0357
COM:CJENM
CJ ENM
- Stock
Last Close
60,200.00
25/11 06:30
Market Cap
1.60T
Beta: -
Volume Today
57.38K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 37.38B - | 35.19B 5.85% | 30.89B 12.20% | 13.08B 57.67% | 15.56B 18.99% | 27.90B 79.27% | 21.75B 22.02% | 17.80B 18.19% | 17.29B 2.82% | 32.70B 89.06% | 24.38B 25.44% | 26.47B 8.60% | -60.12B 327.09% | 28.80B 147.91% | 32.69B 13.51% | 24.10B 26.29% | 45.27B 87.88% | 59.38B 31.16% | 23.95B 59.67% | 41.97B 75.24% | 37.34B 11.02% | 42.51B 13.85% | 63.22B 48.70% | 28.99B 54.14% | -30.47B 205.12% | 26.88B 188.19% | 33.92B 26.20% | 28.62B 15.61% | -32.49B 213.51% | 73.56B 326.42% | 31.86B 56.68% | 66.87B 109.85% | 21.16B 68.36% | 6.74B 68.13% | -23.88B 454.27% | -54.89B 129.82% | -48.05B 12.46% | -68.66B 42.88% | -97.07B 41.39% | -40.65B 58.12% | -109.50B 169.35% | -15.11B 86.20% | 20.93B 238.54% | |
depreciation and amortization | 68.99B - | 72.60B 5.24% | 73.15B 0.75% | 78.22B 6.93% | 78.73B 0.65% | 74.27B 5.66% | 72.46B 2.44% | 71.62B 1.15% | 71.49B 0.18% | 67.82B 5.13% | 67.10B 1.06% | 66.39B 1.07% | 65.62B 1.16% | 63.92B 2.59% | 61.89B 3.18% | 58.55B 5.39% | 60.27B 2.94% | 73.12B 21.33% | 73.46B 0.46% | 185.12B 152.00% | 194.64B 5.14% | 193.91B 0.38% | 209.44B 8.01% | 195.70B 6.56% | 159.83B 18.33% | 123.76B 22.57% | 138.29B 11.74% | 118.72B 14.15% | 115.87B 2.40% | 109.62B 5.39% | 131.41B 19.88% | 132.75B 1.02% | 142.75B 7.53% | 247.11B 73.11% | 335.94B 35.95% | 297.26B 11.51% | 413.06B 38.95% | 218.58B 47.08% | 239.16B 9.41% | 236.54B 1.10% | 282.30B 19.35% | 336.41B 19.17% | 315.11B 6.33% | |
deferred income tax | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | ||||||||||||||||||||||||||||||||||||||||||||
change in working capital | 5.04B - | -13.60B 369.62% | -10.47B 22.98% | 26.16B 349.73% | 21.92B 16.20% | 34.50B 57.41% | -2.25B 106.51% | 9.29B 513.58% | 41.15B 342.97% | 11.19B 72.80% | -7.86B 170.22% | 7.50B 195.43% | -16.16B 315.55% | 29.71B 283.78% | -10.58B 135.63% | 9.98B 194.25% | -47.96B 580.73% | 17.87B 137.26% | -12.67B 170.89% | -144.48B 1,040.59% | 5.21B 103.61% | -15.86B 404.17% | -137.52B 767.13% | -1.92B 98.60% | -15.92B 729.85% | 117.09B 835.50% | 53.81B 54.04% | -28.64B 153.22% | 14.42B 150.36% | 56.68B 293.03% | -67.90B 219.78% | 4.11B 106.05% | -78.71B 2,015.78% | 106.88B 235.80% | -12.94B 112.11% | 181.05B 1,498.90% | 226.87B 25.31% | 181.07B 20.19% | 270.99B 49.66% | 43.55B 83.93% | -10.91B 125.05% | 29.84B 373.48% | -15.34B 151.39% | |
