COM:CLEARWATERANALYTICS

Clearwater Analytics

Stock

Last Close

30.90

21/11 21:00

Market Cap

4.39B

Beta: -

Volume Today

1.84M

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
net income	7.73M -	-44.23M 672.04%	-8.09M 81.70%	-6.70M 17.28%	-21.63M 223.03%
depreciation and amortization	2.02M -	2.27M 12.48%	3.49M 53.81%	5.14M 47.12%	9.93M 93.21%
deferred income tax			-648K -	11.40M 1,858.80%	-1.67M 114.61%
stock based compensation	6.23M -	24.60M 294.71%	36.70M 49.15%	65.69M 79.02%	104.45M 59.00%
change in working capital	-249.08M -	6.03M 102.42%	-43.32M 819.02%	-28.08M 35.17%	-16.13M 42.58%
accounts receivables	-5.66M -	-6.33M 11.75%	-17.31M 173.64%	-19.50M 12.64%	-19.30M 1.01%
inventory	-240.52M -	16.38M 106.81%	-21.23M 229.62%
accounts payables	166K -	67K 59.64%	361K 438.81%	1.61M 345.71%	-115K 107.15%
other working capital	-3.07M -	-4.10M 33.58%	-5.14M 25.53%	-10.20M 98.27%	3.29M 132.24%
other non cash items	3.07M -	4.85M 58.00%	15.23M 214.34%	10.56M 30.70%	9.64M 8.65%
net cash provided by operating activities	-230.03M -	-6.49M 97.18%	3.36M 151.77%	58.01M 1,627.37%	84.60M 45.85%
investments in property plant and equipment	-3.37M -	-3.81M 12.87%	-5.03M 32.03%	-7.76M 54.39%	-5.62M 27.51%
acquisitions net				-65.79M -	-2.90M 95.59%
purchases of investments				-3M -	-127.18M 4,139.40%
sales maturities of investments				68.79M -	37.75M 45.12%
other investing activites				-68.79M -	2.90M 104.22%
net cash used for investing activites	-3.37M -	-3.81M 12.87%	-5.03M 32.03%	-76.55M 1,423.40%	-95.06M 24.17%
debt repayment	-463K -	-21.56M 4,555.94%	-434.92M 1,917.53%	-2.75M 99.37%	-2.75M 0.04%
common stock issued	137M -	203.11M 48.26%	583.75M 187.40%	22.29M 96.18%	9.33M 58.15%
common stock repurchased	-3.78M -	-567K 85%	-626K 10.41%	-3.19M 409.42%
dividends paid	-107.59M -	-173.18M 60.96%	-57.83M 66.61%	-19.10M 66.98%
other financing activites	212.55M -	43.24M 79.66%	104.92M 142.65%	18.98M 81.91%	-25.87M 236.30%
net cash used provided by financing activities	237.72M -	51.04M 78.53%	195.29M 282.61%	16.23M 91.69%	-19.29M 218.87%
effect of forex changes on cash	87K -	85K 2.30%	-112K 231.76%	-1.56M 1,289.29%	785K 150.45%
net change in cash	4.40M -	40.83M 827.83%	193.51M 373.89%	-3.87M 102.00%	-28.96M 647.71%
cash at beginning of period	15.85M -	20.25M 27.76%	61.09M 201.61%	254.60M 316.77%	250.72M 1.52%
cash at end of period	20.25M -	61.09M 201.61%	254.60M 316.77%	250.72M 1.52%	221.76M 11.55%
operating cash flow	-230.03M -	-6.49M 97.18%	3.36M 151.77%	58.01M 1,627.37%	84.60M 45.85%
capital expenditure	-3.37M -	-3.81M 12.87%	-5.03M 32.03%	-7.76M 54.39%	-5.62M 27.51%
free cash flow	-233.40M -	-10.29M 95.59%	-1.67M 83.80%	50.25M 3,114.22%	78.98M 57.18%

All numbers in (except ratios and percentages)