1857

COM:CKDPHARM

종근당

  • Stock

Last Close

94,000.00

25/11 06:30

Market Cap

1.36T

Beta: -

Volume Today

28.67K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
10.84B
-
11.44B
5.49%
9.23B
19.27%
3.64B
60.53%
6.11B
67.65%
-26.42B
532.38%
8.38B
131.73%
5.15B
38.54%
5.56B
7.98%
7.30B
31.31%
14.91B
104.12%
11.43B
23.30%
11.22B
1.86%
16.57B
47.68%
14.50B
12.51%
2.70B
81.34%
12.55B
363.85%
13.39B
6.70%
13.07B
2.40%
10.57B
19.12%
12.43B
17.64%
14.21B
14.28%
15.77B
11.01%
17.33B
9.86%
27.89B
60.98%
34.60B
24.05%
10.59B
69.41%
14.74B
39.21%
23.30B
58.10%
1.73B
92.58%
2.60B
50.33%
17.49B
573.41%
22.55B
28.90%
28.21B
25.12%
11.73B
58.41%
36.09B
207.57%
43.16B
19.61%
46.24B
7.12%
88.25B
90.87%
25.57B
71.02%
53.36B
108.67%
depreciation and amortization
5.06B
-
5.13B
1.45%
5.15B
0.24%
5.21B
1.16%
5.49B
5.38%
5.54B
0.99%
5.72B
3.27%
5.93B
3.64%
5.73B
3.30%
6.05B
5.54%
6.21B
2.58%
5.78B
6.83%
5.65B
2.37%
5.31B
6.02%
5.25B
1.17%
5.19B
1.00%
5.34B
2.74%
5.35B
0.33%
5.34B
0.33%
5.34B
0.09%
5.31B
0.58%
5.22B
1.59%
7.18B
37.39%
5.74B
20.04%
5.49B
4.40%
5.30B
3.40%
7.26B
36.97%
6.37B
12.27%
6.83B
7.31%
6.88B
0.73%
7.39B
7.42%
8.04B
8.69%
8.40B
4.50%
8.45B
0.57%
8.71B
3.16%
9.13B
4.79%
9.27B
1.56%
9.52B
2.70%
9.08B
4.67%
9.37B
3.20%
9.51B
1.49%
deferred income tax
stock based compensation
change in working capital
20.94B
-
-28.26B
234.92%
-5.66B
79.97%
7.01B
223.85%
600.16M
91.44%
1.11B
85.41%
5.48B
392.20%
-33.89B
718.80%
-11.56B
65.89%
-28.04B
142.55%
-2.00B
92.87%
3.12B
255.89%
-17.90B
674.49%
-345.19M
98.07%
-6.47B
1,773.80%
-8.28B
28.04%
-28.15B
239.93%
-10.26B
63.55%
5.26B
151.25%
-2.14B
140.76%
-9.30B
333.79%
1.93B
120.74%
-12.04B
724.63%
-15.49B
28.61%
-14.32B
7.52%
-24.07B
68.05%
2.39B
109.95%
-21.43B
995.38%
-8.71B
59.34%
4.22B
148.39%
-45.64B
1,182.31%
-24.55B
46.20%
-16.01B
34.79%
-37.45B
133.92%
717.77M
101.92%
-4.65B
748.19%
-8.50B
82.77%
22.51B
364.78%
20.32B
9.74%
-1.52B
107.46%
-43.26B
2,751.63%
accounts receivables
-17.76B
-
-25.16B
41.62%
5.93B
123.57%
3.39B
42.74%
-18.29B
638.88%
-20.59B
12.56%
35.80B
273.88%
-31.32B
187.47%
inventory
-10.33B
-
-565.87M
94.52%
-6.90B
1,119.88%
11.87B
271.99%
-6.00B
150.54%
-7.83B
30.57%
-3.47B
55.68%
-2.20B
36.70%
-14.39B
554.81%
-2.63B
81.72%
-2.56B
2.73%
-21.13B
725.56%
-3.70B
82.48%
-5.18B
39.88%
10.42B
301.27%
-11.79B
213.19%
-25.43B