accounts receivables | 6.05B - | -28.38B 569.12% | -8.23B 71.00% | 23.84B 389.68% | 22.84B 4.22% | 15.47B 32.24% | 3.53B 77.16% | 8.39B 137.39% | 34.35B 309.50% | 4.05B 88.20% | -1.92B 147.35% | 77.88M 104.06% | -13.67B 17,648.39% | 33.56B 345.58% | -6.16B 118.35% | 4.41B 171.54% | -40.84B 1,027.11% | 18.90B 146.28% | -11.43B 160.47% | -132.58B 1,060.10% | -9.45B - | -133.72B 1,314.38% | 36.78B 127.51% | -23.94B 165.08% | 91.89B 483.83% | 43.73B 52.41% | -35.39B 180.92% | -4.87B 86.25% | 65.65B 1,449.14% | -57.73B 187.93% | 6.91B 111.98% | -74.17B 1,172.66% | 104.34B 240.67% | 7.27B 93.03% | -31.24B 529.51% | -223.82B 616.38% | 143.47B 164.10% | 26.78B 81.34% | -46.84B 274.94% | 120.17B 356.54% | 69.70B 42.00% | -76.85B 210.27% | ||
inventory | -1.01B - | 14.78B 1,569.83% | -2.24B 115.18% | 2.32B 203.22% | -916.22M 139.56% | 19.03B 2,177.02% | -5.78B 130.37% | 899.23M 115.56% | 6.79B 655.23% | 7.14B 5.11% | -5.94B 183.20% | 7.42B 224.96% | -2.50B 133.66% | -3.86B 54.35% | -4.43B 14.81% | 5.57B 225.84% | -7.11B 227.70% | -1.03B 85.48% | -1.24B 19.86% | -11.89B 860.50% | 5.21B 143.84% | -6.41B 222.84% | -3.80B 40.67% | -38.70B 918.42% | 8.02B 120.72% | 25.21B 214.30% | 10.08B 60.00% | 6.75B 33.05% | 19.29B 185.80% | -8.97B 146.51% | -10.17B 13.34% | -2.81B 72.40% | -4.54B 61.64% | 2.54B 156.10% | -20.22B 894.42% | 1.07B 105.28% | 6.41M 99.40% | -19.06B 297,280.91% | 115.73M 100.61% | 320.62M 177.04% | -7.52B 2,445.74% | -8.28B 10.13% | -3.38B 59.18% | |
accounts payables | 3.01B - | 53.97B 1,691.81% | -66.02B 222.32% | 3.80B 105.75% | 55.83B 1,369.50% | 15.04B 73.07% | -44.41B - | |||||||||||||||||||||||||||||||||||||
other working capital | 208.21B - | 396.71B 90.54% | 122.67B 69.08% | 240.30B 95.89% | 34.24B 85.75% | -138.59B 504.75% | -31.58B 77.22% | 109.31B 446.19% | ||||||||||||||||||||||||||||||||||||
other non cash items | 73.98B - | 4.33B 94.15% | 4.70B 8.57% | -14.09B 399.71% | 65.66B 566.04% | -18.88B 128.75% | 8.19B 143.40% | -28.41B 446.76% | 22.25B 178.33% | 1.26B 94.33% | 24.46B 1,838.66% | 7.25B 70.37% | 98.06B 1,253.09% | -17.62B 117.97% | 29.60B 267.98% | -41.08B 238.77% | 2.49B 106.06% | -55.48B 2,328.41% | -1.98B 96.42% | 64.95B 3,372.54% | 24.30B 62.59% | 64.14B 163.96% | -20.24B 131.56% | -9.24B 54.35% | 16.82B 282.02% | -211.59B 1,357.95% | -86.93B 58.91% | -8.90B 89.76% | 163.60B 1,937.99% | -61.81B 137.78% | 130.60B 311.31% | -3.64B 102.79% | 92.89B 2,650.34% | -101.01B 208.73% | 14.65B 114.50% | 41.56B 183.71% | 20.42B 50.86% | -6.16B 130.19% | 8.47B 237.40% | 27.19B 221.02% | 121.16B 345.58% | 25.66B 78.82% | 721.07B 2,710.37% | |
net cash provided by operating activities | 185.40B - | 98.52B 46.86% | 98.27B 0.26% | 103.37B 5.19% | 181.87B 75.94% | 117.80B 35.23% | 100.16B 14.97% | 70.30B 29.81% | 152.18B 116.48% | 112.97B 25.77% | 108.08B 4.33% | 107.61B 0.44% | 87.39B 18.78% | 104.80B 19.92% | 113.60B 8.39% | 51.54B 54.63% | 60.07B 16.56% | 94.88B 57.95% | 82.76B 12.78% | 147.56B 78.30% | 261.49B 77.22% | 284.70B 8.88% | 114.89B 59.64% | 213.53B 85.84% | 130.26B 39.00% | 56.14B 56.90% | 139.08B 147.76% | 109.80B 21.05% | 261.39B 138.06% | 178.06B 31.88% | 225.98B 26.92% | 200.09B 11.46% | 178.09B 10.99% | 259.73B 45.84% | 313.76B 20.80% | 464.97B 48.19% | 612.30B 31.68% | 324.83B 46.95% | 421.54B 29.77% | 266.62B 36.75% | 283.05B 6.16% | 376.80B 33.12% | 286.92B 23.85% | |
