0302
COM:CMGE
CMGE中手游
- Stock
Last Close
0.81
22/11 08:08
Market Cap
2.53B
Beta: -
Volume Today
5.46M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 250.29M - | 250.29M 0% | 250.29M 0% | 250.29M 0% | 253.20M 1.16% | 253.20M 0% | 253.20M 0% | 253.20M 0% | 399.05M 57.60% | 399.05M 0% | 399.05M 0% | 399.05M 0% | 759.08M 90.22% | 759.08M 0% | 759.08M 0% | 759.08M 0% | 1.51B 98.56% | 1.71B 13.72% | 2.11B 22.88% | 2.18B 3.51% | 1.78B 18.52% | 1.23B 30.60% | 1.48B 20.15% | 1.54B 3.67% | 1.07B 30.28% | 1.23B 15.22% | |
cost of revenue | 162.94M - | 162.94M 0% | 162.94M 0% | 162.94M 0% | 168.08M 3.15% | 168.08M 0% | 168.08M 0% | 168.08M 0% | 265.93M 58.21% | 265.93M 0% | 265.93M 0% | 265.93M 0% | 488.28M 83.61% | 488.28M 0% | 488.28M 0% | 488.28M 0% | 952.44M 95.06% | 1.18B 24.16% | 1.41B 19.61% | 1.34B 5.23% | 1.14B 14.76% | 731.80M 35.95% | 870.40M 18.94% | 1.02B 17.10% | 643.53M 36.86% | 860.57M 33.73% | |
gross profit | 87.35M - | 87.35M 0% | 87.35M 0% | 87.35M 0% | 85.11M 2.56% | 85.11M 0% | 85.11M 0% | 85.11M 0% | 133.12M 56.40% | 133.12M 0% | 133.12M 0% | 133.12M 0% | 270.80M 103.43% | 270.80M 0% | 270.80M 0% | 270.80M 0% | 554.74M 104.85% | 531.46M 4.20% | 691.81M 30.17% | 839.63M 21.37% | 633.86M 24.51% | 500.96M 20.97% | 610.73M 21.91% | 516.20M 15.48% | 426.91M 17.30% | 372.76M 12.68% | |
selling and marketing expenses | 56.43M - | 56.43M 0% | 56.43M 0% | 56.43M 0% | 47.35M 16.08% | 47.35M 0% | 47.35M 0% | 47.35M 0% | 37.01M 21.83% | 37.01M 0% | 37.01M 0% | 37.01M 0% | 57.58M 55.57% | 57.58M 0% | 57.58M 0% | 57.58M 0% | 89.99M 56.29% | 102.71M 14.13% | 238.79M 132.49% | 225.26M 5.66% | 272.36M 20.91% | 114.64M 57.91% | 123.35M 7.60% | 120.32M 2.45% | 186.17M 54.72% | 148.55M 20.21% | |
general and administrative expenses | 4.59M - | 4.59M 0% | 4.59M 0% | 4.59M 0% | 3.40M 25.99% | 3.40M 0% | 3.40M 0% | 3.40M 0% | 13.95M 310.83% | 13.95M 0% | 13.95M 0% | 13.95M 0% | 18.30M 31.22% | 18.30M 0% | 18.30M 0% | 18.30M 0% | 466.02M 2,446.01% | 166.56M 64.26% | 237.03M 42.31% | 183.88M 22.42% | 261.87M 42.42% | 312.52M 19.34% | 418.17M 33.81% | 351.73M 15.89% | 174.22M 50.47% | 192.43M 10.45% | |
selling general and administrative expenses | 61.01M - | 61.01M 0% | 61.01M 0% | 61.01M 0% | 50.75M 16.83% | 50.75M 0% | 50.75M 0% | 50.75M 0% | 50.96M 0.42% | 50.96M 0% | 50.96M 0% | 50.96M 0% | 75.88M 48.90% | 75.88M 0% | 75.88M 0% | 75.88M 0% | 570.63M 651.98% | 285.95M 49.89% | 511.43M 78.85% | 427.88M 16.34% | 544.86M 27.34% | 436.32M 19.92% | 597.17M 36.86% | 524.91M 12.10% | 397.48M 24.28% | 370.11M 6.89% | |
research and development expenses | 2.73M - | 2.73M 0% | 2.73M 0% | 2.73M 0% | 2.92M 7.10% | 2.92M 0% | 2.92M 0% | 2.92M 0% | 14.93M 411.03% | 14.93M 0% | 14.93M 0% | 14.93M 0% | 40.21M 169.31% | 40.21M 0% | 40.21M 0% | 40.21M 0% | 94.56M 135.19% | 79.64M 15.79% | 128.99M 61.98% | 123.77M 4.05% | 186.90M 51.01% | 204.31M 9.31% | 322.44M 57.82% | 266.86M 17.24% | 179.81M 32.62% | 210.46M 17.05% | |
