COM:CLASQUIN
Clasquin
- Stock
Last Close
141.28
22/11 16:35
Market Cap
307.76M
Beta: -
Volume Today
2.03K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 198.14M - | 211.46M 6.72% | 234.21M 10.76% | 235.02M 0.35% | 290.59M 23.64% | 308.34M 6.11% | 331.28M 7.44% | 392.03M 18.34% | 752.18M 91.87% | 877.08M 16.61% | 562.10M 35.91% | |
cost of revenue | 150.70M - | 161.03M 6.85% | 178.59M 10.90% | 177.53M 0.60% | 227.70M 28.26% | 239.46M 5.16% | 254.54M 6.30% | 315.85M 24.08% | 630.31M 99.56% | 737.11M 16.94% | 419M 43.16% | |
gross profit | 47.44M - | 50.43M 6.30% | 55.62M 10.30% | 57.50M 3.38% | 62.89M 9.38% | 68.89M 9.53% | 76.73M 11.39% | 76.19M 0.71% | 121.87M 59.96% | 139.98M 14.86% | 143.10M 2.23% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 29.39K - | 28.60K 2.68% | 34.94K 22.16% | 859K 2,358.78% | 857K 0.23% | 366K 57.29% | 413K 12.84% | 2.60M 530.51% | ||||
research and development expenses | ||||||||||||
other expenses | 42.85M - | 46.12M 7.62% | 48.94M 6.11% | 52.33M 6.92% | 57.02M 8.98% | 63.12M 10.69% | 68.51M 8.55% | 66.70M 2.64% | 94.36M 41.47% | 106.53M 12.90% | ||
cost and expenses | 193.56M - | 207.15M 7.02% | 227.53M 9.83% | 229.85M 1.02% | 284.72M 23.87% | 302.57M 6.27% | 323.06M 6.77% | 382.54M 18.41% | 724.67M 89.43% | 843.64M 16.42% | 419M 50.33% | |
operating expenses | 42.85M - | 46.12M 7.62% | 48.94M 6.11% | 52.33M 6.92% | 57.02M 8.98% | 63.12M 10.69% | 68.51M 8.55% | 66.70M 2.64% | 94.36M 41.47% | 106.53M 12.90% | ||
interest expense | 113K - | 160K 41.59% | 217K 35.63% | 251K 15.67% | 287K 14.34% | 265K 7.67% | 285K 7.55% | 862K 202.46% | 1.08M 25.29% | 1.10M 1.48% | ||
ebitda | 6.12M - | 6.30M 2.86% | 8.54M 35.60% | 7.34M 14.06% | 7.85M 6.96% | 8.60M 9.54% | 13.48M 56.77% | 15.70M 16.47% | 37.17M 136.74% | 40.85M 9.90% | 143.10M 250.33% | |
operating income | 4.52M - | 4.24M 6.19% | 6.29M 48.26% | 4.60M 26.89% | 5.44M 18.31% | 5.78M 6.25% | 8.25M 42.77% | 9.64M 16.78% | 27.26M 182.89% | 34.04M 24.87% | 143.10M 320.38% | |
depreciation and amortization | 1.85M - | 2.16M 16.44% | 1.48M 31.30% | 2.36M 58.89% | 2.34M 0.81% | 2.40M 2.57% | 5.23M 117.88% | 6.06M 15.97% | 9.90M 63.38% | 6.81M 31.28% | ||
total other income expenses net | -446K - | -423K 5.16% | -113K 73.29% | -459K 306.19% | -615K 33.99% | -274K 55.45% | -618K 125.55% | -1.56M 152.10% | -2.19M 40.76% | -1.40M 36.25% | -143.10M 10,136.05% | |
income before tax | 4.08M - | 3.82M 6.31% | 6.18M 61.72% | 4.14M 32.98% | 4.83M 16.57% | 5.51M 14.11% | 7.63M 38.65% | 8.08M 5.83% | 25.07M 210.30% | 32.64M 30.21% | ||
income tax expense | 1.55M - | 1.33M 14.47% | 1.94M 45.79% | 1.51M 22.28% | 1.93M 27.87% | 2.12M 9.76% | 3.16M 49.60% | 2.65M 16.37% | 6.15M 132.28% | 8.91M 44.92% | ||
net income | 2.21M - | 2.13M 3.54% | 3.35M 57.24% | 2.17M 35.06% | 2.49M 14.54% | 2.80M 12.62% | 3.87M 38.10% | 5.12M 32.27% | 17.39M 239.61% | 21.80M 25.40% | ||
weighted average shs out | 2.30M - | 2.30M 0.18% | 2.30M 0.14% | 2.30M 0.05% | 2.30M 0.01% | 2.30M 0.08% | 2.30M 0.09% | 2.30M 0.04% | 2.29M 0.65% | 2.28M 0.21% | ||
weighted average shs out dil | 2.30M - | 2.30M 0.18% | 2.30M 0.14% | 2.31M 0.12% | 2.31M 0% | 2.30M 0.23% | 2.31M 0.39% | 2.32M 0.34% | 2.31M 0.33% | 2.31M 0.08% | ||
eps | 0.96 - | 0.93 3.12% | 1.45 55.91% | 0.94 35.17% | 1.08 14.89% | 1.22 12.96% | 1.68 37.70% | 2.22 32.14% | 7.60 242.34% | 9.55 25.66% | 0 100% | |
epsdiluted | 0.96 - | 0.93 3.12% | 1.45 55.91% | 0.94 35.17% | 1.08 14.89% | 1.22 12.96% | 1.68 37.70% | 2.21 31.55% | 7.53 240.72% | 9.45 25.50% | 0 100% |
All numbers in (except ratios and percentages)