115.59%
6.66B
126.20%
-244.37M
103.67%
-19.84B
8,018.23%
-13.68B
31.05%
-8.56B
37.43%
-6.77B
20.93%
-22.78B
236.52%
4.15B
118.24%
-18.50B
545.14%
-9.12B
50.67%
-8.08B
11.44%
-13.97B
72.93%
-21.66B
55.05%
-10.06B
53.58%
-23.13B
129.99%
-32.44B
40.25%
2.54B
107.84%
-1.44B
156.61%
-13.63B
846.56%
-3.38B
75.22%
-3.01B
10.89%
14.04B
566.45%
-21.62B
253.97%
-62.50B
189.12%
accounts payables
-25.68B
-
8.73B
133.98%
8.56B
1.97%
-11.80B
237.92%
54.09B
558.36%
-12.26B
122.67%
-535.05M
95.64%
47.08B
8,898.92%
other working capital
31.27B
-
-27.69B
188.54%
1.24B
104.48%
-4.86B
491.47%
6.60B
235.78%
8.95B
35.56%
8.95B
0.02%
-31.69B
454.15%
2.83B
108.94%
-25.41B
996.95%
560.35M
102.21%
24.25B
4,226.78%
-14.20B
158.57%
4.83B
134.02%
-16.89B
449.51%
3.51B
120.80%
-2.73B
177.65%
-16.92B
520.54%
5.50B
132.52%
17.70B
221.58%
4.38B
75.24%
10.49B
139.34%
-5.27B
150.28%
7.29B
238.25%
-18.48B
353.45%
-5.57B
69.84%
11.52B
306.66%
-13.35B
215.94%
5.26B
139.38%
25.88B
392.20%
-35.58B
237.49%
-1.42B
96.00%
16.43B
1,255.02%
3.45B
79.00%
18.59B
438.65%
-5.50B
129.61%
3.28B
159.61%
-10.27B
413.07%
39.13B
480.98%
-15.17B
138.75%
3.48B
122.98%
other non cash items
5.15B
-
8.19B
59.11%
4.26B
47.95%
-2.74B
164.36%
4.17B
252.22%
14.35B
243.81%
-8.34B
158.12%
7.88B
194.50%
4.24B
46.28%
2.76B
34.74%
9.61B
247.65%
5.84B
39.18%
4.41B
24.53%
9.15B
107.44%
8.15B
10.88%
10.26B
25.83%
-2.77B
126.97%
6.93B
350.38%
6.72B
2.96%
4.44B
34.00%
3.00B
32.49%
7.75B
158.71%
7.64B
1.46%
9.45B
23.81%
8.78B
7.09%
15.88B
80.80%
7.50B
52.79%
5.71B
23.86%
1.36B
76.10%
-2.42B
277.44%
9.98B
512.40%
5.46B
45.26%
13.00B
137.86%
4.21B
67.59%
8.79B
108.61%
1.98B
77.42%
5.75B
189.79%
6.45B
12.24%
23.54B
264.78%
17.18B
27.01%
32.52B
89.28%
net cash provided by operating activities
41.99B
-
-3.50B
108.33%
12.98B
470.94%
13.12B
1.07%
16.37B
24.79%
-5.41B
133.04%
11.24B
307.75%
-14.93B
232.83%
3.97B
126.61%
-11.92B
400.06%
28.73B
341.02%
26.18B
8.87%
3.38B
87.10%
30.68B
808.40%
21.43B
30.16%
9.88B
53.91%
-13.04B
232.01%
15.41B
218.18%
30.38B
97.19%
18.20B
40.09%
11.44B
37.16%
29.11B
154.48%
18.54B
36.30%
17.03B
8.14%
27.84B
63.45%
31.71B
13.91%
27.74B
12.55%
5.38B
80.60%
22.78B
323.43%
10.41B
54.31%
-25.67B
346.59%
6.44B
125.09%
27.93B
333.68%
3.41B
87.78%
29.95B
777.21%
42.55B
42.07%
49.68B
16.77%
84.73B
70.54%
141.20B
66.64%
45.52B
67.76%
