3.54% | |
net income | 121.69B - | 109.28B 10.20% | 108.54B 0.68% | 108.74B 0.19% | 114.28B 5.09% | 117.78B 3.06% | 106.64B 9.46% | 107.84B 1.13% | 116.15B 7.70% | 125.46B 8.02% | 131.77B 5.03% | |
weighted average shs out | 20.10B - | 20.29B 0.96% | 20.44B 0.72% | 20.48B 0.18% | 20.48B 0% | 20.47B 0.01% | 20.49B 0.06% | 20.46B 0.12% | 20.48B 0.10% | 21.34B 4.16% | 21.38B 0.19% | |
weighted average shs out dil | 20.34B - | 20.41B 0.32% | 20.47B 0.32% | 20.48B 0.01% | 20.48B 0% | 20.47B 0.01% | 20.61B 0.65% | 20.46B 0.69% | 20.48B 0.10% | 21.34B 4.16% | 21.41B 0.34% | |
eps | 5.81 - | 5.38 7.40% | 5.30 1.49% | 5.31 0.19% | 5.58 5.08% | 5.75 3.05% | 5.21 9.39% | 5.27 1.15% | 5.66 7.40% | 5.88 3.89% | 6.16 4.76% | |
epsdiluted | 5.74 - | 5.35 6.79% | 5.30 0.93% | 5.31 0.19% | 5.58 5.08% | 5.75 3.05% | 5.18 9.91% | 5.27 1.74% | 5.66 7.40% | 5.88 3.89% | 6.15 4.59% |
All numbers in HKD (except ratios and percentages)