COM:CIMBTHAI
CIMB Thai Bank
- Stock
Last Close
0.53
25/11 08:54
Market Cap
16.02B
Beta: -
Volume Today
517.17K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.87B - | 2.70B 30.14% | 2.43B 10.22% | 2.61B 7.56% | 2.77B 6.28% | 2.97B 7.03% | 3.12B 5.14% | 3.20B 2.50% | 2.96B 7.29% | 3.31B 11.82% | 3.17B 4.37% | 3.21B 1.26% | 3.22B 0.41% | 3.13B 3.02% | 3.24B 3.60% | 3.46B 6.70% | 3.30B 4.37% | 3.40B 3.03% | 3.41B 0.31% | 3.29B 3.66% | 3.49B 6.13% | 3.50B 0.14% | 3.38B 3.23% | 3.45B 2.03% | 3.77B 9.30% | 4.25B 12.58% | 3.39B 20.19% | 3.24B 4.53% | 4.38B 35.38% | 3.21B 26.85% | 3.49B 8.94% | 3.34B 4.38% | 3.16B 5.28% | 3.49B 10.37% | 3.62B 3.75% | 3.60B 0.49% | 2.62B 27.26% | 3.54B 35.22% | 3.33B 6.06% | 3.17B 4.93% | 7.73B 144.08% | 6.06B 21.55% | 5.98B 1.40% | 6.13B 2.64% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||||
gross profit | 3.87B - | 2.70B 30.14% | 2.43B 10.22% | 2.61B 7.56% | 2.77B 6.28% | 2.97B 7.03% | 3.12B 5.14% | 3.20B 2.50% | 2.96B 7.29% | 3.31B 11.82% | 3.17B 4.37% | 3.21B 1.26% | 3.22B 0.41% | 3.13B 3.02% | 3.24B 3.60% | 3.46B 6.70% | 3.30B 4.37% | 3.40B 3.03% | 3.41B 0.31% | 3.29B 3.66% | 3.49B 6.13% | 3.50B 0.14% | 3.38B 3.23% | 3.45B 2.03% | 3.77B 9.30% | 4.25B 12.58% | 3.39B 20.19% | 3.24B 4.53% | 4.38B 35.38% | 3.21B 26.85% | 3.49B 8.94% | 3.34B 4.38% | 3.16B 5.28% | 3.49B 10.37% | 3.62B 3.75% | 3.60B 0.49% | 2.62B 27.26% | 3.54B 35.22% | 3.33B 6.06% | 3.17B 4.93% | 7.73B 144.08% | 6.06B 21.55% | 5.98B 1.40% | 6.13B 2.64% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 821.74M - | 885.22M 7.72% | 933.02M 5.40% | 974.52M 4.45% | 975.60M 0.11% | 992.89M 1.77% | 934.89M 5.84% | 994.32M 6.36% | 862.83M 13.22% | 990.52M 14.80% | 988.16M 0.24% | 1.01B 1.79% | 903.82M 10.14% | 1.03B 13.69% | 978.49M 4.77% | 1.03B 4.83% | 1.07B 3.97% | 1.09B 2.11% | 1.08B 1.19% | 1.16B 7.67% | 1.24B 7.14% | 1.21B 2.14% | 1.38B 13.68% | 1.30B 6.20% | 1.20B 7.01% | 1.20B 0.19% | 1.24B 2.86% | 1.12B 9.70% | 736.80M 34.01% | 1.10B 49.87% | 1.07B 2.85% | 1.05B 2.15% | 1.10B 5.15% | 1.11B 0.65% | 1.15B 3.85% | 1.03B 11.06% | 1.05B 2.76% | 1.07B 1.41% | 1.07B 0.17% | 1.07B 0.43% | 1.06B 0.90% | ||||