investments in property plant and equipment | -81.33B - | -44.38B 45.43% | -72.58B 63.55% | -45.83B 36.86% | -77.77B 69.70% | -35.97B 53.75% | -20.89B 41.93% | -33.32B 59.53% | -30.06B 9.78% | -47.75B 58.84% | -23.30B 51.21% | -21.96B 5.74% | -34.64B 57.71% | -50.51B 45.84% | -37.04B 26.68% | -49.28B 33.05% | -46.40B 5.84% | -55.43B 19.46% | -61.23B 10.46% | 4.93B 108.05% | -117.49B 2,484.69% | -40.28B 65.72% | -46.97B 16.61% | -89.56B 90.68% | -105.53B 17.84% | -17.38B 83.53% | -21.57B 24.07% | -27.88B 29.27% | -44.11B 58.20% | -47.16B 6.94% | -23.19B 50.83% | -47.53B 104.94% | -55.82B 17.45% | -59.00B 5.69% | -40.43B 31.48% | -461.50B 1,041.48% | -524.01B 13.54% | -522.14B 0.36% | -425.35B 18.54% | -254.73B 40.11% | -272.69B 7.05% | -15.08B 94.47% | -293.77B 1,848.48% | |
acquisitions net | -40.39B - | -44.80B 10.91% | 342.35M 100.76% | 410.70M 19.96% | 1.10B 166.95% | 421.10B 38,309.49% | -7.87B - | |||||||||||||||||||||||||||||||||||||
purchases of investments | -77.31B - | 72.50B 193.77% | -12.25B 116.89% | -22.54B 84.06% | 13.63B 160.47% | -10.06B 173.78% | -5.73B - | |||||||||||||||||||||||||||||||||||||
sales maturities of investments | 28.80B - | 8.21B 71.49% | 28.30B 244.75% | 113.94B 302.62% | 1.74B 98.47% | 97.10B 5,479.00% | 7.86B - | |||||||||||||||||||||||||||||||||||||
other investing activites | -170.62B - | -58.97B 65.44% | -58.35B 1.04% | -37.64B 35.50% | -13.44B 64.30% | -9.84B 26.73% | -20.96B 112.88% | -13.35B 36.31% | -23.52B 76.22% | -10.51B 55.30% | -15.52B 47.60% | -22.40B 44.38% | -153.06B 583.20% | -15.96B 89.58% | -18.64B 16.85% | -6.04B 67.59% | -32.57B 439.07% | -65.45B 100.95% | 16.72B 125.55% | 40.33B 141.13% | 79.24B 96.50% | -243.19B 406.91% | -128.30B 47.24% | -143.30B 11.69% | 509.40B 455.48% | -265.17B 152.06% | -450.28B 69.81% | 36.46B 108.10% | -259.97B 813.05% | 42.75B 116.45% | -313.40B 833.02% | -214.12B 31.68% | -68.59B 67.97% | -1.35T 1,862.41% | -367.36B 72.71% | -95.90B 73.89% | -103.29B 7.70% | -70.25B 31.99% | -71.29B 1.49% | -15.56B 78.17% | 14.95B 196.04% | -434.69B 3,007.93% | -36.10B 91.69% | |
net cash used for investing activites | -251.95B - | -103.35B 58.98% | -130.94B 26.70% | -83.46B 36.26% | -91.20B 9.28% | -45.81B 49.77% | -41.84B 8.66% | -46.67B 11.53% | -53.58B 14.81% | -58.26B 8.73% | -38.82B 33.38% | -44.36B 14.29% | -187.70B 323.07% | -66.47B 64.59% | -55.68B 16.23% | -55.32B 0.65% | -78.97B 42.76% | -120.88B 53.07% | -44.50B 63.18% | 45.25B 201.69% | -38.25B 184.52% | -283.47B 641.12% | -175.27B 38.17% | -232.85B 32.86% | 403.86B 273.44% | -282.55B 169.96% | -471.85B 66.99% | 8.58B 101.82% | -304.08B 3,643.73% | -4.41B 98.55% | -336.59B 7,533.95% | -261.65B 22.27% | -124.41B 52.45% | -1.40T 1,029.30% | -407.79B 70.97% | -646.31B 58.49% | -591.38B 8.50% | -575.99B 2.60% | -404.83B 29.72% | -253.83B 37.30% | 250.40B 198.65% | -449.76B 279.62% | -335.62B 25.38% | |
