COM:CLOSEBROTHERS
Close Brothers Group plc
- Stock
Last Close
200.40
25/11 09:24
Market Cap
7.21M
Beta: -
Volume Today
95.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jul '23 | Jan '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 284.10M - | 164.80M 41.99% | 164.80M 0% | 164.80M 0% | 311.10M 88.77% | 171.50M 44.87% | 171.50M 0% | 171.50M 0% | 324.30M 89.10% | 175.85M 45.78% | 175.85M 0% | 175.85M 0% | 372.90M 112.06% | 197.25M 47.10% | 197.25M 0% | 197.25M 0% | 401.90M 103.75% | 212.72M 47.07% | 212.72M 0% | 212.72M 0% | 411.90M 93.63% | 217.53M 47.19% | 217.53M 0% | 217.53M 0% | 217.53M 0% | 233.15M 7.18% | 233.15M 0% | 233.15M 0% | 233.15M 0% | 255.53M 9.60% | 255.53M 0% | 255.53M 0% | 255.53M 0% | 252M 1.38% | 252M 0% | 252M 0% | 252M 0% | 695M 175.79% | 794.60M 14.33% | 819.30M 3.11% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||
gross profit | 284.10M - | 164.80M 41.99% | 164.80M 0% | 164.80M 0% | 311.10M 88.77% | 171.50M 44.87% | 171.50M 0% | 171.50M 0% | 324.30M 89.10% | 175.85M 45.78% | 175.85M 0% | 175.85M 0% | 372.90M 112.06% | 197.25M 47.10% | 197.25M 0% | 197.25M 0% | 401.90M 103.75% | 212.72M 47.07% | 212.72M 0% | 212.72M 0% | 411.90M 93.63% | 217.53M 47.19% | 217.53M 0% | 217.53M 0% | 217.53M 0% | 233.15M 7.18% | 233.15M 0% | 233.15M 0% | 233.15M 0% | 255.53M 9.60% | 255.53M 0% | 255.53M 0% | 255.53M 0% | 252M 1.38% | 252M 0% | 252M 0% | 252M 0% | 695M 175.79% | 794.60M 14.33% | 819.30M 3.11% | |
selling and marketing expenses | 9.40M - | 11.90M - | 22.20M - | 26.40M - | 41.60M - | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | 190.10M - | 35.20M 81.48% | 35.20M 0% | 35.20M 0% | 202.50M 475.28% | 34.48M 82.98% | 34.48M 0% | 34.48M 0% | 203.70M 490.86% | 33.60M 83.51% | 33.60M 0% | 33.60M 0% | 226.80M 575% | 36.92M 83.72% | 36.92M 0% | 36.92M 0% | 235.80M 538.59% | 38.80M 83.55% | 38.80M 0% | 38.80M 0% | 246.70M 535.82% | 43.38M 82.42% | 43.38M 0% | 43.38M 0% | 43.38M 0% | 41.83M 3.57% | 41.83M 0% | 41.83M 0% | 41.83M 0% | 44.15M 5.56% | 44.15M 0% | 44.15M 0% | 44.15M 0% | 48.95M 10.87% | 48.95M 0% | 48.95M 0% | 48.95M 0% | 313.50M 540.45% | |||
selling general and administrative expenses | 190.10M - | 35.20M 81.48% | 35.20M 0% | 35.20M 0% | 202.50M 475.28% | 34.48M 82.98% | 34.48M 0% | 34.48M 0% | 213.10M 518.13% | 33.60M 84.23% | 33.60M 0% | 33.60M 0% | 238.70M 610.42% | 36.92M 84.53% | 36.92M 0% | 36.92M 0% | 258M 598.71% | 38.80M 84.96% | 38.80M 0% | 38.80M 0% | 273.10M 603.87% | 43.38M 84.12% | 43.38M 0% | 43.38M 0% | 43.38M 0% | 41.83M 3.57% | 41.83M 0% | 41.83M 0% | 41.83M 0% | 44.15M 5.56% | 44.15M 0% | 44.15M 0% | 44.15M 0% | 48.95M 10.87% | 48.95M 0% | 48.95M 0% | 48.95M 0% | 355.10M 625.43% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | -116.38M - | -116.38M 0% | -116.38M 0% | -115.13M - | -115.13M 0% | -115.13M 0% | -120.40M - | -120.40M 0% | -120.40M 0% | -140.13M - | -140.13M 0% | -140.13M 0% | -155.47M - | -155.47M 0% | -155.47M 0% | -161.93M - | -161.93M 0% | -161.93M 0% | -161.93M 0% | -205.97M 27.20% | -205.97M 0% | -205.97M 0% | -205.97M 0% | -203.55M 1.18% | -203.55M 0% | -203.55M 0% | -203.55M 0% | -214.75M 5.50% | -214.75M 0% | -214.75M 0% | -214.75M 0% | -327.80M 52.64% | -351.60M 7.26% | -401.30M 14.14% | |||||||
cost and expenses | 192.50M - | -81.17M 142.17% | -81.17M 0% | -81.17M 0% | 204.90M 352.42% | -80.65M 139.36% | -80.65M 0% | -80.65M 0% | 215.60M 367.33% | -86.80M 140.26% | -86.80M 0% | -86.80M 0% | 241.50M 378.23% | -103.20M 142.73% | -103.20M 0% | -103.20M 0% | 261.70M 353.59% | -116.67M 144.58% | -116.67M 0% | -116.67M 0% | 276.30M 336.81% | -118.55M 142.91% | -118.55M 0% | -118.55M 0% | -118.55M 0% | -164.15M 38.46% | -164.15M 0% | -164.15M 0% | -164.15M 0% | -159.40M 2.89% | -159.40M 0% | -159.40M 0% | -159.40M 0% | -165.80M 4.02% | -165.80M 0% | -165.80M 0% | -165.80M 0% | 594.70M 458.69% | 700.80M 17.84% | 787.80M 12.41% | |
operating expenses | 192.50M - | -81.17M 142.17% | -81.17M 0% | -81.17M 0% | 204.90M 352.42% | -80.65M 139.36% | -80.65M 0% | -80.65M 0% | 215.60M 367.33% | -86.80M 140.26% | -86.80M 0% | -86.80M 0% | 241.50M 378.23% | -103.20M 142.73% | -103.20M 0% | -103.20M 0% | 261.70M 353.59% | -116.67M 144.58% | -116.67M 0% | -116.67M 0% | 276.30M 336.81% | -118.55M 142.91% | -118.55M 0% | -118.55M 0% | -118.55M 0% | -164.15M 38.46% | -164.15M 0% | -164.15M 0% | -164.15M 0% | -159.40M 2.89% | -159.40M 0% | -159.40M 0% | -159.40M 0% | -165.80M 4.02% | -165.80M 0% | -165.80M 0% | -165.80M 0% | 327.80M 297.71% | 351.60M 7.26% | 401.30M 14.14% | |
interest expense | 34.80M - | 34.80M 0% | 34.80M 0% | 33.08M - | 33.08M 0% | 33.08M 0% | 31.88M - | 31.88M 0% | 31.88M 0% | 29.32M - | 29.32M 0% | 29.32M 0% | 28.73M - | 28.73M 0% | 28.73M 0% | 32.48M - | 32.48M 0% | 32.48M 0% | 32.48M 0% | 33.77M 4.00% | 33.77M 0% | 33.77M 0% | 33.77M 0% | 29.82M 11.70% | 29.82M 0% | 29.82M 0% | 29.82M 0% | 28M 6.12% | 28M 0% | 28M 0% | 28M 0% | ||||||||||
ebitda | -2.60M - | 92.30M 3,650% | 92.30M 0% | 92.30M 0% | -2.30M 102.49% | 101.20M 4,500% | 101.20M 0% | 101.20M 0% | -2.50M 102.47% | 101.33M 4,153% | 101.33M 0% | 101.33M 0% | -2.60M 102.57% | 108.42M 4,270.19% | 108.42M 0% | 108.42M 0% | -3.60M 103.32% | 115.47M 3,307.64% | 115.47M 0% | 115.47M 0% | -3.10M 102.68% | 121.72M 4,026.61% | 121.72M 0% | 121.72M 0% | 121.72M 0% | 98.50M 19.08% | 98.50M 0% | 98.50M 0% | 98.50M 0% | 130.13M 32.11% | 130.13M 0% | 130.13M 0% | 130.13M 0% | 119.10M 8.47% | 119.10M 0% | 119.10M 0% | 119.10M 0% | -600K 100.50% | 54.10M 9,116.67% | 89.10M 64.70% | |