-13.62B
129.92%
investments in property plant and equipment
-2.10B
-
-2.89B
37.62%
-3.22B
11.18%
-13.11B
307.83%
-5.43B
58.58%
-6.68B
23.03%
-15.56B
132.90%
-7.99B
48.65%
-5.96B
25.49%
-11.22B
88.36%
-19.50B
73.82%
-2.80B
85.64%
-4.30B
53.53%
-3.64B
15.32%
-10.58B
190.54%
-5.36B
49.37%
-8.38B
56.37%
-4.52B
46.06%
-6.39B
41.43%
-4.51B
29.41%
-4.79B
6.17%
-7.26B
51.61%
-8.30B
14.36%
-7.46B
10.13%
-8.51B
14.08%
-8.90B
4.56%
-11.94B
34.19%
-13.94B
16.71%
-13.88B
0.41%
-11.28B
18.74%
-12.74B
12.94%
-11.33B
11.07%
-8.58B
24.28%
-11.30B
31.72%
-21.85B
93.34%
-11.11B
49.17%
-28.47B
156.38%
-10.69B
62.47%
-18.54B
73.46%
-14.23B
23.23%
-18.35B
28.98%
acquisitions net
159.21M
-
-1.52B
1,052.62%
137.63M
-
742.35M
-
272.84M
63.25%
293.14M
-
-1.83B
-
-337.04M
-
-1.25B
271.22%
-788.60M
36.97%
-484.74M
38.53%
-656.27M
35.39%
-1.52B
131.47%
92.93M
-
49.21M
47.05%
18.83K
99.96%
17.40B
92,377,916.57%
3.27B
81.20%
-31.60M
100.97%
32.01M
201.27%
1.34M
95.82%
purchases of investments
-719.31M
-
-274.93M
61.78%
-864.93M
214.60%
-6.13B
609.14%
-544.92M
91.12%
-544.92M
0.00%
-286.92M
47.35%
-286.92M
0.00%
-286.92M
0.00%
-286.92M
0%
-286.92M
0%
-286.92M
0.00%
-1.36B
372.36%
-7.65B
464.65%
-10.95B
43.04%
-884.90M
91.92%
-419.43M
52.60%
-1.04B
148.33%
-3.86B
270.42%
-1.10B
71.60%
-774.63M
29.30%
-352.79M
54.46%
-14.83B
4,103.22%
-230.67M
98.44%
-1.62B
601.07%
-33.23B
1,954.88%
-24.88B
25.13%
-3.19B
87.19%
-349.50M
89.04%
-5.23B
1,395.91%
-52.50B
904.19%
-19.28B
63.28%
-12.81B
33.54%
-10.39B
18.95%
-14.70B
41.53%
-286.72M
98.05%
-17.48B
5,995.17%
-5.74B
67.17%
-168.97B
2,845.14%
-130.65B
22.68%
-137.44B
5.20%
sales maturities of investments
740M
-
120M
83.78%
500K
-
7.00B
-
10.03B
43.14%
1B
-
800M
-
996.12M
-
18.94B
1,801.61%
14.93B
21.16%
56.81K
100.00%
7.00B
12,322,248.42%
390.70K
99.99%
2.05M
424.11%
15.12B
738,115.47%
9.87B
34.68%
19.38B
96.31%
5.12B
73.58%
10.25B
100.17%
26.92B
162.64%
42.85B
59.15%
98.71B
130.36%
180.60B
82.97%
other investing activites
38.12M
-
2.58B
6,678.01%
-116.58M
104.51%
1.52B
1,404.36%
31.46M
97.93%
4.41M
85.98%
3.10B
70,120.00%
-1.72B
155.71%
-3.07B
-
121.55M
103.96%
-137.63M
213.23%
324.64M
335.87%
-498.72M
253.62%
-189.93M
61.92%
190.00M
200.04%
300.00M
57.89%
9.19M
96.94%
10.25M
11.55%
-95.83M
1,035.38%
195.00M
303.48%
39.05M
79.98%
1.79B
4,483.64%
299.60M
83.26%
12.58B
4,098.26%