selling general and administrative expenses | 821.74M - | 885.22M 7.72% | 933.02M 5.40% | 974.52M 4.45% | 975.60M 0.11% | 992.89M 1.77% | 934.89M 5.84% | 994.32M 6.36% | 862.83M 13.22% | 990.52M 14.80% | 988.16M 0.24% | 1.01B 1.79% | 903.82M 10.14% | 1.03B 13.69% | 978.49M 4.77% | 1.03B 4.83% | 1.07B 3.97% | 1.09B 2.11% | 1.08B 1.19% | 1.16B 7.67% | 1.24B 7.14% | 1.21B 2.14% | 1.38B 13.68% | 1.30B 6.20% | 1.20B 7.01% | 1.20B 0.19% | 1.24B 2.86% | 1.12B 9.70% | 736.80M 34.01% | 1.10B 49.87% | 1.07B 2.85% | 1.05B 2.15% | 1.10B 5.15% | 1.11B 0.65% | 1.15B 3.85% | 1.03B 11.06% | 1.05B 2.76% | 1.07B 1.41% | 1.07B 0.17% | 1.07B 0.43% | 1.06B 0.90% | ||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -2.70B - | -1.50B 44.52% | -1.63B 8.91% | -1.69B 3.43% | -2.01B 19.16% | -2.04B 1.62% | -2.17B 6.18% | -2.01B 7.40% | -2.13B 6.23% | -2.53B 18.76% | -2.84B 12.32% | -2.43B 14.64% | -4.67B 92.34% | -2.76B 40.81% | -2.58B 6.47% | -3.21B 24.35% | -3.46B 7.52% | -3.12B 9.72% | -3.04B 2.45% | -2.92B 4.18% | -3.82B 31.03% | -2.76B 27.90% | -2.94B 6.60% | -2.87B 2.25% | -2.49B 13.24% | -3.06B 22.68% | -3.16B 3.25% | -3.32B 5.07% | -4.41B 33.11% | -3.15B 28.64% | -3.10B 1.44% | -2.85B 8.07% | -2.90B 1.58% | -2.69B 7.25% | -2.79B 3.69% | -2.89B 3.69% | -2.42B 16.22% | -2.16B 10.68% | -3.71B 71.41% | -3.77B 1.81% | -1.13B 69.99% | -1.03B 9.08% | -1.03B 0.43% | -1.05B 2.75% | |
cost and expenses | -1.88B - | -611.18M 67.41% | -696.68M 13.99% | -711.15M 2.08% | -1.03B 45.27% | -1.05B 1.47% | -1.23B 17.56% | -1.01B 17.83% | -1.27B 25.34% | -1.54B 21.46% | -1.86B 20.38% | -1.42B 23.39% | -3.77B 164.83% | -1.74B 53.89% | -1.61B 7.47% | -2.19B 36.25% | -2.39B 9.19% | -2.03B 14.99% | -1.97B 3.12% | -1.76B 10.66% | -2.58B 46.77% | -1.54B 40.29% | -1.56B 1.01% | -1.58B 1.25% | -1.29B 18.36% | -1.85B 44.08% | -1.92B 3.49% | -2.20B 14.58% | -3.68B 67.20% | -2.04B 44.38% | -2.03B 0.69% | -1.80B 11.20% | -1.79B 0.49% | -1.58B 12.11% | -1.63B 3.57% | -1.86B 14.12% | -1.37B 26.67% | -1.09B 20.01% | -2.64B 141.43% | -2.70B 2.37% | 6.88B 354.46% | 5.27B 23.35% | 5.15B 2.19% | 5.39B 4.54% | |
operating expenses | -1.88B - | -611.18M 67.41% | -696.68M 13.99% | -711.15M 2.08% | -1.03B 45.27% | -1.05B 1.47% | -1.23B 17.56% | -1.01B 17.83% | -1.27B 25.34% | -1.54B 21.46% | -1.86B 20.38% | -1.42B 23.39% | -3.77B 164.83% | -1.74B 53.89% | -1.61B 7.47% | -2.19B 36.25% | -2.39B 9.19% | -2.03B 14.99% | -1.97B 3.12% | -1.76B 10.66% | -2.58B 46.77% | -1.54B 40.29% | -1.56B 1.01% | -1.58B 1.25% | -1.29B 18.36% | -1.85B 44.08% | -1.92B 3.49% | -2.20B 14.58% | -3.68B 67.20% | -2.04B 44.38% | -2.03B 0.69% | -1.80B 11.20% | -1.79B 0.49% | -1.58B 12.11% | -1.63B 3.57% | -1.86B 14.12% | -1.37B 26.67% | -1.09B 20.01% | -2.64B 141.43% | -2.70B 2.37% | 1.13B 141.91% | 1.03B 9.08% | 1.03B 0.43% | 1.05B 2.75% | |