operating income | 94M - | 83.63M 11.04% | 83.63M 0% | 83.63M 0% | 108.60M 29.87% | 90.85M 16.34% | 90.85M 0% | 90.85M 0% | 111.20M 22.40% | 89.05M 19.92% | 89.05M 0% | 89.05M 0% | 134.20M 50.70% | 94.05M 29.92% | 94.05M 0% | 94.05M 0% | 143.90M 53.00% | 96.05M 33.25% | 96.05M 0% | 96.05M 0% | 138.80M 44.51% | 98.97M 28.69% | 98.97M 0% | 98.97M 0% | 98.97M 0% | 69M 30.29% | 69M 0% | 69M 0% | 69M 0% | 96.13M 39.31% | 96.13M 0% | 96.13M 0% | 96.13M 0% | 86.20M 10.33% | 86.20M 0% | 86.20M 0% | 86.20M 0% | 100.90M 17.05% | 31.50M - | ||
depreciation and amortization | -94M - | 8.68M 109.23% | 8.68M 0% | 8.68M 0% | -108.60M 1,351.87% | 10.35M 109.53% | 10.35M 0% | 10.35M 0% | -111.20M 1,174.40% | 12.28M 111.04% | 12.28M 0% | 12.28M 0% | -134.20M 1,193.28% | 14.38M 110.71% | 14.38M 0% | 14.38M 0% | -143.90M 1,101.04% | 19.43M 113.50% | 19.43M 0% | 19.43M 0% | -138.80M 814.54% | 22.75M 116.39% | 22.75M 0% | 22.75M 0% | 22.75M 0% | 29.50M 29.67% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 34M 15.25% | 34M 0% | 34M 0% | 34M 0% | 32.90M 3.24% | 32.90M 0% | 32.90M 0% | 32.90M 0% | 56.50M 71.73% | 54.10M 4.25% | 57.60M 6.47% | |
total other income expenses net | -2.40M - | -34.70M 1,345.83% | -34.70M 0% | -34.70M 0% | -2.40M 93.08% | -35.88M 1,394.79% | -35.88M 0% | -35.88M 0% | -2.50M 93.03% | -31.93M 1,177% | -31.93M 0% | -31.93M 0% | -2.80M 91.23% | -29.40M 950.00% | -29.40M 0% | -29.40M 0% | -3.70M 87.41% | -28.25M 663.51% | -28.25M 0% | -28.25M 0% | -3.20M 88.67% | -32.80M 925% | -32.80M 0% | -32.80M 0% | -32.80M 0% | -33.77M 2.97% | -33.77M 0% | -33.77M 0% | -33.77M 0% | -29.82M 11.70% | -29.82M 0% | -29.82M 0% | -29.82M 0% | -28M 6.12% | -28M 0% | -28M 0% | -28M 0% | 100.30M 458.21% | 93.80M 6.48% | 16.70M 82.20% | |
income before tax | 91.60M - | 48.92M 46.59% | 48.92M 0% | 48.92M 0% | 106.20M 117.07% | 54.98M 48.23% | 54.98M 0% | 54.98M 0% | 108.70M 97.73% | 57.13M 47.45% | 57.13M 0% | 57.13M 0% | 131.40M 130.02% | 64.65M 50.80% | 64.65M 0% | 64.65M 0% | 140.20M 116.86% | 67.80M 51.64% | 67.80M 0% | 67.80M 0% | 135.60M 100% | 66.17M 51.20% | 66.17M 0% | 66.17M 0% | 66.17M 0% | 35.23M 46.77% | 35.23M 0% | 35.23M 0% | 35.23M 0% | 66.30M 88.22% | 66.30M 0% | 66.30M 0% | 66.30M 0% | 58.20M 12.22% | 58.20M 0% | 58.20M 0% | 58.20M 0% | 100.30M 72.34% | 93.80M 6.48% | 48.20M 48.61% | |
income tax expense | 21.10M - | 11.38M 46.09% | 11.38M 0% | 11.38M 0% | 22.20M 95.16% | 11.35M 48.87% | 11.35M 0% | 11.35M 0% | 20.10M 77.09% | 10.55M 47.51% | 10.55M 0% | 10.55M 0% | 34.80M 229.86% | 16.93M 51.36% | 16.93M 0% | 16.93M 0% | 35.10M 107.39% | 16.75M 52.28% | 16.75M 0% | 16.75M 0% | 33.40M 99.40% | 16.10M 51.80% | 16.10M 0% | 16.10M 0% | 16.10M 0% | 7.85M 51.24% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 15.78M 100.96% | 15.78M 0% | 15.78M 0% | 15.78M 0% | 16.90M 7.13% | 16.90M 0% | 16.90M 0% | 16.90M 0% | 27.60M 63.31% | 25M 9.42% | 16.60M 33.60% | |