other expenses | 3.06M - | 3.06M 0% | 3.06M 0% | 3.06M 0% | 2.89M 5.41% | 2.89M 0% | 2.89M 0% | 2.89M 0% | 6.98M 141.16% | 6.98M 0% | 6.98M 0% | 6.98M 0% | 82.74M 1,085.58% | 82.74M 0% | 82.74M 0% | 82.74M 0% | |||||||||||
cost and expenses | 229.74M - | 229.74M 0% | 229.74M 0% | 229.74M 0% | 224.65M 2.22% | 224.65M 0% | 224.65M 0% | 224.65M 0% | 338.80M 50.82% | 338.80M 0% | 338.80M 0% | 338.80M 0% | 687.11M 102.80% | 687.11M 0% | 687.11M 0% | 687.11M 0% | 1.46B 111.94% | 1.39B 4.21% | 1.71B 22.27% | 1.75B 2.79% | 1.54B 12.15% | 1.24B 19.53% | 1.62B 30.74% | 1.49B 7.95% | 1.13B 24.07% | 1.44B 27.25% | |
operating expenses | 66.80M - | 66.80M 0% | 66.80M 0% | 66.80M 0% | 56.56M 15.33% | 56.56M 0% | 56.56M 0% | 56.56M 0% | 72.87M 28.83% | 72.87M 0% | 72.87M 0% | 72.87M 0% | 198.84M 172.86% | 198.84M 0% | 198.84M 0% | 198.84M 0% | 503.82M 153.39% | 212.40M 57.84% | 291.10M 37.05% | 412.67M 41.76% | 397.57M 3.66% | 507.53M 27.66% | 749.92M 47.76% | 472.30M 37.02% | 489.03M 3.54% | 580.57M 18.72% | |
interest expense | 191.25K - | 191.25K 0% | 191.25K 0% | 191.25K 0% | 305K 59.48% | 305K 0% | 305K 0% | 305K 0% | 2.51M 724.02% | 2.51M 0% | 2.51M 0% | 2.51M 0% | 3.77M 49.93% | 3.77M 0% | 3.77M 0% | 3.77M 0% | |||||||||||
ebitda | 66.91M - | 66.91M 0% | 66.91M 0% | 66.91M 0% | 85.39M 27.62% | 85.39M 0% | 85.39M 0% | 85.39M 0% | 103.03M 20.65% | 103.03M 0% | 103.03M 0% | 103.03M 0% | 109.37M 6.16% | 109.37M 0% | 109.37M 0% | 109.37M 0% | 13.73M 87.44% | 281.87M 1,952.37% | 225.66M 19.94% | 452.51M 100.53% | 127.58M 71.81% | 99.44M 22.06% | 48.12M 51.61% | 50.15M 4.23% | 39.92M 20.39% | 92.59M 131.93% | |
operating income | 55.23M - | 55.23M 0% | 55.23M 0% | 55.23M 0% | 77.19M 39.76% | 77.19M 0% | 77.19M 0% | 77.19M 0% | 90.29M 16.98% | 90.29M 0% | 90.29M 0% | 90.29M 0% | 90.96M 0.74% | 90.96M 0% | 90.96M 0% | 90.96M 0% | -12.29M 113.51% | 245.51M 2,098.42% | 180.38M 26.53% | 411.75M 128.27% | 89.00M 78.38% | 64.64M 27.37% | 13.56M 79.02% | -8.71M 164.28% | 29.43M 437.71% | -207.80M 806.07% | |
depreciation and amortization | 11.69M - | 11.69M 0% | 11.69M 0% | 11.69M 0% | 8.21M 29.77% | 8.21M 0% | 8.21M 0% | 8.21M 0% | 12.73M 55.13% | 12.73M 0% | 12.73M 0% | 12.73M 0% | 18.42M 44.63% | 18.42M 0% | 18.42M 0% | 18.42M 0% | 26.02M 41.28% | 36.37M 39.77% | 45.28M 24.52% | 40.76M 9.99% | 38.58M 5.34% | 34.80M 9.81% | 34.56M 0.69% | 58.86M 70.34% | 10.49M 82.18% | 89.94M 757.27% | |