interest expense | 1.67B - | 1.53B 8.09% | 1.49B 2.61% | 1.56B 4.42% | 1.63B 4.23% | 1.76B 8.18% | 1.62B 8.02% | 1.55B 4.39% | 1.43B 7.82% | 1.36B 4.35% | 1.26B 7.70% | 1.25B 0.79% | 1.24B 1.04% | 1.24B 0.08% | 1.20B 3.31% | 1.16B 3.09% | 1.12B 3.28% | 1.10B 1.96% | 1.20B 9.01% | 1.32B 9.93% | 1.38B 4.48% | 1.52B 10.47% | 1.57B 3.22% | 1.57B 0.19% | 1.54B 1.34% | 1.23B 20.45% | 1.06B 13.51% | 916M 13.83% | 841M 8.19% | 743M 11.65% | 684M 7.94% | 634M 7.31% | 613M 3.31% | 583M 4.89% | 676.66M 16.07% | 854.01M 26.21% | 1.13B 31.97% | 1.41B 25.38% | 1.54B 9.06% | 1.81B 17.37% | 2.23B 23.41% | ||||
ebitda | 2.12B - | 2.22B 4.29% | 1.86B 16.11% | 2.03B 9.16% | 1.87B 7.75% | 2.04B 9.16% | 2.01B 1.44% | 2.31B 14.70% | 1.82B 21.27% | 1.89B 3.76% | 1.42B 24.53% | 1.90B 33.29% | -434.65M 122.90% | 1.49B 442.99% | 1.72B 15.43% | 1.36B 21.15% | 1.00B 26.28% | 1.46B 45.62% | 1.53B 5.17% | 1.64B 7.12% | 1.00B 38.76% | 2.06B 104.68% | 1.93B 5.96% | 1.99B 2.62% | 2.60B 30.98% | 2.54B 2.20% | 1.65B 35.26% | 1.22B 26.02% | 893.00M 26.67% | 1.34B 49.72% | 1.64B 22.38% | 1.70B 3.87% | 1.54B 9.59% | 2.08B 35.55% | 2.16B 3.72% | 1.92B 11.27% | 1.43B 25.35% | 2.65B 85.41% | 847.43M 68.05% | 645.37M 23.84% | 1 100.00% | 744.43M - | |||
operating income | 1.99B - | 2.09B 4.98% | 1.73B 17.29% | 1.90B 9.77% | 1.74B 8.34% | 1.92B 10.33% | 1.89B 1.64% | 2.19B 15.77% | 1.70B 22.41% | 1.77B 4.60% | 1.31B 25.88% | 1.79B 36.07% | -542.34M 130.33% | 1.39B 356.20% | 1.63B 17.44% | 1.27B 22.39% | 914.13M 27.82% | 1.37B 50.17% | 1.45B 5.38% | 1.53B 5.85% | 910.60M 40.53% | 1.96B 114.71% | 1.83B 6.58% | 1.88B 2.69% | 2.49B 32.55% | 2.39B 3.72% | 1.47B 38.53% | 1.04B 29.46% | 705.64M 32.02% | 1.16B 64.47% | 1.46B 25.90% | 1.54B 5.11% | 1.37B 10.90% | 1.91B 39.84% | 1.99B 3.90% | 1.74B 12.50% | 1.25B 27.89% | 2.45B 95.37% | 690.02M 71.85% | 463.23M 32.87% | 1 100.00% | 5.03B 503,104,300,000% | 4.95B 1.60% | 744.43M 84.96% | |
depreciation and amortization | 133.38M - | 125.37M 6.00% | 129.99M 3.68% | 131.29M 1.00% | 132.27M 0.75% | 123.98M 6.27% | 126.03M 1.66% | 124.36M 1.33% | 122.96M 1.12% | 113.42M 7.76% | 109.55M 3.41% | 109.51M 0.03% | 107.69M 1.66% | 101.34M 5.90% | 89.18M 12.00% | 90.57M 1.56% | 86.21M 4.81% | 83.92M 2.66% | 85.42M 1.79% | 109.75M 28.48% | 94.40M 13.98% | 101.87M 7.91% | 107.90M 5.92% | 109.48M 1.46% | 113.95M 4.08% | 149.22M 30.95% | 174.85M 17.17% | 179.89M 2.89% | 187.36M 4.15% | 176.42M 5.84% | 174.99M 0.81% | 163.53M 6.55% | 167.89M 2.67% | 168.82M 0.55% | 171.64M 1.67% | 176.86M 3.04% | 176.20M 0.37% | 201.63M 14.43% | 157.42M 21.93% | 182.13M 15.70% | 177.18M 2.72% | ||||