net income | 70.30M - | 37.55M 46.59% | 37.55M 0% | 37.55M 0% | 84.10M 123.97% | 43.63M 48.13% | 43.63M 0% | 43.63M 0% | 88.60M 103.09% | 46.58M 47.43% | 46.58M 0% | 46.58M 0% | 96.80M 107.84% | 47.73M 50.70% | 47.73M 0% | 47.73M 0% | 105.20M 120.43% | 51.05M 51.47% | 51.05M 0% | 51.05M 0% | 102.30M 100.39% | 50.08M 51.05% | 50.08M 0% | 50.08M 0% | 50.08M 0% | 27.38M 45.33% | 27.38M 0% | 27.38M 0% | 27.38M 0% | 50.52M 84.57% | 50.52M 0% | 50.52M 0% | 50.52M 0% | 41.30M 18.26% | 41.30M 0% | 41.30M 0% | 41.30M 0% | 72.70M 76.03% | 68.80M 5.36% | 31.60M 54.07% | |
weighted average shs out | 149.26M - | 147.60M 1.11% | 147.60M 0% | 147.60M 0% | 149.60M 1.36% | 148.10M 1.00% | 148.10M 0% | 148.10M 0% | 150.30M 1.49% | 148.40M 1.26% | 148.40M 0% | 148.40M 0% | 149.15M 0.51% | 149M 0.10% | 149M 0% | 149M 0% | 151.30M 1.54% | 150.20M 0.73% | 150.20M 0% | 150.20M 0% | 151.56M 0.90% | 150.20M 0.89% | 150.20M 0% | 150.20M 0% | 150.20M 0% | 150.40M 0.13% | 150.40M 0% | 150.40M 0% | 150.40M 0% | 149.90M 0.33% | 149.90M 0% | 149.90M 0% | 149.90M 0% | 149.90M 0% | 149.90M 0% | 149.90M 0% | 149.90M 0% | 148.86M 0.69% | 149.60M 0.50% | 149.60M 0.00% | |
weighted average shs out dil | 149.40M - | 149.80M 0.27% | 149.80M 0% | 149.80M 0% | 149.60M 0.13% | 149.80M 0.13% | 149.80M 0% | 149.80M 0% | 150.30M 0.33% | 150.10M 0.13% | 150.10M 0% | 150.10M 0% | 149.20M 0.60% | 150M 0.54% | 150M 0% | 150M 0% | 151.30M 0.87% | 151.20M 0.07% | 151.20M 0% | 151.20M 0% | 151.60M 0.26% | 151.30M 0.20% | 151.30M 0% | 151.30M 0% | 151.30M 0% | 151.10M 0.13% | 151.10M 0% | 151.10M 0% | 151.10M 0% | 151.30M 0.13% | 151.30M 0% | 151.30M 0% | 151.30M 0% | 151.30M 0% | 151.30M 0% | 151.30M 0% | 151.30M 0% | 149.54M 1.16% | 149.60M 0.04% | 149.60M 0% | |
eps | 0.47 - | 0.25 46.81% | 0.25 0% | 0.25 0% | 0.56 124.00% | 0.29 48.21% | 0.29 0% | 0.29 0% | 0.59 103.45% | 0.31 47.46% | 0.31 0% | 0.31 0% | 0.65 109.68% | 0.32 50.77% | 0.32 0% | 0.32 0% | 0.70 118.75% | 0.34 51.43% | 0.34 0% | 0.34 0% | 0.67 97.06% | 0.33 50.75% | 0.33 0% | 0.33 0% | 0.33 0% | 0.18 45.45% | 0.18 0% | 0.18 0% | 0.18 0% | 0.34 88.89% | 0.34 0% | 0.34 0% | 0.34 0% | 0.28 17.65% | 0.28 0% | 0.28 0% | 0.28 0% | 0.49 75.00% | 0.46 6.12% | 0.21 54.35% | |
epsdiluted | 0.47 - | 0.25 46.81% | 0.25 0% | 0.25 0% | 0.56 124.00% | 0.29 48.21% | 0.29 0% | 0.29 0% | 0.59 103.45% | 0.31 47.46% | 0.31 0% | 0.31 0% | 0.65 109.68% | 0.32 50.77% | 0.32 0% | 0.32 0% | 0.70 118.75% | 0.34 51.43% | 0.34 0% | 0.34 0% | 0.67 97.06% | 0.33 50.75% | 0.33 0% | 0.33 0% | 0.33 0% | 0.18 45.45% | 0.18 0% | 0.18 0% | 0.18 0% | 0.33 83.33% | 0.33 0% | 0.33 0% | 0.33 0% | 0.27 18.18% | 0.27 0% | 0.27 0% | 0.27 0% | 0.49 81.48% | 0.46 6.12% | 0.21 54.35% |
All numbers in GBP (except ratios and percentages)