total other income expenses net | -3.21M - | -3.21M 0% | -3.21M 0% | -3.21M 0% | -10.92M 240.28% | -10.92M 0% | -10.92M 0% | -10.92M 0% | -1.28M 88.27% | -1.28M 0% | -1.28M 0% | -1.28M 0% | -5.05M 294.28% | -5.05M 0% | -5.05M 0% | -5.05M 0% | 62.98M 1,346.68% | 55.95M 11.16% | 234.97M 319.93% | 10.86M 95.38% | 139.49M 1,183.96% | -84.01M 160.23% | -169.66M 101.95% | 51.29M 130.23% | -97.73M 290.56% | -2.81M 97.13% | |
income before tax | 52.02M - | 52.02M 0% | 52.02M 0% | 52.02M 0% | 66.26M 27.39% | 66.26M 0% | 66.26M 0% | 66.26M 0% | 89.01M 34.33% | 89.01M 0% | 89.01M 0% | 89.01M 0% | 85.91M 3.49% | 85.91M 0% | 85.91M 0% | 85.91M 0% | 50.69M 40.99% | 301.46M 494.66% | 415.34M 37.78% | 422.62M 1.75% | 228.49M 45.93% | -19.37M 108.48% | -156.10M 705.81% | 42.57M 127.27% | -68.30M 260.44% | -210.61M 208.35% | |
income tax expense | 4.89M - | 4.89M 0% | 4.89M 0% | 4.89M 0% | 14K 99.71% | 14K 0% | 14K 0% | 14K 0% | 10.02M 71,460.71% | 10.02M 0% | 10.02M 0% | 10.02M 0% | 25.10M 150.56% | 25.10M 0% | 25.10M 0% | 25.10M 0% | 57.36M 128.50% | 25.40M 55.72% | 1.20M 95.26% | 44.37M 3,584.88% | 12.80M 71.16% | 6.04M 52.83% | 35.37M 486.00% | 8.42M 76.19% | 20.73M 146.17% | 30.44M 46.82% | |
net income | 47.12M - | 47.12M 0% | 47.12M 0% | 47.12M 0% | 66.25M 40.58% | 66.25M 0% | 66.25M 0% | 66.25M 0% | 78.99M 19.24% | 78.99M 0% | 78.99M 0% | 78.99M 0% | 60.80M 23.03% | 60.80M 0% | 60.80M 0% | 60.80M 0% | -12.04M 119.80% | 287.75M 2,490.12% | 413.57M 43.73% | 393.53M 4.85% | 218.24M 44.54% | -21.90M 110.04% | -183.13M 736.19% | 56.82M 131.03% | -76.90M 235.34% | -236.22M 207.17% | |
weighted average shs out | 2.26B - | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 1.89B 16.44% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 1.98B 4.73% | 2.33B 17.77% | 2.35B 1.01% | 2.58B 9.80% | 2.77B 7.11% | 2.77B 0% | 2.76B 0.30% | 2.75B 0.26% | 2.75B 0.02% | 2.75B 0.00% | |
weighted average shs out dil | 2.26B - | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 1.89B 16.44% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 1.98B 4.73% | 2.33B 17.77% | 2.36B 1.18% | 2.58B 9.61% | 2.77B 7.29% | 2.77B 0.16% | 2.76B 0.25% | 2.75B 0.31% | 2.75B 0% | 2.75B 0.02% | |
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 40.87% | 0.03 0% | 0.03 0% | 0.03 0% | 0.03 19.11% | 0.03 0% | 0.03 0% | 0.03 0% | 0.03 7.74% | 0.03 0% | 0.03 0% | 0.03 0% | -0.01 118.94% | 0.12 2,067.21% | 0.18 50% | 0.15 16.67% | 0.08 47.53% | -0.01 110.04% | -0.07 740.51% | 0.02 131.02% | -0.03 235.44% | -0.09 207.53% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 40.87% | 0.03 0% | 0.03 0% | 0.03 0% | 0.03 19.11% | 0.03 0% | 0.03 0% | 0.03 0% | 0.03 7.74% | 0.03 0% | 0.03 0% | 0.03 0% | -0.01 118.94% | 0.12 2,067.21% | 0.18 50% | 0.15 16.67% | 0.08 47.53% | -0.01 110.04% | -0.07 739.24% | 0.02 131.07% | -0.03 235.44% | -0.09 207.53% |
All numbers in (except ratios and percentages)