337.04M
97.32%
1.29B
282.29%
907.36M
29.58%
596.59M
34.25%
751.69M
26.00%
1.56B
107.51%
234.34M
84.98%
20.72M
91.16%
92.75M
347.61%
39.75M
-
-17.19B
43,348.94%
-3.03B
82.35%
39.75M
101.31%
145.79M
266.76%
158.57M
8.76%
net cash used for investing activites
-2.78B
-
-583.40M
79.04%
-3.30B
465.31%
-19.12B
479.87%
-5.95B
68.91%
-7.22B
21.49%
-12.76B
76.59%
-10.00B
21.57%
-6.24B
37.60%
-14.57B
133.43%
-19.66B
34.95%
-3.09B
84.30%
-5.33B
72.67%
-4.05B
24.11%
-11.42B
182.20%
-6.05B
46.99%
-8.50B
40.39%
-5.55B
34.67%
-10.24B
84.45%
-4.41B
56.93%
-5.37B
21.76%
-7.57B
41.09%
-22.38B
195.43%
-7.39B
66.96%
2.45B
133.12%
-41.13B
1,779.97%
-17.84B
56.62%
-2.07B
88.37%
-14.12B
580.55%
-9.41B
33.33%
-65.20B
592.61%
-30.38B
53.41%
-6.26B
79.40%
-11.63B
85.83%
-17.12B
47.21%
-6.23B
63.59%
-35.49B
469.54%
10.74B
130.25%
-144.65B
1,447.19%
-45.99B
68.20%
24.97B
154.29%
debt repayment
-1.60B
-
-1.87B
-
-21B
1,024.80%
-20.60B
-
-23.15B
-
-31.49B
36.04%
-11.50B
63.48%
-145.24M
-
-186.09M
28.13%
-38.98K
99.98%
-63.09K
61.85%
-56.15K
11.00%
-61.97B
110,357,711.50%
-56.87K
100.00%
-57.30K
0.76%
-884.86M
1,544,156.56%
-11.26M
98.73%
-61.39K
99.45%
-64.22K
4.61%
-68.29K
6.34%
-69.24K
1.39%
-830.39M
1,199,187.51%
-18.18B
2,088.91%
-24.87B
36.84%
-835.23M
96.64%
-2.53B
202.90%
-436.76M
82.74%
common stock issued
400
-
common stock repurchased
-6.95B
-
140
-
-442.89M
316,350,100%
-439.49M
-
-1.64B
-
-1.94B
18.11%
-1.89B
-
-1.70B
-
-3.85B
-
-6.05B
57.08%
dividends paid
-400
-
-400
-
-200
-
-200
-
-11.61B
-
-13.33B
-
other financing activites
1.60B
-
800
-
800
-
-9B
-
12.54B
-
-3.80B
-
2.51B
165.99%
-6.11B
343.73%
21.98B
459.47%
31.48B
43.23%
12.35B
60.77%
-7.66B
162.07%
1.55B
120.25%
-549.96M
135.44%
-228.28M
58.49%
35.66B
15,722.13%
-476.26M
101.34%
36.16B
7,691.73%
57.82M
99.84%
-11.51B
20,012.50%
100.08B
969.27%
-653.80M
100.65%
-783.34M
19.81%
-12.13B
1,448.27%
-780.56M
93.56%
-759.13M
2.75%
-825.66M
8.76%
11.17B
1,452.91%
9.17B
17.93%
-864.63M
109.43%
2.42M
100.28%
-17.80M
835.54%
net cash used provided by financing activities
-1.60B
-
-2.82B
76.32%
400
-
1K
150%
-7.52B
752,297,900%
400
-
28.36B
-
-9B
131.74%
-1.87B
79.26%
-8.46B
353.31%
1K
100.00%
-24.40B
2,440,111,318%
-4.44B
81.80%
-6.11B
37.65%
-1.17B
80.87%
-11.98M
98.98%
405.86M
3,487.47%
-7.66B
1,988.50%
1.41B
118.35%
-736.06M
152.32%
-667.81M