total other income expenses net | -1.67B - | -1.54B 7.79% | -1.49B 2.92% | -1.56B 4.42% | -1.63B 4.23% | -1.76B 8.18% | -1.62B 8.02% | -1.55B 4.39% | -1.43B 7.82% | -1.36B 4.35% | -1.26B 7.70% | -1.25B 0.79% | -1.24B 1.04% | -1.24B 0.08% | -1.20B 3.31% | -1.16B 3.09% | -1.12B 3.28% | -1.10B 1.96% | -1.20B 9.01% | -1.32B 9.93% | -1.38B 4.48% | -1.52B 10.47% | -1.57B 3.22% | -1.57B 0.19% | -1.54B 1.34% | -1.23B 20.45% | -1.06B 13.51% | -916M 13.83% | -841M 8.19% | -743M 11.65% | -684M 7.94% | -634M 7.31% | -613M 3.31% | -583M 4.89% | -676.66M 16.07% | -854.01M 26.21% | -1.13B 31.97% | -1.41B 25.38% | -163.31M - | 790.22M 583.87% | 820.75M 3.86% | ||||
income before tax | 321.76M - | 550.91M 71.22% | 234.49M 57.44% | 337.39M 43.88% | 113.23M 66.44% | 159.95M 41.26% | 269.40M 68.43% | 638.01M 136.83% | 269.29M 57.79% | 409.19M 51.95% | 55.23M 86.50% | 539.25M 876.37% | -1.78B 429.78% | 152.46M 108.57% | 435.73M 185.80% | 107.44M 75.34% | -206.87M 292.54% | 273.75M 232.33% | 248.59M 9.19% | 214.27M 13.81% | -465.40M 317.21% | 435.12M 193.49% | 257.54M 40.81% | 309.64M 20.23% | 941.09M 203.93% | 1.16B 23.75% | 408.34M 64.94% | 121.95M 70.13% | -135.36M 210.99% | 417.56M 408.48% | 777.14M 86.12% | 901.87M 16.05% | 755.52M 16.23% | 1.33B 76.13% | 1.31B 1.43% | 885.75M 32.47% | 127.59M 85.59% | 1.04B 713.63% | 690.02M 33.53% | 463.23M 32.87% | -163.31M 135.25% | 790.22M 583.87% | 820.75M 3.86% | 744.43M 9.30% | |
income tax expense | -207.77M - | 110.18M 153.03% | 50.16M 54.47% | 62.45M 24.49% | 24.41M 60.90% | 29.35M 20.21% | 51.84M 76.63% | 139.64M 169.38% | 63.35M 54.63% | 81.84M 29.19% | 15.34M 81.25% | 108.18M 605.02% | -350.51M 424.02% | 31.25M 108.92% | 79.09M 153.06% | 30.90M 60.93% | -37.39M 220.99% | 104.87M 380.48% | 57.36M 45.31% | 37.01M 35.48% | 65.07M 75.83% | 110.11M 69.22% | 152.61M 38.60% | 11.52M 92.45% | 167.55M 1,354.84% | 84.80M 49.39% | 102.30M 20.63% | 40.30M 60.61% | 41.59M 3.21% | 76.24M 83.31% | 163.69M 114.71% | 148.49M 9.29% | 23.12M 84.43% | 269.68M 1,066.43% | 257.18M 4.63% | 189.78M 26.21% | 28.27M 85.10% | 208.02M 635.71% | 151.27M 27.28% | 95.82M 36.66% | -32.28M 133.69% | 164.11M 608.32% | 152.29M 7.20% | 148.76M 2.32% | |
