CHR
COM:CHR-HANSEN
Chr. Hansen A/S
- Stock
Last Close
553.00
30/01 15:59
Market Cap
72.33B
Beta: -
Volume Today
407.54K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Aug '14 | Aug '15 | Aug '16 | Aug '17 | Aug '18 | Aug '19 | Aug '20 | Aug '21 | Aug '22 | Aug '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
net income | 195.10M - | 232.50M 19.17% | 255.60M 9.94% | 305.70M 19.60% | 320.20M 4.74% | 340.90M 6.46% | 313M 8.18% | 276.20M 11.76% | 320.90M 16.18% | 227M 29.26% | |
depreciation and amortization | 51.90M - | 53.90M 3.85% | 56.20M 4.27% | 61M 8.54% | 63.80M 4.59% | 64.60M 1.25% | 83.90M 29.88% | 101.20M 20.62% | 107.10M 5.83% | 113.90M 6.35% | |
deferred income tax | -92M - | -39.30M - | |||||||||
stock based compensation | 3M - | 3.30M 10% | 2.40M 27.27% | 2.50M 4.17% | 1.50M 40% | 400K 73.33% | -500K 225% | 3.90M 880.00% | 7.90M 102.56% | ||
change in working capital | -11.80M - | -7.70M 34.75% | 100K 101.30% | -30.50M 30,600% | -27.50M 9.84% | -24.10M 12.36% | 17.20M 171.37% | -5.10M 129.65% | -32.50M 537.25% | ||
accounts receivables | |||||||||||
inventory | |||||||||||
accounts payables | |||||||||||
other working capital | |||||||||||
other non cash items | -61.80M - | -60.50M 2.10% | -69.50M 14.88% | -55M 20.86% | 36.40M 166.18% | -83.20M 328.57% | -9.70M 88.34% | -65.40M 574.23% | -94.60M 44.65% | -24M 74.63% | |
net cash provided by operating activities | 176.40M - | 221.50M 25.57% | 244.80M 10.52% | 283.70M 15.89% | 302.40M 6.59% | 298.60M 1.26% | 364.60M 22.10% | 310.80M 14.76% | 308.80M 0.64% | 316.90M 2.62% | |
investments in property plant and equipment | -62.80M - | -70.50M 12.26% | -78.10M 10.78% | -106M 35.72% | -107.90M 1.79% | -139.60M 29.38% | -118.80M 14.90% | -155.90M 31.23% | -141.60M 9.17% | -116.20M 17.94% | |
acquisitions net | -169.40M - | -73M 56.91% | -9.80M - | -662.70M 6,662.24% | -325.60M 50.87% | ||||||
purchases of investments | |||||||||||
sales maturities of investments | |||||||||||
other investing activites | -11.20M - | -15.30M 36.61% | -15.30M 0% | -12.60M 17.65% | 900K 107.14% | 67.80M 7,433.33% | -26M 138.35% | 766M 3,046.15% | -10.80M 101.41% | -60.10M 456.48% | |
net cash used for investing activites | -61.80M - | -70.40M 13.92% | -244.40M 247.16% | -176.50M 27.78% | -107M 39.38% | -81.60M 23.74% | -807.50M 889.58% | 284.50M 135.23% | -152.40M 153.57% | -176.30M 15.68% | |
debt repayment | -375M - | -8.80M 97.65% | -24.90M 182.95% | -170.80M 585.94% | -35.60M 79.16% | -277.80M 680.34% | -394M 41.83% | -1.21B 207.77% | -167.10M 86.22% | -269.50M 61.28% | |
common stock issued | 27.70M - | 8M 71.12% | 17.50M 118.75% | 24.60M 40.57% | 1.10M 95.53% | 680.20M - | |||||
common stock repurchased | -80M - | -38M 52.50% | -20.10M - | -4.70M 76.62% | -5.30M 12.77% | -10.40M - | -9.20M 11.54% | ||||
dividends paid | -111.60M - | -181.40M 62.54% | -82.10M 54.74% | -192.20M 134.10% | -216.90M 12.85% | -224.30M 3.41% | -124.70M 44.40% | -115.80M 7.14% | -115.90M 0.09% | -124.70M 7.59% | |
other financing activites | 404.90M - | 88.50M 78.14% | 132.80M 50.06% | 416M 213.25% | 60.50M 85.46% | 306.90M 407.27% | 975.50M 217.86% | 21.40M 97.81% | 150M 600.93% | 235.50M 57.00% | |
net cash used provided by financing activities | -134M - | -131.70M 1.72% | 43.30M 132.88% | -150.50M 447.58% | -195.60M 29.97% | -200.50M 2.51% | 456.80M 327.83% | -637.20M 239.49% | -142.20M 77.68% | -158.70M 11.60% | |
effect of forex changes on cash | -500K - | -600K 20% | -300K 50% | -3.50M 1,066.67% | -3.70M 5.71% | 1.80M 148.65% | -5.10M 383.33% | 800K 115.69% | 13.50M 1,587.50% | -8.70M 164.44% | |
net change in cash | -19.90M - | 18.80M 194.47% | 43.40M 130.85% | -46.80M 207.83% | -3.90M 91.67% | 18.30M 569.23% | 8.80M 51.91% | -41.10M 567.05% | 27.70M 167.40% | -26.80M 196.75% | |
cash at beginning of period | 77.50M - | 57.60M 25.68% | 76.40M 32.64% | 119.80M 56.81% | 73M 39.07% | 69.10M 5.34% | 87.40M 26.48% | 96.20M 10.07% | 55.10M 42.72% | 82.80M 50.27% | |
cash at end of period | 57.60M - | 76.40M 32.64% | 119.80M 56.81% | 73M 39.07% | 69.10M 5.34% | 87.40M 26.48% | 96.20M 10.07% | 55.10M 42.72% | 82.80M 50.27% | 56M 32.37% | |
operating cash flow | 176.40M - | 221.50M 25.57% | 244.80M 10.52% | 283.70M 15.89% | 302.40M 6.59% | 298.60M 1.26% | 364.60M 22.10% | 310.80M 14.76% | 308.80M 0.64% | 316.90M 2.62% | |
capital expenditure | -62.80M - | -70.50M 12.26% | -78.10M 10.78% | -106M 35.72% | -107.90M 1.79% | -139.60M 29.38% | -118.80M 14.90% | -155.90M 31.23% | -141.60M 9.17% | -116.20M 17.94% | |
free cash flow | 113.60M - | 151M 32.92% | 166.70M 10.40% | 177.70M 6.60% | 194.50M 9.45% | 159M 18.25% | 245.80M 54.59% | 154.90M 36.98% | 167.20M 7.94% | 200.70M 20.04% |
All numbers in DKK (except ratios and percentages)