COM:CITIC
CITIC Limited
- Stock
Last Close
8.68
25/11 08:08
Market Cap
210.32B
Beta: -
Volume Today
21.57M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 543.59B - | 395.31B 27.28% | 381.66B 3.45% | 450.54B 18.05% | 533.28B 18.37% | 566.50B 6.23% | 552.95B 2.39% | 905B 63.67% | 982.23B 8.53% | 752.32B 23.41% | |
cost of revenue | 339.92B - | 158.35B 53.42% | 166.32B 5.04% | 222.87B 34.00% | 270.86B 21.53% | 283.15B 4.54% | 276.31B 2.42% | 593.59B 114.83% | 624.52B 5.21% | 411.95B 34.04% | |
gross profit | 203.67B - | 236.96B 16.35% | 215.34B 9.13% | 227.67B 5.72% | 262.42B 15.27% | 283.35B 7.97% | 276.64B 2.37% | 311.41B 12.57% | 357.71B 14.87% | 340.37B 4.85% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | |||||||||||
selling general and administrative expenses | 89.62B - | 83.92B 6.36% | 90.39B 7.71% | 106.77B 18.11% | 105.34B 1.34% | 91.40B 13.23% | 207.39B - | ||||
research and development expenses | |||||||||||
other expenses | -593M - | -585M 1.35% | -16M 97.26% | -11.57B 72,206.25% | -5.88B 49.17% | -5.81B 1.21% | 206.41B 3,652.74% | 223.83B 8.44% | -5.08B 102.27% | ||
cost and expenses | 417.83B - | 248.56B 40.51% | 250.83B 0.91% | 313.28B 24.90% | 389.20B 24.23% | 394.37B 1.33% | 373.51B 5.29% | 800.00B 114.18% | 848.34B 6.04% | 624.42B 26.40% | |
operating expenses | 77.90B - | 90.21B 15.80% | 84.51B 6.33% | 90.41B 6.99% | 118.34B 30.89% | 111.22B 6.02% | 97.21B 12.60% | 206.41B 112.35% | 223.83B 8.44% | 212.47B 5.07% | |
interest expense | 10.63B - | 11.38B 7.04% | 9.28B 18.40% | 11.86B 27.73% | 12.47B 5.15% | 13.05B 4.68% | 11.72B 10.23% | 9.15B 21.94% | 9.45B 3.28% | 14.47B 53.22% | |
ebitda | 147.61B - | 158.52B 7.39% | 143.13B 9.71% | 151.43B 5.80% | 159.18B 5.12% | 193.94B 21.84% | 199.21B 2.72% | 149.81B 24.80% | 172.03B 14.84% | 153.38B 10.84% | |
operating income | 121.01B - | 146.75B 21.27% | 130.83B 10.85% | 137.26B 4.91% | 144.08B 4.97% | 172.13B 19.47% | 179.44B 4.25% | 128.59B 28.34% | 148.49B 15.48% | 127.90B 13.87% | |
depreciation and amortization | 9.98B - | 11.77B 18.01% | 12.29B 4.40% | 14.17B 15.29% | 15.09B 6.49% | 21.81B 44.50% | 19.77B 9.33% | 21.22B 7.32% | 23.54B 10.95% | 25.48B 8.22% | |
total other income expenses net | -43.21B - | -72.69B 68.24% | -65.24B 10.25% | -67.93B 4.12% | -60.81B 10.47% | -89.67B 47.45% | -96.21B 7.29% | -7.44B 92.26% | -650M 91.27% | -2.06B 216.20% | |
income before tax | 77.80B - | 74.06B 4.81% | 65.59B 11.43% | 69.33B 5.70% | 83.27B 20.11% | 82.46B 0.97% | 83.22B 0.93% | 121.14B 45.56% | 147.84B 22.04% | 125.84B 14.88% | |
income tax expense | 18B - | 19.42B 7.91% | 18.40B 5.25% | 17.69B 3.90% | 18.94B 7.11% | 17.83B 5.90% | 16.79B 5.82% | 20.86B 24.26% | 24.83B 19.00% | 19.90B 19.83% | |
net income | 40.96B - | 42.95B 4.84% | 26.94B 37.28% | 44.58B 65.48% | 50.84B 14.05% | 53.90B 6.03% | 56.63B 5.06% | 100.28B 77.08% | 123.01B 22.67% | 63.54B 48.35% | |
weighted average shs out | 24.90B - | 26.51B 6.47% | 29.09B 9.72% | 29.09B 0% | 29.09B 0% | 29.09B 0% | 29.09B 0% | 29.09B 0% | 29.09B 0% | 29.09B 0% | |
weighted average shs out dil | 24.90B - | 26.61B 6.87% | 29.09B 9.30% | 29.09B 0% | 29.09B 0% | 29.09B 0% | 29.09B 0% | 29.09B 0% | 29.09B 0% | 29.09B 0% | |
eps | 1.60 - | 1.58 1.25% | 0.93 41.14% | 1.51 62.37% | 1.75 15.89% | 1.85 5.71% | 1.95 5.41% | 3.45 76.92% | 4.23 22.61% | 2.18 48.46% | |
epsdiluted | 1.60 - | 1.57 1.88% | 0.93 40.76% | 1.51 62.37% | 1.75 15.89% | 1.85 5.71% | 1.95 5.41% | 3.45 76.92% | 4.23 22.61% | 2.18 48.46% |
All numbers in HKD (except ratios and percentages)