net income | 529.53M - | 445.73M 15.83% | 184.32M 58.65% | 274.94M 49.16% | 88.81M 67.70% | 130.60M 47.05% | 217.56M 66.59% | 498.38M 129.07% | 205.94M 58.68% | 327.35M 58.95% | 39.89M 87.82% | 431.07M 980.76% | -1.43B 431.23% | 121.21M 108.49% | 356.64M 194.24% | 76.54M 78.54% | -169.48M 321.43% | 168.88M 199.65% | 191.23M 13.23% | 177.26M 7.31% | -530.47M 399.26% | 325.01M 161.27% | 104.93M 67.72% | 298.13M 184.13% | 773.53M 159.46% | 1.08B 39.60% | 306.04M 71.66% | 81.66M 73.32% | -176.95M 316.70% | 341.32M 292.89% | 613.45M 79.73% | 753.38M 22.81% | 732.41M 2.78% | 1.06B 44.87% | 1.05B 0.62% | 695.97M 34.00% | 99.32M 85.73% | 830.13M 735.82% | 538.75M 35.10% | 367.42M 31.80% | -131.03M 135.66% | 626.11M 577.85% | 668.46M 6.77% | 595.67M 10.89% | |
weighted average shs out | 23.60B - | 23.60B 0% | 23.60B 0% | 23.60B 0.00% | 23.60B 0.00% | 23.60B 0.00% | 23.60B 0% | 22.13B 6.23% | 26.00B 17.50% | 26.00B 0% | 25.33B 2.57% | 25.33B 0% | 26.00B 2.63% | 26.00B 0% | 26.15B 0.59% | 27.54B 5.32% | 30.28B 9.93% | 30.28B 0% | 30.28B 0% | 30.28B 0% | 34.82B 15.00% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | |
weighted average shs out dil | 23.60B - | 23.60B 0% | 23.60B 0% | 23.60B 0.00% | 23.60B 0.00% | 23.60B 0.00% | 23.60B 0% | 22.13B 6.23% | 26.00B 17.50% | 26.00B 0% | 25.33B 2.57% | 25.33B 0% | 26.00B 2.63% | 26.00B 0% | 26.15B 0.59% | 27.54B 5.32% | 30.28B 9.93% | 30.28B 0% | 30.28B 0% | 30.28B 0% | 34.82B 15.00% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | 34.82B 0% | ||||
eps | 0.02 - | 0.02 18.64% | 0.01 50.28% | 0.01 0% | 0.00 57.30% | 0.01 134.21% | 0.01 0% | 0.02 114.61% | 0.01 58.64% | 0.01 20.25% | 0.00 83.16% | 0.02 1,150% | -0.05 374.50% | 0.00 108.56% | 0.01 112.77% | 0.00 72% | -0.01 300% | 0.01 278.57% | 0.01 0% | 0.01 0% | -0.02 252% | 0.01 165.79% | 0.01 0% | 0.01 0% | 0.02 120.00% | 0.03 36.36% | 0.01 66.67% | 0.00 77% | -0.01 321.74% | 0.01 296.08% | 0.02 100% | 0.02 0% | 0.02 5.00% | 0.03 45.24% | 0.03 0.66% | 0.02 33.99% | 0.00 85.50% | 0.02 589.66% | 0.02 0% | 0.01 50% | -0.00 138% | 0.02 573.68% | 0.02 6.67% | 0.02 10.94% | |
epsdiluted | 0.02 - | 0.02 18.64% | 0.01 50.28% | 0.01 0% | 0.00 57.30% | 0.01 134.21% | 0.01 0% | 0.02 114.61% | 0.01 58.64% | 0.01 20.25% | 0.00 83.16% | 0.02 1,150% | -0.05 374.50% | 0.00 108.56% | 0.01 112.77% | 0.00 72% | -0.01 300% | 0.01 278.57% | 0.01 0% | 0.01 0% | -0.02 252% | 0.01 165.79% | 0.01 0% | 0.01 0% | 0.02 120.00% | 0.03 36.36% | 0.01 66.67% | 0.00 77% | -0.01 321.74% | 0.01 296.08% | 0.02 100% | 0.02 0% | 0.02 5.00% | 0.03 45.24% | 0.03 0.66% | 0.02 33.99% | 0.00 85.50% | 0.02 589.66% | 0.02 0% | 0.01 50% | -0.00 138% | 0.02 573.68% | 0.02 6.67% | 0.02 10.94% |
All numbers in THB (except ratios and percentages)