debt repayment | -76.24B - | -5.21B 93.17% | -4.97B 4.49% | -7.17B 44.20% | -7.30B 1.82% | -5.15B 29.46% | -8.69B 68.70% | -65.81B 657.21% | -5.48B 91.67% | -104.42B 1,805.24% | -4.45B 95.74% | -103.97B 2,237.45% | -2.75B 97.35% | -2.94B 6.63% | -2.94B 0.23% | -10.63B 260.91% | -153.25B 1,342.23% | -1.41B 99.08% | -583.32M 58.58% | -147.04M 74.79% | -30.42B 20,587.95% | -5.61B 81.55% | -9.50B 69.30% | -210.81B 2,118.41% | -189.53B 10.10% | -7.29B 96.15% | -6.05B 17.02% | -7.17B 18.46% | -126.41B 1,664.21% | -5.36B 95.76% | -6.29B 17.40% | -5.92B 5.85% | -49.02B 728.09% | -71.07B 44.99% | -152.52B 114.61% | -161.14B 5.65% | -422.02B 161.90% | -216.39B 48.72% | -168.51B 22.13% | -91.39B 45.76% | -234.23B 156.29% | -158.96B 32.14% | -670.60B 321.88% | |
common stock issued | 2.80B - | 190.12B - | 299.09B - | -299.09B 200% | ||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -50M - | -189.54B - | -3.42B 98.19% | 381.53M 111.15% | -404.98M - | -38.22M 90.56% | ||||||||||||||||||||||||||||||||||||||
dividends paid | -14.71B - | -420 - | -17.73B - | -80 - | -17.75B - | -420 - | -17.75B - | -420 - | -20.76B - | -26.23B - | -27.49B - | -52.86B - | -514.19M 99.03% | -647.76M 25.98% | -43.53B - | |||||||||||||||||||||||||||||
other financing activites | 209.90B - | 10.76B 94.88% | 36.00B 234.76% | 24.74B 31.29% | -42.45B 271.59% | -41.04B 3.33% | -115.13B 180.57% | 75.38B 165.47% | -24.88B 133.01% | 50.16B 301.62% | -109.70B 318.69% | 49.31B 144.95% | -54.40B 210.32% | 30.02B 155.19% | -100.01B 433.09% | 192.88B 292.87% | 2.76B 98.57% | -1.02B 137.08% | 245.28B 24,049.10% | -117.43B 147.88% | 30.17B 125.69% | -123.76B 510.19% | 222.72B 279.96% | 119.64B 46.28% | -797.29B 766.43% | 364.61B 145.73% | 374.20B 2.63% | -203.10B 154.28% | 129.06B 163.55% | -145.20B 212.50% | 230.62B 258.83% | 40.94B 82.25% | 951.32B 2,223.78% | 378.06B 60.26% | 362.61B 4.09% | 199.31B 45.03% | 835.05B 318.97% | -10.19B 101.22% | 326.84B 3,308.71% | -4.34B 101.33% | -12.67B 192.06% | 104.53B 925.21% | -5.30M 100.01% | |
net cash used provided by financing activities | 133.66B - | 5.55B 95.85% | 16.31B 194.12% | 17.57B 7.67% | -49.75B 383.23% | -46.19B 7.17% | -141.55B 206.47% | 9.57B 106.76% | -30.36B 417.24% | -54.25B 78.69% | -131.90B 143.12% | -54.66B 58.56% | -57.20B 4.64% | 27.09B 147.35% | -120.70B 545.62% | 182.25B 251.00% | -150.49B 182.57% | -2.43B 98.38% | 34.39B 1,513.98% | -121.00B 451.80% | 133.89M 100.11% | -129.37B 96,725.55% | 186.98B 244.53% | -91.18B 148.76% | -607.77B 566.57% | 357.32B 158.79% | 340.66B 4.66% | -210.27B 161.72% | 2.25B 101.07% | -150.59B 6,783.20% | 171.47B 213.87% | 34.51B 79.88% | 901.66B 2,513.11% | 306.99B 65.95% | 166.56B 45.75% | 360.45B 116.41% | 413.03B 14.59% | 72.51B 82.45% | -140.75B 294.12% | -95.73B 31.99% | -246.90B 157.91% | 263.49B 206.72% | -381.21B 244.68% | |