9.27%
35.66B
5,440.06%
-476.31M
101.34%
-27.45B
5,662.71%
-1.88B
93.16%
-11.51B
513.21%
99.19B
961.58%
-665.06M
100.67%
-2.67B
301.73%
-12.13B
353.94%
-780.63M
93.56%
-759.20M
2.75%
-3.36B
342.21%
-18.61B
454.46%
-15.70B
15.63%
-1.70B
89.18%
-7.18B
322.60%
-20.63B
187.13%
effect of forex changes on cash
57.05M
-
-17.97M
131.50%
-216.44M
1,104.21%
-189.44M
12.48%
25.41M
113.41%
-28.91M
213.79%
209.11M
823.35%
57.38M
72.56%
75.98M
32.41%
137.94M
81.54%
-57.81M
141.91%
-130.80M
126.25%
100.06M
176.50%
-8.39M
108.38%
728.42M
8,784.05%
-3.05M
100.42%
-38.21M
1,152.79%
-99.22M
159.67%
62.20M
162.68%
-85.15M
236.90%
77.87M
191.46%
332.09M
326.45%
-326.70M
198.38%
-112.31M
65.62%
592.09M
627.19%
-476.64M
180.50%
-738.01M
54.84%
327.32M
144.35%
-40.91M
112.50%
639.11M
1,662.28%
-5.42M
100.85%
100.14M
1,948.45%
187.51M
87.24%
358.02M
90.94%
-1.06B
394.90%
504.69M
147.80%
-302.67M
159.97%
132.98M
143.94%
-1.25B
1,041.90%
net change in cash
39.27B
-
-6.92B
117.63%
9.46B
236.74%
-6.19B
165.45%
10.45B
268.69%
-20.18B
293.15%
-1.31B
93.51%
-24.87B
1,799.81%
-2.19B
91.18%
2.00B
191.37%
4.83M
99.76%
21.09B
436,189.62%
-10.32B
148.90%
26.63B
358.14%
-13.66B
151.29%
-619.76M
95.46%
-27.69B
4,367.12%
8.59B
131.02%
20.19B
135.12%
14.11B
30.11%
-1.52B
110.75%
23.27B
1,634.27%
-4.90B
121.03%
8.86B
281.01%
66.54B
650.99%
-10.37B
115.59%
-18.29B
76.34%
1.76B
109.59%
-2.89B
264.83%
100.83B
3,585.12%
-91.54B
190.78%
-26.51B
71.04%
9.73B
136.71%
-8.64B
188.75%
11.02B
227.55%
33.46B
203.76%
-4.73B
114.13%
79.90B
1,790.10%
-6.40B
108.01%
-6.02B
5.97%
-8.55B
42.09%
cash at beginning of period
13.16B
-
52.42B
298.45%
45.50B
13.20%
54.97B
20.80%
48.77B
11.27%
59.22B
21.43%
39.04B
34.08%
37.73B
3.35%
12.85B
65.93%
10.66B
17.07%
12.66B
18.81%
21.72B
71.52%
42.82B
97.12%
32.50B
24.09%
59.13B
81.94%
45.47B
23.10%
44.85B
1.36%
17.17B
61.73%
25.75B
50.03%
45.95B
78.41%
60.06B
30.72%
58.55B
2.53%
81.82B
39.75%
76.92B
5.98%
85.78B
11.52%
152.33B
77.57%
141.95B
6.81%
123.66B
12.89%
125.41B
1.42%
122.52B
2.31%
223.35B
82.29%
131.81B
40.98%
105.31B
20.11%
115.04B
9.24%
106.40B
7.51%
117.42B
10.35%
150.88B
28.50%
146.15B
3.13%
226.05B
54.66%
219.65B
2.83%
213.63B
2.74%
cash at end of period
52.42B
-
45.50B
13.20%
54.97B
20.80%
48.77B
11.27%
59.22B
21.43%
39.04B
34.08%
37.73B
3.35%
12.85B
65.93%
10.66B
17.07%
12.66B
18.81%