effect of forex changes on cash | -2.28B - | 144.65M 106.35% | -502.26M 447.23% | 22.53M 104.49% | 7.61M 66.25% | 37.97M 399.31% | -116.96M 408.01% | 489.73M 518.72% | 316.27M 35.42% | 159.21M 49.66% | -397.44M 349.63% | -306.50M 22.88% | 818.52M 367.05% | -644.72M 178.77% | 498.31M 177.29% | 219.09M 56.03% | -746.06M 440.52% | 171.54M 122.99% | 438.88M 155.85% | -1.02B 332.52% | 127.77M 112.52% | 1.48B 1,057.32% | -240.74M 116.28% | 3.68B 1,630.29% | -2.67B 172.40% | 4.02B 250.61% | -635.20M 115.81% | -2.40B 277.89% | -7.52B 213.13% | 1.60B 121.27% | -582.19M 136.42% | 7.35B 1,362.03% | -2.94B 140.03% | 8.82B 399.70% | -6.53B 174.08% | 32.23B 593.49% | -35.53B 210.26% | 6.89B 119.38% | -4.01B 158.21% | 10.81B 369.61% | 17.63B - | |||
net change in cash | 88.76B - | 867.52M 99.02% | -16.85B 2,042.55% | 37.50B 322.52% | 40.92B 9.14% | 30.38B 25.76% | -83.35B 374.35% | 33.69B 140.42% | 68.56B 103.49% | 616.09M 99.10% | -63.03B 10,330.62% | 8.27B 113.13% | -156.68B 1,993.48% | 64.77B 141.34% | -62.29B 196.16% | 178.69B 386.89% | -170.13B 195.21% | -28.25B 83.39% | 73.09B 358.67% | 69.86B 4.41% | 223.50B 219.93% | -126.67B 156.67% | 126.37B 199.77% | -106.82B 184.53% | -76.49B 28.40% | 134.92B 276.39% | 7.27B 94.62% | -94.29B 1,397.80% | -47.95B 49.15% | 24.66B 151.42% | 60.28B 144.49% | -19.71B 132.69% | 952.40B 4,932.94% | -829.42B 187.09% | 66.00B 107.96% | 211.34B 220.21% | 398.41B 88.51% | -171.77B 143.11% | -128.04B 25.46% | -72.13B 43.67% | 270.82B 475.45% | 208.16B 23.14% | -427.35B 305.30% | |
cash at beginning of period | 113.58B - | 202.34B 78.15% | 203.20B 0.43% | 186.35B 8.29% | 223.85B 20.12% | 264.77B 18.28% | 295.16B 11.47% | 211.80B 28.24% | 245.49B 15.91% | 314.05B 27.93% | 314.66B 0.20% | 251.63B 20.03% | 259.91B 3.29% | 103.23B 60.28% | 168.00B 62.75% | 105.71B 37.08% | 284.41B 169.04% | 114.28B 59.82% | 86.02B 24.72% | 159.11B 84.96% | 228.97B 43.91% | 453.40B 98.02% | 326.74B 27.94% | 453.11B 38.68% | 346.28B 23.58% | 269.79B 22.09% | 404.71B 50.01% | 411.98B 1.80% | 317.69B 22.89% | 269.74B 15.09% | 294.40B 9.14% | 354.68B 20.48% | 334.97B 5.56% | 1.29T 284.32% | 457.96B 64.43% | 523.96B 14.41% | 735.30B 40.34% | 1.13T 54.18% | 961.95B 15.15% | 833.91B 13.31% | 761.77B 8.65% | 1.03T 35.55% | 1.24T 20.16% | |
cash at end of period | 202.34B - | 203.20B 0.43% | 186.35B 8.29% | 223.85B 20.12% | 264.77B 18.28% | 295.16B 11.47% | 211.80B 28.24% | 245.49B 15.91% | 314.05B 27.93% | 314.66B 0.20% | 251.63B 20.03% | 259.91B 3.29% | 103.23B 60.28% | 168.00B 62.75% | 105.71B 37.08% | 284.41B 169.04% | 114.28B 59.82% | 86.02B 24.72% | 159.11B 84.96% | 228.97B 43.91% | 452.47B 97.61% | 326.74B 27.79% | 453.11B 38.68% | 346.28B 23.58% | 269.79B 22.09% | 404.71B 50.01% | 411.98B 1.80% | 317.69B 22.89% | 269.74B 15.09% | 294.40B 9.14% | 354.68B 20.48% | 334.97B 5.56% | 1.29T 284.32% | 457.96B 64.43% | 523.96B 14.41% | 735.30B 40.34% | 1.13T 54.18% | 961.95B 15.15% | 833.91B 13.31% | 761.77B 8.65% | 1.03T 35.55% | 1.24T 20.16% | 813.41B 34.44% | |
operating cash flow | 185.40B - | 98.52B 46.86% | 98.27B 0.26% | 103.37B 5.19% | 181.87B 75.94% | 117.80B 35.23% | 100.16B 14.97% | 70.30B 29.81% | 152.18B 116.48% | 112.97B 25.77% | 108.08B 4.33% | 107.61B 0.44% | 87.39B 18.78% | 104.80B 19.92% | 113.60B 8.39% | 51.54B 54.63% | 60.07B 16.56% | 94.88B 57.95% | 82.76B 12.78% | 147.56B 78.30% | 261.49B 77.22% | 284.70B 8.88% | 114.89B 59.64% | 213.53B 85.84% | 130.26B 39.00% | 56.14B 56.90% | 139.08B 147.76% | 109.80B 21.05% | 261.39B 138.06% | 178.06B 31.88% | 225.98B 26.92% | 200.09B 11.46% | 178.09B 10.99% | 259.73B 45.84% | 313.76B 20.80% | 464.97B 48.19% | 612.30B 31.68% | 324.83B 46.95% | 421.54B 29.77% | 266.62B 36.75% | 283.05B 6.16% | 376.80B 33.12% | 286.92B 23.85% | |
capital expenditure | -81.33B - | -44.38B 45.43% | -72.58B 63.55% | -45.83B 36.86% | -77.77B 69.70% | -35.97B 53.75% | -20.89B 41.93% | -33.32B 59.53% | -30.06B 9.78% | -47.75B 58.84% | -23.30B 51.21% | -21.96B 5.74% | -34.64B 57.71% | -50.51B 45.84% | -37.04B 26.68% | -49.28B 33.05% | -46.40B 5.84% | -55.43B 19.46% | -61.23B 10.46% | 4.93B 108.05% | -117.49B 2,484.69% | -40.28B 65.72% | -46.97B 16.61% | -89.56B 90.68% | -105.53B 17.84% | -17.38B 83.53% | -21.57B 24.07% | -27.88B 29.27% | -44.11B 58.20% | -47.16B 6.94% | -23.19B 50.83% | -47.53B 104.94% | -55.82B 17.45% | -59.00B 5.69% | -40.43B 31.48% | -461.50B 1,041.48% | -524.01B 13.54% | -522.14B 0.36% | -425.35B 18.54% | -254.73B 40.11% | -272.69B 7.05% | -15.08B 94.47% | -293.77B 1,848.48% | |
free cash flow | 104.07B - | 54.14B 47.97% | 25.69B 52.56% | 57.54B 124.03% | 104.11B 80.91% | 81.83B 21.40% | 79.27B 3.12% | 36.98B 53.35% | 122.12B 230.26% | 65.22B 46.59% | 84.78B 29.99% | 85.65B 1.02% | 52.76B 38.40% | 54.29B 2.90% | 76.56B 41.03% | 2.26B 97.04% | 13.67B 504.01% | 39.46B 188.57% | 21.53B 45.44% | 152.48B 608.26% | 144.00B 5.56% | 244.42B 69.73% | 67.93B 72.21% | 123.97B 82.50% | 24.72B 80.06% | 38.75B 56.74% | 117.52B 203.24% | 81.92B 30.29% | 217.29B 165.24% | 130.89B 39.76% | 202.79B 54.93% | 152.56B 24.77% | 122.27B 19.85% | 200.73B 64.17% | 273.33B 36.17% | 3.47B 98.73% | 88.29B 2,444.98% | -197.31B 323.48% | -3.80B 98.07% | 11.89B 412.58% | 10.36B 12.87% | 361.72B 3,391.83% | -6.85B 101.89% |
All numbers in KRW (except ratios and percentages)