12.67B
0.04%
42.82B
237.97%
32.50B
24.09%
59.13B
81.94%
45.47B
23.10%
44.85B
1.36%
17.17B
61.73%
25.75B
50.03%
45.95B
78.41%
60.06B
30.72%
58.55B
2.53%
81.82B
39.75%
76.92B
5.98%
85.78B
11.52%
152.33B
77.57%
141.95B
6.81%
123.66B
12.89%
125.41B
1.42%
122.52B
2.31%
223.35B
82.29%
131.81B
40.98%
105.31B
20.11%
115.04B
9.24%
106.40B
7.51%
117.42B
10.35%
150.88B
28.50%
146.15B
3.13%
226.05B
54.66%
219.65B
2.83%
213.63B
2.74%
205.07B
4.00%
operating cash flow
41.99B
-
-3.50B
108.33%
12.98B
470.94%
13.12B
1.07%
16.37B
24.79%
-5.41B
133.04%
11.24B
307.75%
-14.93B
232.83%
3.97B
126.61%
-11.92B
400.06%
28.73B
341.02%
26.18B
8.87%
3.38B
87.10%
30.68B
808.40%
21.43B
30.16%
9.88B
53.91%
-13.04B
232.01%
15.41B
218.18%
30.38B
97.19%
18.20B
40.09%
11.44B
37.16%
29.11B
154.48%
18.54B
36.30%
17.03B
8.14%
27.84B
63.45%
31.71B
13.91%
27.74B
12.55%
5.38B
80.60%
22.78B
323.43%
10.41B
54.31%
-25.67B
346.59%
6.44B
125.09%
27.93B
333.68%
3.41B
87.78%
29.95B
777.21%
42.55B
42.07%
49.68B
16.77%
84.73B
70.54%
141.20B
66.64%
45.52B
67.76%
-13.62B
129.92%
capital expenditure
-2.10B
-
-2.89B
37.62%
-3.22B
11.18%
-13.11B
307.83%
-5.43B
58.58%
-6.68B
23.03%
-15.56B
132.90%
-7.99B
48.65%
-5.96B
25.49%
-11.22B
88.36%
-19.50B
73.82%
-2.80B
85.64%
-4.30B
53.53%
-3.64B
15.32%
-10.58B
190.54%
-5.36B
49.37%
-8.38B
56.37%
-4.52B
46.06%
-6.39B
41.43%
-4.51B
29.41%
-4.79B
6.17%
-7.26B
51.61%
-8.30B
14.36%
-7.46B
10.13%
-8.51B
14.08%
-8.90B
4.56%
-11.94B
34.19%
-13.94B
16.71%
-13.88B
0.41%
-11.28B
18.74%
-12.74B
12.94%
-11.33B
11.07%
-8.58B
24.28%
-11.30B
31.72%
-21.85B
93.34%
-11.11B
49.17%
-28.47B
156.38%
-10.69B
62.47%
-18.54B
73.46%
-14.23B
23.23%
-18.35B
28.98%
free cash flow
39.89B
-
-6.39B
116.02%
9.76B
252.76%
4.07M
99.96%
10.94B
268,613.70%
-12.09B
210.55%
-4.33B
64.21%
-22.92B
429.63%
-1.98B
91.35%
-23.14B
1,066.48%
9.23B
139.88%
23.38B
153.35%
-922.30M
103.95%
27.04B
3,032.15%
10.85B
59.88%
4.52B
58.34%
-21.41B
573.76%
10.89B
150.85%
23.99B
120.32%
13.69B
42.94%
6.65B
51.43%
21.85B
228.56%
10.24B
53.13%
9.57B
6.53%
19.33B
101.93%
22.81B
18.03%
15.79B
30.78%
-8.56B
154.20%
8.90B
203.96%
-873.42M
109.82%
-38.41B
4,297.21%
-4.89B
87.27%
19.35B
495.62%
-7.89B
140.76%
8.10B
202.68%
31.44B
288.23%
21.21B
32.55%
74.04B
249.11%
122.66B
65.66%
31.29B
74.49%
-31.97B
202.20%

All numbers in (except ratios and percentages)